(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.86%557.45K | 69.79%1.52M | 69.79%1.52M | -46.35%1.44M | -67.42%1.28M | -44.58%1.98M | -79.28%893.06K | -79.28%893.06K | -37.44%2.68M | -43.08%3.93M |
-Cash and cash equivalents | -71.86%557.45K | 69.79%1.52M | 69.79%1.52M | -46.35%1.44M | -67.42%1.28M | -44.58%1.98M | -79.28%893.06K | -79.28%893.06K | -37.44%2.68M | -43.08%3.93M |
Receivables | 32.39%253.7M | 67.93%240.43M | 67.93%240.43M | 17.27%201.96M | 5.43%187.22M | 8.85%191.63M | 13.04%143.17M | 13.04%143.17M | 48.44%172.21M | 122.33%177.58M |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.79%3K |
-Loans receivable | 28.92%247.05M | 67.93%240.43M | 67.93%240.43M | 17.48%201.96M | 5.43%187.22M | 8.88%191.63M | 24.17%143.17M | 24.17%143.17M | 65.40%171.91M | 198.42%177.58M |
-Accrued interest receivable | --6.65M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.50%301.62K | --0 |
Inventory | --0 | -43.29%259.81K | -43.29%259.81K | -42.55%269.73K | -82.76%259.61K | 210.57%415.72K | --458.16K | --458.16K | --469.49K | 70.35%1.51M |
Prepaid assets | --4.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.29K | -100.00%218 |
Other current assets | -97.05%147.1K | 150.83%10.13M | 150.83%10.13M | 92.21%9.37M | 33.58%6.88M | 0.84%4.99M | 22.89%4.04M | 22.89%4.04M | -27.73%4.87M | 606.46%5.15M |
Total current assets | 30.31%259.33M | 69.85%252.34M | 69.85%252.34M | 18.19%213.03M | 3.97%195.63M | 6.65%199.02M | 10.66%148.57M | 10.66%148.57M | 41.87%180.24M | 101.24%188.16M |
Non current assets | ||||||||||
Net PPE | -48.50%89.45K | -43.18%115.47K | -43.18%115.47K | -77.87%138.66K | -77.34%167.96K | -80.02%173.7K | -77.22%203.2K | -77.22%203.2K | 27,545.81%626.45K | 33,514.24%741.19K |
-Gross PPE | -41.42%104.46K | -38.34%127.37K | -38.34%127.37K | -76.54%148.09K | -76.64%174.16K | -79.49%178.33K | -76.85%206.57K | -76.85%206.57K | --631.23K | --745.52K |
-Accumulated depreciation | -224.18%-15K | -252.65%-11.91K | -252.65%-11.91K | -97.55%-9.44K | -43.27%-6.2K | ---4.63K | -438.60%-3.38K | -438.60%-3.38K | ---4.78K | ---4.33K |
Goodwill and other intangible assets | -6.82%200.5M | -5.37%202.83M | -5.37%202.83M | 152.20%202.04M | 136.46%202.7M | 134.77%215.18M | 132.24%214.33M | 132.24%214.33M | -12.67%80.11M | -7.91%85.72M |
-Goodwill | -3.15%157.27M | -1.67%157.54M | -1.67%157.54M | 143.65%155.41M | 128.86%154.42M | 127.63%162.38M | 125.56%160.21M | 125.56%160.21M | -8.65%63.78M | -3.73%67.48M |
-Other intangible assets | -18.13%43.23M | -16.32%45.29M | -16.32%45.29M | 185.58%46.63M | 164.57%48.27M | 159.86%52.8M | 154.57%54.11M | 154.57%54.11M | -25.46%16.33M | -20.66%18.25M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -97.50%301.62K | --0 |
Total non current assets | -6.86%200.59M | -5.40%202.94M | -5.40%202.94M | 150.41%202.18M | 134.62%202.86M | 132.75%215.36M | 130.24%214.53M | 130.24%214.53M | -11.99%80.74M | -7.12%86.46M |
Total assets | 10.99%459.92M | 25.39%455.29M | 25.39%455.29M | 59.10%415.21M | 45.11%398.5M | 48.45%414.38M | 59.65%363.1M | 59.65%363.1M | 19.29%260.98M | 47.18%274.62M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 37.39%22.86M | 29.51%19.54M | 29.51%19.54M | 31.16%19.38M | 7.89%17.29M | 5.45%16.64M | 8.60%15.09M | 8.60%15.09M | 94.57%14.78M | 77.95%16.03M |
-accounts payable | ---- | --0 | --0 | -61.11%417.37K | --0 | --0 | -99.96%1.27K | -99.96%1.27K | --1.07M | 32.91%3.06M |
-Total tax payable | 37.39%22.86M | 29.52%19.54M | 29.52%19.54M | 38.38%18.96M | 33.33%17.29M | 32.65%16.64M | 43.22%15.09M | 43.22%15.09M | 80.98%13.7M | 93.47%12.97M |
-Due to related parties current | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Current accrued expenses | -0.30%1.83M | 75.30%3.21M | 75.30%3.21M | 7.10%1.83M | 16.39%1.83M | 28.16%1.84M | 44.77%1.83M | 44.77%1.83M | --1.71M | --1.58M |
Current debt and capital lease obligation | -8.47%5.71M | 2.00%5.91M | 2.00%5.91M | 3.50%6.4M | 1.21%6.33M | 48.44%6.24M | 5.68%5.79M | 5.68%5.79M | 49.17%6.19M | -36.61%6.25M |
-Current debt | -7.86%5.65M | 2.56%5.82M | 2.56%5.82M | 7.11%6.31M | 4.84%6.22M | 58.56%6.13M | 9.78%5.67M | 9.78%5.67M | 42.05%5.89M | -39.82%5.94M |
-Current capital lease obligation | -42.44%63.3K | -25.38%86.69K | -25.38%86.69K | -68.48%93.11K | -66.81%105.21K | -67.40%109.98K | -62.61%116.17K | -62.61%116.17K | --295.4K | --316.98K |
Current deferred liabilities | 24,241.20%4.48M | 606.90%3.09M | 606.90%3.09M | --3.11M | 32,614.60%1.7M | -99.74%18.4K | -91.63%437.15K | -91.63%437.15K | --0 | -99.95%5.18K |
Other current liabilities | -88.70%1.99K | -76.86%15.09K | -76.86%15.09K | -94.29%16.86K | -95.64%16.93K | -95.59%17.64K | -93.06%65.21K | -93.06%65.21K | -92.27%295.21K | -86.74%388.56K |
Current liabilities | 40.94%34.88M | 36.83%31.76M | 36.83%31.76M | 33.84%30.74M | 12.03%27.17M | -14.54%24.75M | -13.38%23.21M | -13.38%23.21M | -3.56%22.97M | -26.06%24.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | -95.64%15.1K | -93.18%29.72K | -88.34%62.4K | -85.65%84.16K | -85.65%84.16K | --346.46K | --435.84K |
-Long term capital lease obligation | ---- | --0 | --0 | -95.64%15.1K | -93.18%29.72K | -88.34%62.4K | -85.65%84.16K | -85.65%84.16K | --346.46K | --435.84K |
Non current deferred liabilities | -28.97%2.07M | -26.25%2.26M | -26.25%2.26M | -24.38%2.41M | -27.76%2.58M | -27.07%2.91M | -26.76%3.06M | -26.76%3.06M | -26.05%3.19M | -21.23%3.57M |
Due to related parties non current | -3.15%38.05M | -1.67%38.12M | -1.67%38.12M | --37.61M | --37.37M | --39.29M | --38.77M | --38.77M | ---- | ---- |
Total non current liabilities | -5.07%40.12M | -3.66%40.38M | -3.66%40.38M | 1,032.22%40.03M | 897.38%39.98M | 834.69%42.26M | 779.60%41.91M | 779.60%41.91M | -18.02%3.54M | -11.62%4.01M |
Total liabilities | 11.92%75M | 10.77%72.14M | 10.77%72.14M | 167.02%70.77M | 137.61%67.14M | 100.15%67.01M | 106.32%65.12M | 106.32%65.12M | -5.77%26.51M | -24.30%28.26M |
Shareholders'equity | ||||||||||
Share capital | -86.34%19.79K | 805.62%19.34K | 805.62%19.34K | -93.23%3.75K | -42.85%156.41K | -32.00%144.84K | -92.27%2.14K | -92.27%2.14K | -58.93%55.4K | 182.02%273.68K |
-common stock | -86.34%19.79K | 805.62%19.34K | 805.62%19.34K | -93.23%3.75K | -42.85%156.41K | -32.00%144.84K | -92.27%2.14K | -92.27%2.14K | -58.93%55.4K | 182.02%273.68K |
Retained earnings | 2.13%-37.14M | -1.86%-39.52M | -1.86%-39.52M | -9.14%-41.34M | -8.22%-42.4M | 6.54%-37.95M | 8.06%-38.8M | 8.06%-38.8M | 8.55%-37.88M | 6.43%-39.18M |
Paid-in capital | 12.63%439.43M | 27.46%438.98M | 27.46%438.98M | 42.34%406.6M | 39.11%396.19M | 43.43%390.15M | 53.13%344.4M | 53.13%344.4M | 28.28%285.65M | 57.20%284.81M |
Gains losses not affecting retained earnings | -325.90%-14.21M | -112.18%-13.54M | -112.18%-13.54M | -37.89%-18.41M | -4,503.53%-20.56M | -123.79%-3.34M | -148.56%-6.38M | -148.56%-6.38M | -244.23%-13.35M | -95.26%466.99K |
Total stockholders'equity | 11.20%388.1M | 28.98%385.94M | 28.98%385.94M | 47.93%346.85M | 35.32%333.38M | 42.08%349.01M | 52.76%299.22M | 52.76%299.22M | 22.98%234.48M | 65.06%246.36M |
Noncontrolling interests | -92.95%-3.17M | -124.13%-2.79M | -124.13%-2.79M | ---2.41M | ---2.03M | ---1.64M | ---1.25M | ---1.25M | ---- | ---- |
Total equity | 10.81%384.93M | 28.58%383.15M | 28.58%383.15M | 46.90%344.44M | 34.50%331.35M | 41.41%347.37M | 52.13%297.97M | 52.13%297.97M | 22.98%234.48M | 65.06%246.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data