(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -293.80%-3.29M | -434.87%-466.68K | -1,181.75%-795.46K | -1,745.86%-1.47M | 7.62%-561.22K | -1,573.02%-836.51K | -74.50%-87.25K | -62.06K | 51.11%-79.68K | -472.77%-607.52K |
Net income from continuing operations | 193.47%3.41M | -80.54%250.89K | 119.96%716.33K | 862.15%1.39M | 485.39%1.05M | 1,851.20%1.16M | 11,446.96%1.29M | --325.66K | -231.86%-182.77K | -181,132.00%-271.55K |
Deferred tax | -170.92%-90.08K | ---- | ---- | ---- | ---- | --127.03K | ---- | ---- | ---- | ---- |
Other non cash items | -206.97%-6.57M | 61.62%-513.53K | -194.75%-2.02M | -1,765.12%-2.17M | -261,980.79%-1.87M | ---2.14M | ---1.34M | ---686.63K | ---116.21K | ---713 |
Change In working capital | -174.97%-466.29K | -124.15%-106.02K | -124.46%-73.11K | -392.06%-640.47K | 205.39%353.31K | 3,718.60%621.94K | 1,236.24%439K | --298.9K | 303.24%219.3K | -305.90%-335.26K |
-Change in prepaid assets | 184.17%185.11K | -99.59%450 | -84.33%17.2K | -14.28%103.53K | 111.41%63.92K | ---219.92K | --109.79K | --109.79K | --120.78K | ---560.29K |
-Change in payables and accrued expense | -177.38%-651.4K | -170.93%-233.5K | -147.76%-90.31K | -855.22%-744K | 85.05%416.42K | 7,702.22%841.86K | 843.41%329.21K | 125,974.67%189.11K | 191.30%98.52K | 38.20%225.03K |
-Change in other working capital | ---- | ---- | --0 | --0 | ---127.03K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -293.80%-3.29M | -434.87%-466.68K | -1,181.75%-795.46K | -1,745.86%-1.47M | 7.62%-561.22K | -1,573.02%-836.51K | -74.50%-87.25K | ---62.06K | 51.11%-79.68K | -472.77%-607.52K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 182.59%145.31M | 150.02K | 2,004,199.68%145.51M | -22,724.17%-542.98K | 100.11%195.26K | -175.94M | 0 | 7.26K | 2.4K | -175.95M |
Net other investing changes | 182.59%145.31M | --150.02K | 2,004,199.68%145.51M | -22,724.17%-542.98K | 100.11%195.26K | ---175.94M | --0 | --7.26K | --2.4K | ---175.95M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 182.59%145.31M | --150.02K | 2,004,199.68%145.51M | -22,724.17%-542.98K | 100.11%195.26K | ---175.94M | --0 | --7.26K | --2.4K | ---175.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -179.14%-140.65M | 42,378.04%1.7M | -525,412.38%-144.85M | 2,521.59%2.5M | 0 | 350,895.01%177.71M | -107.94%-4.02K | 27.57K | -165.40%-103.24K | 112,727.07%177.79M |
Net issuance payments of debt | 1,213.76%4.94M | --1.7M | --735K | --2.5M | --0 | -406.82%-443.09K | --0 | --0 | --0 | ---443.09K |
Net common stock issuance | -181.58%-145.58M | --0 | ---145.58M | --0 | --0 | --178.45M | --0 | --0 | --0 | --178.45M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | -218.28%-298.49K | 93.70%-4.02K | --27.57K | -180.69%-103.24K | -38.61%-218.81K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -179.14%-140.65M | 42,378.04%1.7M | -525,412.38%-144.85M | 2,521.59%2.5M | --0 | 350,895.01%177.71M | -107.94%-4.02K | --27.57K | -165.40%-103.24K | 112,727.07%177.79M |
Net cash flow | ||||||||||
Beginning cash position | 148,245.64%936.06K | -10.12%923.39K | 0.17%1.06M | -53.84%570.1K | 148,245.64%936.06K | --631 | 20,546,560.00%1.03M | 21,091,080.00%1.05M | 24,050.92%1.24M | --631 |
Current changes in cash | 46.53%1.37M | 1,615.63%1.38M | -388.26%-132.94K | 369.35%486.22K | -129.65%-365.96K | 148,145.64%935.43K | -14,680.19%-91.27K | ---27.23K | -3,433.35%-180.52K | 24,038.58%1.23M |
End cash Position | 146.43%2.31M | 146.43%2.31M | -10.12%923.39K | 0.17%1.06M | -53.84%570.1K | 148,245.64%936.06K | 148,245.64%936.06K | 20,546,560.00%1.03M | 21,091,080.00%1.05M | 24,050.92%1.24M |
Free cash flow | -293.80%-3.29M | -434.87%-466.68K | -1,181.75%-795.46K | -1,745.86%-1.47M | 7.62%-561.22K | -1,573.02%-836.51K | -74.50%-87.25K | ---62.06K | 51.11%-79.68K | -472.77%-607.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data