(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -214.98%-1.67M | 310.23%3.8M | 913.46%6.32M | 129.78%996K | -13.03%5.69M | 383.01%1.45M | 12.15%-1.81M | 104.60%624K | -112.76%-3.35M | -30.37%6.54M |
Net income from continuing operations | -86.72%246K | 62.42%1.6M | 244.49%5.71M | 208.77%1.53M | 553.40%1.35M | 152.45%1.85M | 128.16%982K | -515.11%-3.95M | -141.31%-1.4M | 184.43%206K |
Depreciation and amortization | -61.90%248K | 94.24%270K | 19.26%811K | -165.91%-145K | 1,137.50%166K | 53.90%651K | 162.26%139K | 461.98%680K | 548.98%220K | -129.09%-16K |
Deferred tax | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --369K | ---1K | --0 |
Other non cashItems | 41.01%-538K | 122.25%87K | -5,926.67%-874K | 42.47%-317K | 44.57%746K | -6,180.00%-912K | -1,217.14%-391K | 100.11%15K | -102.04%-551K | -94.36%516K |
Change in working capital | -1,807.28%-2.58M | 189.62%2.4M | -123.22%-565K | 44.65%-616K | -55.12%2.58M | 104.50%151K | -330.66%-2.68M | 1,139.74%2.43M | -213.52%-1.11M | 1,672.84%5.74M |
-Change in receivables | 142.86%105K | -126.65%-246K | -12.76%-601K | 37.30%-506K | -11,142.86%-773K | -210.36%-245K | 1,951.11%923K | -2,638.10%-533K | -756.10%-807K | 120.59%7K |
-Change in payables and accrued expense | 36.75%-1.94M | 754.34%2.04M | -113.84%-461K | 316.52%734K | -42.72%2.18M | ---3.06M | ---311K | 2,607.32%3.33M | -236.69%-339K | 771.25%3.81M |
-Change in deferred charges | -111.08%-108K | 143.16%569K | 217.30%1.49M | -118.18%-240K | 989.58%523K | 380.30%975K | 116.56%234K | -158.54%-1.27M | 65.30%-110K | -50.00%48K |
-Change in other current assets | -125.63%-637K | 101.19%42K | -209.58%-995K | -522.38%-604K | -65.59%648K | 4,184.48%2.49M | -199.66%-3.52M | 696.49%908K | 44.44%143K | 417.31%1.88M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -214.98%-1.67M | 310.23%3.8M | 913.46%6.32M | 129.78%996K | -13.03%5.69M | 383.01%1.45M | 12.15%-1.81M | 104.60%624K | -112.76%-3.35M | -30.37%6.54M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 27.32%-47.37M | 75.97%-6.32M | -1,397.65%-323.96M | -684.28%-48.44M | -576.15%-184.06M | -208.18%-65.17M | -1,300.21%-26.3M | -50.77%24.97M | -140.78%-6.18M | -323.60%-27.22M |
Net investment purchase and sale | 104.66%3.41M | 115.37%3.41M | -7,542.15%-196.18M | 7,504.17%5.48M | -118,126.67%-106.22M | -3,823.54%-73.24M | -4,475.54%-22.18M | 390.88%2.64M | 120.17%72K | 138.96%90K |
Net proceeds payment for loan | -725.15%-48.99M | -120.22%-9.68M | -91.87%-119.93M | -753.81%-45.77M | -183.26%-77.6M | 128.62%7.84M | -85.49%-4.4M | -222.31%-62.5M | -135.13%-5.36M | -317.79%-27.39M |
Net PPE purchase and sale | 94.38%-29K | 95.52%-3K | 71.62%-323K | 148.24%493K | -121.90%-233K | -13,000.00%-516K | -346.67%-67K | -174.22%-1.14M | -1,288.37%-1.02M | 39.31%-105K |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --84.75M | --0 | --0 |
Net other investing changes | -334.31%-1.76M | -112.54%-44K | -714.44%-7.53M | -6,494.07%-8.63M | -102.13%-4K | --752K | --351K | 338.06%1.23M | -12.90%135K | --188K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 27.32%-47.37M | 75.97%-6.32M | -1,397.65%-323.96M | -684.28%-48.44M | -576.15%-184.06M | -208.18%-65.17M | -1,300.21%-26.3M | -50.77%24.97M | -140.78%-6.18M | -323.60%-27.22M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -69.18%30.13M | -62.38%16.06M | -6.92%102.22M | -64.98%11.33M | -360.99%-49.55M | 56.41%97.75M | 1,162.73%42.69M | 153.13%109.82M | 316.26%32.35M | 128.66%18.99M |
Change in federal funds and securities sold for repurchase | -96.10%440K | 84.76%7.47M | 244.16%11.51M | -111.35%-1.94M | 89.34%-1.89M | 6.37%11.29M | --4.04M | ---7.99M | ---916K | ---17.68M |
Increase decrease in deposit | 51.23%-11.48M | -156.86%-29.37M | -185.20%-101.14M | -312.45%-81.6M | -206.86%-47.67M | -160.34%-23.54M | 1,658.43%51.66M | 562.91%118.7M | 495.69%38.41M | 366.67%44.6M |
Net issuance payments of debt | 203.66%41.47M | 411.27%40.47M | 236.68%42.36M | 1,967.61%95.36M | --0 | -124.85%-40M | -4,998.04%-13M | -221.63%-30.99M | 2.84%-5.11M | -524.70%-7.84M |
Net commonstock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --30.84M | --514K | ---66K |
Net preferred stock issuance | ---- | ---- | --150M | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
Cash dividends paid | --0 | --0 | 75.00%-15K | --0 | --0 | --0 | ---15K | ---60K | ---30K | ---30K |
Net other financing activities | ---300K | ---2.5M | 26.36%-500K | ---- | ---- | ---- | ---- | ---679K | ---514K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -69.18%30.13M | -62.38%16.06M | -6.92%102.22M | -64.98%11.33M | -360.99%-49.55M | 56.41%97.75M | 1,162.73%42.69M | 153.13%109.82M | 316.26%32.35M | 128.66%18.99M |
Net cash flow | ||||||||||
Beginning cash position | -87.95%29.65M | -93.04%16.11M | 140.89%231.52M | -74.98%52.22M | 33.16%280.14M | 179.17%246.11M | 140.89%231.52M | 517.43%96.11M | 199.34%208.69M | 427.96%210.38M |
Current changes in cash | -155.56%-18.91M | -7.15%13.54M | -259.08%-215.42M | -258.16%-36.11M | -13,338.68%-227.92M | -72.16%34.03M | 283.40%14.59M | 68.12%135.41M | -13.49%22.83M | -105.68%-1.7M |
End cash position | -96.17%10.74M | -87.95%29.65M | -93.04%16.11M | -93.04%16.11M | -74.98%52.22M | 33.16%280.14M | 179.17%246.11M | 140.89%231.52M | 140.89%231.52M | 199.34%208.69M |
Free cash flow | -281.67%-1.7M | 302.56%3.8M | 1,267.51%6M | 134.12%1.49M | -15.78%5.45M | 268.72%933K | 9.55%-1.88M | 96.32%-514K | -116.60%-4.36M | -29.75%6.48M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data