SG Stock MarketDetailed Quotes

BXE CDW

Watchlist

0.172
0.0000.00%

10min DelayTrading Apr 26 10:41 CST

38.78MMarket Cap-28666P/E (TTM)

CDW Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-26.20%109.22M

3.32%147.99M

28.09%143.24M

10.19%111.83M

12.46%101.49M

30.9M

8.41%25.47M

8.84%24.17M

14.16%20.95M

-13.30%90.25M

Cost of revenue

-26.01%90.5M

4.43%122.32M

31.18%117.13M

9.84%89.29M

14.71%81.29M

23.96M

11.86%20.23M

13.71%19.77M

21.64%17.33M

-7.95%70.86M

Gross profit

-27.10%18.72M

-1.67%25.68M

15.85%26.11M

11.58%22.54M

4.21%20.2M

6.93M

-3.12%5.24M

-8.73%4.4M

-11.79%3.62M

-28.49%19.38M

Operating expense

-11.42%18.9M

3.89%21.34M

11.49%20.54M

-8.13%18.42M

0.19%20.05M

6.27M

8.35%4.56M

4.01%4.85M

-5.79%4.89M

-6.35%20.02M

Staff costs

-6.45%10.51M

5.94%11.24M

6.64%10.61M

-9.77%9.95M

-11.19%11.02M

----

-0.96%12.41M

Selling and administrative expenses

-27.20%6.14M

6.07%8.44M

7.84%7.96M

17.45%7.38M

4.44%6.28M

---8.18M

-12.80%4.63M

2.47%4.94M

-5.79%4.89M

-15.40%6.01M

-Selling and marketing expense

-41.15%2.45M

4.76%4.16M

20.85%3.97M

49.36%3.29M

33.33%2.2M

--729K

20.59%574K

32.91%525K

10.06%372K

-23.04%1.65M

-General and administrative expense

-13.63%3.7M

7.38%4.28M

-2.62%3.98M

0.25%4.09M

-6.48%4.08M

---8.9M

-16.09%4.06M

-0.25%4.42M

-6.89%4.51M

-12.10%4.36M

Research and development costs

-28.45%166K

-51.87%232K

--482K

--0

761.00%861K

----

--100K

Depreciation and amortization

21.26%1.57M

7.63%1.3M

-5.04%1.21M

20.04%1.27M

173.39%1.06M

----

12.17%387K

-Depreciation

21.26%1.57M

7.63%1.3M

-5.04%1.21M

20.04%1.27M

173.39%1.06M

----

12.17%387K

Rent and land expenses

36.89%564K

23.35%412K

-10.93%334K

-42.13%375K

-41.20%648K

----

-20.43%1.1M

Other operating expenses

71.13%-28K

-1,485.71%-97K

103.00%7K

-164.90%-233K

--359K

----

Total other operating income

-83.52%30K

256.86%182K

-83.71%51K

76.84%313K

--177K

---491K

-93.13%76K

-41.98%94K

----

--0

Operating profit

-104.24%-184K

-22.16%4.34M

35.37%5.57M

2,719.86%4.12M

123.10%146K

669K

-43.12%686K

-370.73%-444K

-17.05%-1.26M

-111.02%-632K

Net non-operating interest income expense

56.36%-230K

-213.69%-527K

-25.37%-168K

-193.06%-134K

-71.71%144K

329K

3.33%-58K

1.69%-58K

-30.19%-69K

-15.87%509K

Non-operating interest income

229.03%204K

-54.74%62K

-14.38%137K

-62.09%160K

-43.58%422K

----

0.13%748K

Non-operating interest expense

-26.32%434K

93.11%589K

3.74%305K

5.76%294K

16.32%278K

--93K

-3.33%58K

-1.69%58K

30.19%69K

68.31%239K

Net investment income

-371.71%-701K

128.32%258K

2.77%-911K

-105.03%-937K

-83.53%-457K

45.27%-249K

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

77.96%-95K

-96.80%-431K

88.21%-219K

-350.73%-1.86M

-1.09M

-971.43%-225K

-751.61%-264K

-1,373.68%-280K

-368.18%-412K

Special income /charges

-100.50%-55K

7,479.19%11M

-101.35%-149K

-106.59%-74K

-63.32%1.12M

351.19%3.06M

Less:Impairment of capital assets

----

-231.71%-1.03M

----

--782K

Less:Other special charges

100.50%55K

-7,479.19%-11M

101.35%149K

179.57%74K

97.78%-93K

----

-1,555.21%-4.19M

Less:Write off

----

-75.19%231K

Less:Negative goodwill immediately recognized

----

--116K

Other non-operating income /expenses

-84.90%172K

984.76%1.14M

-83.87%105K

110.68%651K

3.00%309K

66.56%498K

79.64%300K

Income before tax

-106.20%-998K

300.80%16.11M

18.07%4.02M

675.00%3.4M

-122.96%-592K

885K

-64.18%403K

-1,135.14%-766K

-30.75%-1.11M

-43.28%2.58M

Income tax

-77.45%421K

11.86%1.87M

-13.52%1.67M

51.14%1.93M

-28.82%1.28M

812K

20.83%377K

-84.21%54K

-66.00%34K

-36.43%1.79M

Net income

-109.96%-1.42M

506.00%14.24M

59.43%2.35M

178.87%1.47M

-338.39%-1.87M

73K

-96.80%26K

-205.97%-820K

-20.59%-1.15M

-54.50%784K

Net income continuous operations

-109.96%-1.42M

506.00%14.24M

59.43%2.35M

178.87%1.47M

-338.39%-1.87M

--73K

-96.80%26K

-205.97%-820K

-20.59%-1.15M

-54.50%784K

Noncontrolling interests

-105.33%-347K

-169K

101.75%2K

96.55%-3K

97.50%-2K

83.33%-1K

-114K

Net income attributable to the company

-107.44%-1.07M

513.19%14.41M

59.43%2.35M

178.78%1.47M

-308.35%-1.87M

65K

-96.78%29K

-335.11%-818K

-21.25%-1.15M

-47.88%898K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-107.44%-1.07M

513.19%14.41M

59.43%2.35M

178.78%1.47M

-308.35%-1.87M

65K

-96.78%29K

-335.11%-818K

-21.25%-1.15M

-47.88%898K

Gross dividend payment

Basic earnings per share

-107.47%-0.0048

506.60%0.0643

60.61%0.0106

179.52%0.0066

-312.82%-0.0083

0.0002

-97.44%0.0001

-350.00%-0.0036

-21.95%-0.005

-48.00%0.0039

Diluted earnings per share

-107.55%-0.0048

511.54%0.0636

57.58%0.0104

179.52%0.0066

-312.82%-0.0083

0.0002

-97.44%0.0001

-350.13%-0.0036

-23.02%-0.005

-48.00%0.0039

Dividend per share

-1.54%0.0119

1.20%0.0121

8.98%0.012

0.70%0.011

-2.05%0.0109

-0.40%0.004

-2.99%0.0069

11.39%0.0111

Currency Unit

USD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-26.20%109.22M	3.32%147.99M	28.09%143.24M	10.19%111.83M	12.46%101.49M	30.9M	8.41%25.47M	8.84%24.17M	14.16%20.95M	-13.30%90.25M
Cost of revenue	-26.01%90.5M	4.43%122.32M	31.18%117.13M	9.84%89.29M	14.71%81.29M	23.96M	11.86%20.23M	13.71%19.77M	21.64%17.33M	-7.95%70.86M
Gross profit	-27.10%18.72M	-1.67%25.68M	15.85%26.11M	11.58%22.54M	4.21%20.2M	6.93M	-3.12%5.24M	-8.73%4.4M	-11.79%3.62M	-28.49%19.38M
Operating expense	-11.42%18.9M	3.89%21.34M	11.49%20.54M	-8.13%18.42M	0.19%20.05M	6.27M	8.35%4.56M	4.01%4.85M	-5.79%4.89M	-6.35%20.02M
Staff costs	-6.45%10.51M	5.94%11.24M	6.64%10.61M	-9.77%9.95M	-11.19%11.02M	----	----	----	----	-0.96%12.41M
Selling and administrative expenses	-27.20%6.14M	6.07%8.44M	7.84%7.96M	17.45%7.38M	4.44%6.28M	---8.18M	-12.80%4.63M	2.47%4.94M	-5.79%4.89M	-15.40%6.01M
-Selling and marketing expense	-41.15%2.45M	4.76%4.16M	20.85%3.97M	49.36%3.29M	33.33%2.2M	--729K	20.59%574K	32.91%525K	10.06%372K	-23.04%1.65M
-General and administrative expense	-13.63%3.7M	7.38%4.28M	-2.62%3.98M	0.25%4.09M	-6.48%4.08M	---8.9M	-16.09%4.06M	-0.25%4.42M	-6.89%4.51M	-12.10%4.36M
Research and development costs	-28.45%166K	-51.87%232K	--482K	--0	761.00%861K	----	----	----	----	--100K
Depreciation and amortization	21.26%1.57M	7.63%1.3M	-5.04%1.21M	20.04%1.27M	173.39%1.06M	----	----	----	----	12.17%387K
-Depreciation	21.26%1.57M	7.63%1.3M	-5.04%1.21M	20.04%1.27M	173.39%1.06M	----	----	----	----	12.17%387K
Rent and land expenses	36.89%564K	23.35%412K	-10.93%334K	-42.13%375K	-41.20%648K	----	----	----	----	-20.43%1.1M
Other operating expenses	71.13%-28K	-1,485.71%-97K	103.00%7K	-164.90%-233K	--359K	----	----	----	----	----
Total other operating income	-83.52%30K	256.86%182K	-83.71%51K	76.84%313K	--177K	---491K	-93.13%76K	-41.98%94K	----	--0
Operating profit	-104.24%-184K	-22.16%4.34M	35.37%5.57M	2,719.86%4.12M	123.10%146K	669K	-43.12%686K	-370.73%-444K	-17.05%-1.26M	-111.02%-632K
Net non-operating interest income expense	56.36%-230K	-213.69%-527K	-25.37%-168K	-193.06%-134K	-71.71%144K	329K	3.33%-58K	1.69%-58K	-30.19%-69K	-15.87%509K
Non-operating interest income	229.03%204K	-54.74%62K	-14.38%137K	-62.09%160K	-43.58%422K	----	----	----	----	0.13%748K
Non-operating interest expense	-26.32%434K	93.11%589K	3.74%305K	5.76%294K	16.32%278K	--93K	-3.33%58K	-1.69%58K	30.19%69K	68.31%239K
Net investment income	-371.71%-701K	128.32%258K	2.77%-911K	-105.03%-937K	-83.53%-457K					45.27%-249K
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests	0	77.96%-95K	-96.80%-431K	88.21%-219K	-350.73%-1.86M	-1.09M	-971.43%-225K	-751.61%-264K	-1,373.68%-280K	-368.18%-412K
Special income /charges	-100.50%-55K	7,479.19%11M	-101.35%-149K	-106.59%-74K	-63.32%1.12M					351.19%3.06M
Less:Impairment of capital assets	----	----	----	----	-231.71%-1.03M	----	----	----	----	--782K
Less:Other special charges	100.50%55K	-7,479.19%-11M	101.35%149K	179.57%74K	97.78%-93K	----	----	----	----	-1,555.21%-4.19M
Less:Write off	----	----	----	----	----	----	----	----	----	-75.19%231K
Less:Negative goodwill immediately recognized	----	----	----	----	----	----	----	----	----	--116K
Other non-operating income /expenses	-84.90%172K	984.76%1.14M	-83.87%105K	110.68%651K	3.00%309K				66.56%498K	79.64%300K
Income before tax	-106.20%-998K	300.80%16.11M	18.07%4.02M	675.00%3.4M	-122.96%-592K	885K	-64.18%403K	-1,135.14%-766K	-30.75%-1.11M	-43.28%2.58M
Income tax	-77.45%421K	11.86%1.87M	-13.52%1.67M	51.14%1.93M	-28.82%1.28M	812K	20.83%377K	-84.21%54K	-66.00%34K	-36.43%1.79M
Net income	-109.96%-1.42M	506.00%14.24M	59.43%2.35M	178.87%1.47M	-338.39%-1.87M	73K	-96.80%26K	-205.97%-820K	-20.59%-1.15M	-54.50%784K
Net income continuous operations	-109.96%-1.42M	506.00%14.24M	59.43%2.35M	178.87%1.47M	-338.39%-1.87M	--73K	-96.80%26K	-205.97%-820K	-20.59%-1.15M	-54.50%784K
Noncontrolling interests	-105.33%-347K	-169K	0	0	101.75%2K	8K	96.55%-3K	97.50%-2K	83.33%-1K	-114K
Net income attributable to the company	-107.44%-1.07M	513.19%14.41M	59.43%2.35M	178.78%1.47M	-308.35%-1.87M	65K	-96.78%29K	-335.11%-818K	-21.25%-1.15M	-47.88%898K
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-107.44%-1.07M	513.19%14.41M	59.43%2.35M	178.78%1.47M	-308.35%-1.87M	65K	-96.78%29K	-335.11%-818K	-21.25%-1.15M	-47.88%898K
Gross dividend payment
Basic earnings per share	-107.47%-0.0048	506.60%0.0643	60.61%0.0106	179.52%0.0066	-312.82%-0.0083	0.0002	-97.44%0.0001	-350.00%-0.0036	-21.95%-0.005	-48.00%0.0039
Diluted earnings per share	-107.55%-0.0048	511.54%0.0636	57.58%0.0104	179.52%0.0066	-312.82%-0.0083	0.0002	-97.44%0.0001	-350.13%-0.0036	-23.02%-0.005	-48.00%0.0039
Dividend per share	-1.54%0.0119	1.20%0.0121	8.98%0.012	0.70%0.011	-2.05%0.0109	0	-0.40%0.004	-2.99%0.0069	0	11.39%0.0111
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall