(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 48.63%363.7M | 105.97%221.76M | 14.39%74.35M | 4.12%80.61M | -141.90%-13.02M | -36.61%244.7M | -32.89%107.67M | -3.36%65M | 29.23%77.42M | -105.47%-5.38M |
Net income from continuing operations | 3.23%246.32M | 54.11%66.31M | -2.40%60.35M | -21.45%58.67M | 3.25%60.99M | -22.09%238.62M | -63.19%43.03M | 2.79%61.84M | 25.71%74.68M | -15.38%59.07M |
Operating gains losses | -2.56%45.22M | -13.01%47.58M | 102.07%89K | 240.70%2.57M | -132.53%-5.03M | 219.24%46.41M | 238.53%54.7M | -186.67%-4.3M | 32.84%-1.83M | -28.86%-2.16M |
Depreciation and amortization | 6.40%78.57M | 6.97%20.36M | 6.50%19.8M | 4.24%19.38M | 7.95%19.02M | 6.89%73.84M | 2.31%19.03M | 6.34%18.59M | 8.78%18.6M | 10.84%17.62M |
Deferred tax | -192.98%-5.13M | ---- | ---- | ---- | ---- | -86.24%5.52M | ---- | ---- | ---- | ---- |
Other non cash items | -106.45%-496K | 121.85%5.17M | -336.97%-5.79M | -124.14%-364K | -64.97%495K | 37.09%7.7M | 543.37%2.33M | -33.97%2.45M | 296.84%1.51M | 20.98%1.41M |
Change In working capital | 88.22%-16.68M | 541.11%83.88M | 77.57%-3.74M | 78.48%-4.42M | -8.34%-92.4M | -859.92%-141.5M | -194.06%-19.02M | 32.41%-16.66M | -5.11%-20.54M | -1,024.03%-85.29M |
-Change in receivables | -131.79%-6.15M | 59.71%59.96M | -242.43%-55.36M | 116.72%26.8M | -161.03%-37.54M | -77.97%19.36M | 1,128.03%37.54M | -24.49%-16.17M | -55.58%12.37M | -120.55%-14.38M |
-Change in payables and accrued expense | 68.41%-18.78M | -1.40%-33.42M | 401.57%20.73M | -160.16%-4.91M | 96.96%-1.18M | -321.77%-59.44M | -172.17%-32.96M | 272.14%4.13M | 245.87%8.16M | -256.63%-38.77M |
-Change in other working capital | 108.14%8.26M | 343.03%57.35M | 768.79%30.9M | 35.93%-26.31M | -67.05%-53.68M | 21.64%-101.42M | 17.23%-23.6M | 50.08%-4.62M | 1.73%-41.07M | 35.57%-32.13M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 48.63%363.7M | 105.97%221.76M | 14.39%74.35M | 4.12%80.61M | -141.90%-13.02M | -36.61%244.7M | -32.89%107.67M | -3.36%65M | 29.23%77.42M | -105.47%-5.38M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.26%-155.64M | 19.80%-50.66M | -37.94%-39.07M | 63.44%-36.13M | 54.83%-29.78M | 15.89%-256.24M | 10.51%-63.16M | 56.07%-28.33M | -46.25%-98.82M | 35.39%-65.93M |
Net PPE purchase and sale | 23.71%-151.29M | 20.30%-50.79M | 22.02%-30.92M | 6.43%-39.8M | 43.18%-29.78M | 36.24%-198.31M | 14.35%-63.72M | 40.37%-39.65M | 37.67%-42.54M | 48.58%-52.41M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---58.78M | --0 | --11.1M | ---56.28M | ---13.6M |
Net investment purchase and sale | 36,430.00%3.65M | --0 | --0 | 365,800.00%3.66M | -220.00%-6K | -98.77%10K | -95.51%43K | 92.63%-39K | -99.81%1K | 103.79%5K |
Net other investing changes | -1,048.93%-8.01M | -74.42%133K | -3,324.11%-8.16M | 212.50%9K | -92.41%6K | -84.89%844K | -81.86%520K | -90.02%253K | -105.33%-8K | 146.88%79K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.26%-155.64M | 19.80%-50.66M | -37.94%-39.07M | 63.44%-36.13M | 54.83%-29.78M | 15.89%-256.24M | 10.51%-63.16M | 56.07%-28.33M | -46.25%-98.82M | 35.39%-65.93M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -1,313.95%-169.37M | -136.11%-147.18M | 61.22%-18.91M | -181.61%-52.62M | -18.55%49.34M | 115.48%13.95M | 50.33%-62.34M | 60.70%-48.76M | -53.99%64.47M | 214.15%60.57M |
Net issuance payments of debt | -181.25%-81.25M | -163.12%-131.56M | 108.59%3.44M | -139.45%-31.56M | -28.69%78.44M | -55.66%100M | 34.00%-50M | -161.54%-40M | -52.94%80M | 65.90%110M |
Net common stock issuance | 71.45%-7.59M | ---87K | -2.39%-557K | -36.36%-45K | 73.46%-6.9M | 88.48%-26.59M | --0 | 99.67%-544K | 43.10%-33K | -5.33%-26.01M |
Cash dividends paid | -4.81%-84.97M | -4.58%-21.1M | -4.96%-21.14M | -4.86%-21.07M | -4.84%-21.67M | -1.76%-81.07M | -4.07%-20.18M | -0.93%-20.14M | -0.44%-20.09M | -1.69%-20.67M |
Net other financing activities | -79.43%4.45M | -28.95%5.57M | -105.49%-654K | -98.76%57K | 80.68%-531K | 516.13%21.61M | -32.83%7.84M | 490.25%11.92M | 145.35%4.6M | 25.30%-2.75M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -1,313.95%-169.37M | -136.11%-147.18M | 61.22%-18.91M | -181.61%-52.62M | -18.55%49.34M | 115.48%13.95M | 50.33%-62.34M | 60.70%-48.76M | -53.99%64.47M | 214.15%60.57M |
Net cash flow | ||||||||||
Beginning cash position | 3.05%40.99M | -1.34%56.16M | -45.85%39.58M | 62.13%47.53M | 3.05%40.99M | -17.65%39.78M | -24.41%56.93M | -62.81%73.09M | -53.78%29.32M | -17.65%39.78M |
Current changes in cash | 1,498.68%38.69M | 234.24%23.93M | 235.39%16.37M | -118.90%-8.14M | 160.84%6.53M | 127.62%2.42M | 49.96%-17.83M | 90.03%-12.09M | -67.49%43.07M | -168.55%-10.74M |
Effect of exchange rate changes | 260.75%1.94M | -19.33%1.52M | 105.36%218K | -73.00%189K | -97.47%7K | -602.08%-1.21M | 2,121.18%1.89M | -4,572.53%-4.07M | 15.51%700K | 151.11%277K |
End cash Position | 99.11%81.62M | 99.11%81.62M | -1.34%56.16M | -45.85%39.58M | 62.13%47.53M | 3.05%40.99M | 3.05%40.99M | -24.41%56.93M | -62.81%73.09M | -53.78%29.32M |
Free cash flow | 357.87%212.42M | 289.04%170.98M | 71.32%43.43M | 16.98%40.81M | 25.94%-42.8M | -38.12%46.39M | -48.93%43.95M | 3,196.75%25.35M | 518.86%34.89M | -1,542.84%-57.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data