(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -26.25%462.43M | -26.25%462.43M | -20.73%379.43M | 61.69%627.05M | 61.69%627.05M | -53.09%200.08M | 52.98%478.67M | --313.49M | 7.33%387.8M | 7.33%387.8M |
-Cash and cash equivalents | -26.25%462.43M | -26.25%462.43M | -20.73%379.43M | 61.69%627.05M | 61.69%627.05M | -53.09%200.08M | 52.98%478.67M | --313.49M | 7.33%387.8M | 7.33%387.8M |
-Accounts receivable | 5.62%2.97B | 5.62%2.97B | 17.91%2.92B | -8.68%2.81B | -8.68%2.81B | 27.02%2.5B | 39.28%2.48B | --2.5B | 61.85%3.08B | 61.85%3.08B |
-Other receivables | 3.31%306.18M | 3.31%306.18M | -34.94%324.55M | -48.43%296.37M | -48.43%296.37M | -47.94%440.95M | -44.86%498.86M | --775.46M | -8.30%574.7M | -8.30%574.7M |
Inventory | 16.76%126.53M | 16.76%126.53M | 19.51%98.37M | 74.19%108.37M | 74.19%108.37M | 21.73%69.21M | 29.68%82.31M | --57.69M | 9.57%62.22M | 9.57%62.22M |
Restricted cash | 10.22%1.41B | 10.22%1.41B | 71.08%1.29B | 56.56%1.28B | 56.56%1.28B | 51.04%1.22B | -5.30%751.82M | --845.84M | 237.26%818.23M | 237.26%818.23M |
Total current assets | 2.97%5.27B | 2.97%5.27B | 7.18%5.01B | 4.12%5.12B | 4.12%5.12B | 7.22%4.77B | 11.65%4.67B | --4.87B | 39.80%4.92B | 39.80%4.92B |
Non current assets | ||||||||||
Net PPE | 4.17%10.84B | 4.17%10.84B | -1.44%10.38B | 3.70%10.4B | 3.70%10.4B | 3.11%10.53B | 5.09%10.53B | --10.25B | 7.96%10.03B | 7.96%10.03B |
-Gross PP&E | 6.72%14.76B | 6.72%14.76B | 2.68%14.06B | 6.72%13.83B | 6.72%13.83B | --13.82B | 7.14%13.7B | --13.29B | 9.33%12.96B | 9.33%12.96B |
-Accumulated depreciation | -14.44%-3.93B | -14.44%-3.93B | -16.35%-3.68B | -17.05%-3.43B | -17.05%-3.43B | ---3.29B | -14.57%-3.17B | ---3.05B | -14.30%-2.93B | -14.30%-2.93B |
Total investment | -5.12%293.04M | -5.12%293.04M | 7.43%301.23M | 40.15%308.87M | 40.15%308.87M | 24.35%284.51M | 22.33%280.4M | --262.78M | -4.08%220.38M | -4.08%220.38M |
-Long-term equity investment | -5.12%293.04M | -5.12%293.04M | 7.43%301.23M | 40.15%308.87M | 40.15%308.87M | 24.35%284.51M | 22.33%280.4M | --262.78M | -4.08%220.38M | -4.08%220.38M |
Goodwill and other intangible assets | -1.53%4.64B | -1.53%4.64B | 7.19%4.82B | 9.79%4.71B | 9.79%4.71B | 9.54%4.55B | 11.52%4.5B | --4.37B | 10.47%4.29B | 10.47%4.29B |
-Other intangible assets | -1.53%4.64B | -1.53%4.64B | 7.19%4.82B | 9.79%4.71B | 9.79%4.71B | 9.54%4.55B | --4.5B | --4.37B | 10.47%4.29B | 10.47%4.29B |
Total non current assets | 1.98%16.67B | 1.98%16.67B | 1.77%16.51B | 5.80%16.35B | 5.80%16.35B | 5.09%16.18B | 7.33%16.22B | --15.84B | 8.47%15.45B | 8.47%15.45B |
Total assets | 2.21%21.95B | 2.21%21.95B | 2.98%21.52B | 5.39%21.47B | 5.39%21.47B | 5.57%20.95B | 8.27%20.89B | --20.71B | 14.68%20.37B | 14.68%20.37B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | -14.85%4.18B | -14.85%4.18B | -23.53%3.74B | 3.97%4.9B | 3.97%4.9B | 34.76%4.99B | 40.01%4.89B | --4.82B | 79.48%4.72B | 79.48%4.72B |
-Including:Current debt | -14.85%4.18B | -14.85%4.18B | -23.48%3.74B | 4.08%4.9B | 4.08%4.9B | 35.04%4.98B | 40.65%4.89B | --4.82B | 82.00%4.71B | 82.00%4.71B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | -61.28%4.14M | -82.39%3.15M | --3.15M | -87.15%5.04M | -87.15%5.04M |
Payables | 1.28%2.29B | 1.28%2.29B | -14.38%2B | -2.37%2.26B | -2.37%2.26B | 13.88%2.23B | 32.09%2.34B | --2.15B | 30.99%2.32B | 30.99%2.32B |
-accounts payable | 1.30%2.12B | 1.30%2.12B | -13.01%1.83B | -2.06%2.09B | -2.06%2.09B | 19.03%2B | 40.92%2.1B | --1.9B | 211.38%2.14B | 211.38%2.14B |
-Total tax payable | 5.57%137.62M | 5.57%137.62M | -26.34%135.14M | 5.94%130.36M | 5.94%130.36M | -11.34%174.62M | -6.25%183.46M | --196.05M | -45.81%123.06M | -45.81%123.06M |
-Other payable | -14.58%31.95M | -14.58%31.95M | -27.03%39.76M | -32.82%37.41M | -32.82%37.41M | -30.09%58.46M | -35.27%54.49M | --53.9M | -93.49%55.68M | -93.49%55.68M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | 15.51%17.07M | 51.15%17.07M | --17.07M | -0.09%17.07M | -0.09%17.07M |
Current liabilities | -9.76%6.47B | -9.76%6.47B | -20.76%5.74B | 1.63%7.17B | 1.63%7.17B | 27.51%7.23B | 37.38%7.24B | --6.99B | 51.50%7.05B | 51.50%7.05B |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | 12.50%7.14B | 12.50%7.14B | 26.25%7.52B | 9.82%6.34B | 9.82%6.34B | -12.24%6.03B | -12.47%5.96B | --6.06B | -5.23%5.78B | -5.23%5.78B |
-Including:Long term debt | 12.50%7.14B | 12.50%7.14B | 26.30%7.52B | 9.87%6.34B | 9.87%6.34B | -12.24%6.03B | -12.50%5.95B | --6.06B | -5.18%5.77B | -5.18%5.77B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | --330K | --2.46M | --1.67M | -55.18%2.46M | -55.18%2.46M |
Long-term accounts payable and other payables | -1.71%351.39M | -1.71%351.39M | --345.73M | --357.52M | --357.52M | ---- | ---- | ---- | ---- | ---- |
Long term provisions | 16.87%33.22M | 16.87%33.22M | 14.50%28.43M | 14.50%28.43M | 14.50%28.43M | 7.69%24.83M | 7.69%24.83M | --24.83M | -2.46%24.83M | -2.46%24.83M |
Total non current liabilities | 11.84%8.31B | 11.84%8.31B | 23.34%8.64B | 9.54%7.43B | 9.54%7.43B | -8.96%7.1B | -9.41%7B | --7.07B | -3.21%6.79B | -3.21%6.79B |
Total liabilities | 1.24%14.78B | 1.24%14.78B | 0.92%14.38B | 5.51%14.6B | 5.51%14.6B | 6.39%14.34B | 9.56%14.25B | --14.06B | 18.62%13.84B | 18.62%13.84B |
Shareholders'equity | ||||||||||
Share capital | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | --96K | 0.00%96K | 0.00%96K |
-common stock | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | 0.00%96K | --96K | 0.00%96K | 0.00%96K |
Paid-in capital | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | 0.00%1.6B | --1.6B | 0.00%1.6B | 0.00%1.6B |
Retained earnings | 5.15%4.8B | 5.15%4.8B | 10.26%4.83B | 6.59%4.56B | 6.59%4.56B | 4.60%4.33B | 7.40%4.38B | --4.39B | 10.21%4.28B | 10.21%4.28B |
Total stockholders'equity | 4.99%7.05B | 4.99%7.05B | 8.15%7.02B | 4.92%6.71B | 4.92%6.71B | 3.61%6.46B | 5.48%6.49B | --6.51B | 7.05%6.4B | 7.05%6.4B |
Noncontrolling interests | -24.89%122.21M | -24.89%122.21M | -25.16%112.12M | 15.07%162.7M | 15.07%162.7M | 13.18%156.32M | 10.67%149.8M | --144.96M | 11.17%141.39M | 11.17%141.39M |
Total equity | 4.28%7.17B | 4.28%7.17B | 7.40%7.14B | 5.14%6.87B | 5.14%6.87B | 3.82%6.61B | 5.59%6.64B | --6.65B | 7.14%6.54B | 7.14%6.54B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
No Data