(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -61.38%31.93M | -102.98%-527K | -31.00%12.71M | -48.56%12.63M | -67.67%7.11M | 139.22%82.67M | 301.54%17.69M | 55.90%18.42M | 1,397.01%24.55M | 31.79%22M |
Net income from continuing operations | -2.05%36.66M | 6.27%8.52M | 6.57%9.78M | -33.60%7.98M | 26.39%10.38M | 40.78%37.43M | 2.65%8.02M | 33.83%9.17M | 93.06%12.02M | 44.32%8.21M |
Operating gains losses | -55.97%-1.96M | -515.79%-79K | -1,680.00%-237K | -8.04%-712K | -47.54%-931K | 42.75%-1.26M | 113.77%19K | 102.04%15K | 19.04%-659K | -24.46%-631K |
Depreciation and amortization | 7.64%3.62M | 5.62%940K | 1.92%903K | 6.92%896K | 17.55%884K | -6.06%3.37M | 3.37%890K | 1.72%886K | -20.27%838K | -6.00%752K |
Deferred tax | 90.27%-191K | 94.94%-77K | 151.89%562K | -221.48%-1.15M | 255.78%472K | -215.60%-1.96M | -1,089.84%-1.52M | -514.94%-1.08M | -31.57%945K | -263.78%-303K |
Other non cashItems | -4.76%-946K | -20.85%-255K | -6.64%-241K | 2.12%-231K | 4.78%-219K | 6.13%-903K | -368.89%-211K | 56.03%-226K | -27.57%-236K | -5.50%-230K |
Change in working capital | -124.49%-9.23M | -268.53%-9.61M | -56.00%2.82M | -79.25%2.56M | -137.64%-4.99M | 897.75%37.68M | 224.20%5.7M | 48.73%6.4M | 290.09%12.32M | 25.73%13.26M |
-Change in receivables | 67.74%-1.79M | 122.34%786K | 4.32%-1.44M | 116.56%52K | -438.91%-1.19M | -495.71%-5.56M | -485.36%-3.52M | -502.00%-1.51M | -148.68%-314K | 69.60%-221K |
-Change in payables and accrued expense | -114.62%-3.06M | -222.16%-10.28M | -18.49%5.69M | -20.83%5.06M | -316.84%-3.54M | 577.21%20.94M | 254.52%8.41M | 188.56%6.99M | 639.78%6.39M | -369.06%-849K |
-Change in deferred charges | -137.46%-1.43M | -126.63%-383K | -172.22%-720K | -182.09%-472K | -82.22%144K | 2,950.75%3.82M | 402.80%1.44M | 4,847.62%997K | 14,275.00%575K | 300.99%810K |
-Change in other current assets | -115.92%-2.94M | 142.00%265K | -820.51%-718K | -136.78%-2.08M | -102.99%-404K | 100.12%18.47M | -153.98%-631K | -103.62%-78K | 195.31%5.67M | 14.02%13.52M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -61.38%31.93M | -102.98%-527K | -31.00%12.71M | -48.56%12.63M | -67.67%7.11M | 139.22%82.67M | 301.54%17.69M | 55.90%18.42M | 1,397.01%24.55M | 31.79%22M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 94.05%-48.3M | 111.32%45.02M | 102.18%5.13M | 77.30%-16.75M | 21.47%-81.69M | -200.40%-811.16M | -520.76%-397.72M | -187.77%-235.63M | 7.50%-73.79M | -134.83%-104.02M |
Net investment purchase and sale | 80.20%-4.86M | -4.94%-8.69M | 125.88%1.25M | -30.26%1.31M | 109.49%1.27M | -663.77%-24.56M | -150.54%-8.28M | -261.33%-4.83M | 126.50%1.88M | -419.17%-13.34M |
Net proceeds payment for loan | 94.75%-40.91M | 113.88%53.95M | 101.75%4.02M | 76.41%-16.65M | 8.43%-82.24M | -187.95%-779.24M | -455.85%-388.65M | -170.40%-230.2M | -3.31%-70.58M | -90.10%-89.81M |
Net PPE purchase and sale | 58.75%-2.05M | 59.74%-246K | 77.07%-144K | 67.24%-948K | 14.30%-707K | -216.47%-4.96M | -107.33%-611K | -1,436.17%-628K | -95.41%-2.89M | 68.82%-825K |
Net other investing changes | 80.02%-480K | --0 | --0 | 78.94%-462K | 67.86%-18K | -429.07%-2.4M | -121.64%-177K | -88.21%25K | 24.29%-2.19M | -103.96%-56K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 94.05%-48.3M | 111.32%45.02M | 102.18%5.13M | 77.30%-16.75M | 21.47%-81.69M | -200.40%-811.16M | -520.76%-397.72M | -187.77%-235.63M | 7.50%-73.79M | -134.83%-104.02M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -109.49%-70.15M | -106.52%-33.43M | -108.09%-21.8M | 86.11%-11.01M | -110.63%-3.92M | 333.59%739.49M | 125.97%512.58M | 595.86%269.3M | -539.65%-79.23M | 284.26%36.83M |
Increase decrease in deposit | -109.47%-64.06M | -106.20%-31.87M | -107.99%-20.24M | 92.88%-9.44M | -105.95%-2.51M | 128.13%676.82M | 113.17%514.11M | 548.27%253.18M | -266.90%-132.68M | 29.90%42.21M |
Net issuance payments of debt | --0 | --0 | --0 | ---- | ---- | 164.05%74.35M | --0 | 287.04%19.35M | ---- | ---- |
Net commonstock issuance | --0 | --0 | --0 | --0 | --0 | -9.12%-5.54M | --0 | -19.51%-1.7M | --0 | -169.45%-3.84M |
Cash dividends paid | -0.84%-6.24M | -1.76%-1.56M | -0.97%-1.56M | -0.97%-1.56M | 0.32%-1.56M | -23.16%-6.19M | -9.03%-1.53M | -9.89%-1.55M | -40.29%-1.55M | -40.86%-1.57M |
Proceeds from stock option exercised by employees | 222.92%155K | --0 | --0 | --0 | 416.67%155K | -9.43%48K | --0 | --18K | --0 | -43.40%30K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -109.49%-70.15M | -106.52%-33.43M | -108.09%-21.8M | 86.11%-11.01M | -110.63%-3.92M | 333.59%739.49M | 125.97%512.58M | 595.86%269.3M | -539.65%-79.23M | 284.26%36.83M |
Net cash flow | ||||||||||
Beginning cash position | 3.19%355.68M | 15.67%258.1M | 53.22%262.05M | -7.45%277.18M | 3.19%355.68M | -15.85%344.68M | 25.69%223.12M | -43.35%171.03M | -17.27%299.49M | -15.85%344.68M |
Current changes in cash | -886.78%-86.52M | -91.65%11.06M | -107.59%-3.96M | 88.22%-15.13M | -73.71%-78.5M | 116.94%11M | -20.70%132.56M | 141.89%52.1M | -113.69%-128.47M | 5.05%-45.19M |
End cash position | -24.33%269.16M | -24.33%269.16M | 15.67%258.1M | 53.22%262.05M | -7.45%277.18M | 3.19%355.68M | 3.19%355.68M | 25.69%223.12M | -43.35%171.03M | -17.27%299.49M |
Free cash flow | -61.55%29.88M | -104.53%-773K | -29.37%12.57M | -46.07%11.68M | -69.75%6.41M | 124.87%77.71M | 101.28%17.08M | 49.99%17.8M | 13,520.75%21.66M | 50.74%21.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data