(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -91.37%1.1M | -91.37%1.1M | 15.31%1.74M | 4,175.51%2.1M | 123.67%1.73M | 1,394.37%12.73M | 1,394.37%12.73M | -35.37%1.51M | -98.97%49K | -73.61%773K |
-Cash and cash equivalents | -91.37%1.1M | -91.37%1.1M | 15.31%1.74M | 4,175.51%2.1M | 123.67%1.73M | 1,394.37%12.73M | 1,394.37%12.73M | -35.37%1.51M | -98.97%49K | -73.61%773K |
Receivables | 46.22%27.74M | 46.22%27.74M | 167.81%54.65M | 54.15%37.75M | 25.74%27.75M | 22.92%18.97M | 22.92%18.97M | 12.58%20.41M | 11.36%24.49M | 9.16%22.07M |
-Accounts receivable | 13.00%19.23M | 13.00%19.23M | 143.87%41.25M | 36.08%28.8M | 36.76%25.85M | 23.30%17.02M | 23.30%17.02M | 4.87%16.92M | 20.14%21.16M | 31.91%18.9M |
-Taxes receivable | --7.05M | --7.05M | --11.22M | --6.73M | ---- | --0 | --0 | ---- | ---- | ---- |
-Other receivables | -25.32%1.46M | -25.32%1.46M | -37.63%2.18M | -33.09%2.23M | -39.87%1.91M | 19.72%1.96M | 19.72%1.96M | 74.97%3.49M | -23.96%3.33M | -46.13%3.18M |
Inventory | -15.49%37.41M | -15.49%37.41M | 17.71%39.91M | 39.01%48.56M | 24.26%48.54M | 32.61%44.26M | 32.61%44.26M | 36.28%33.9M | 9.32%34.93M | -3.00%39.07M |
Other current assets | 6.35%3.5M | 6.35%3.5M | -10.47%3.45M | 52.20%3.14M | 27.32%3.16M | 23.68%3.29M | 23.68%3.29M | 73.78%3.86M | 9.55%2.07M | 12.61%2.48M |
Total current assets | -12.00%69.75M | -12.00%69.75M | 67.15%99.75M | 48.77%91.55M | 26.08%81.19M | 51.47%79.26M | 51.47%79.26M | 25.48%59.67M | 1.56%61.53M | -1.88%64.4M |
Non current assets | ||||||||||
Net PPE | 1.62%62.72M | 1.62%62.72M | -0.63%61.98M | 1.11%62.28M | -1.48%61.22M | 0.05%61.72M | 0.05%61.72M | -0.53%62.37M | -3.93%61.59M | -3.17%62.13M |
-Gross PPE | 3.50%182.79M | 3.50%182.79M | -0.63%61.98M | 1.11%62.28M | -1.48%61.22M | 2.65%176.61M | 2.65%176.61M | -0.53%62.37M | -3.93%61.59M | -3.17%62.13M |
-Accumulated depreciation | -4.51%-120.07M | -4.51%-120.07M | ---- | ---- | ---- | -4.10%-114.89M | -4.10%-114.89M | ---- | ---- | ---- |
Goodwill and other intangible assets | -24.34%2.06M | -24.34%2.06M | -23.19%2.23M | -22.39%2.4M | -21.69%2.56M | -21.00%2.73M | -21.00%2.73M | -20.19%2.9M | -19.19%3.09M | -18.34%3.27M |
-Other intangible assets | -24.34%2.06M | -24.34%2.06M | -23.19%2.23M | -22.39%2.4M | -21.69%2.56M | -21.00%2.73M | -21.00%2.73M | -20.19%2.9M | -19.19%3.09M | -18.34%3.27M |
Non current accounts receivable | ---- | ---- | ---- | ---- | --3.16M | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -24.91%630K | -24.91%630K | -42.00%649K | 14.70%749K | 26.75%834K | 43.42%839K | 43.42%839K | 91.28%1.12M | 30.08%653K | 55.92%658K |
Total non current assets | 0.20%65.41M | 0.20%65.41M | -2.32%64.85M | 0.13%65.42M | 2.59%67.77M | -0.67%65.28M | -0.67%65.28M | -0.79%66.39M | -4.53%65.33M | -3.69%66.06M |
Total assets | -6.49%135.16M | -6.49%135.16M | 30.57%164.6M | 23.72%156.97M | 14.18%148.96M | 22.44%144.54M | 22.44%144.54M | 10.12%126.06M | -1.67%126.87M | -2.81%130.46M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -19.05%21.29M | -19.05%21.29M | 17.95%25.97M | 9.11%28.9M | -4.02%26.06M | 59.77%26.3M | 59.77%26.3M | 53.18%22.02M | 51.38%26.49M | 3.87%27.15M |
-accounts payable | -21.05%20.73M | -21.05%20.73M | 17.88%25.27M | 8.86%28.42M | -4.27%25.79M | 59.49%26.26M | 59.49%26.26M | 55.64%21.44M | 52.70%26.11M | 4.29%26.94M |
-Total tax payable | 1,075.00%564K | 1,075.00%564K | 20.51%705K | 25.65%485K | 28.92%263K | 4,700.00%48K | 4,700.00%48K | -2.99%585K | -4.46%386K | -32.23%204K |
Current accrued expenses | 62.94%5.89M | 62.94%5.89M | 28.66%5.51M | 35.75%5.17M | 37.54%4.24M | 4.51%3.62M | 4.51%3.62M | 33.07%4.28M | -3.57%3.81M | -50.02%3.09M |
Current debt and capital lease obligation | 95.79%9.91M | 95.79%9.91M | 18.32%23.03M | -22.27%16.44M | 20.52%21.58M | -51.74%5.06M | -51.74%5.06M | 114.80%19.47M | 113.12%21.15M | 116.35%17.9M |
-Current debt | 404.53%5.9M | 404.53%5.9M | 26.44%19.76M | -23.68%13.11M | 30.56%18.09M | -82.41%1.17M | -82.41%1.17M | 187.03%15.63M | 168.74%17.18M | 172.95%13.86M |
-Current capital lease obligation | 2.93%4M | 2.93%4M | -14.75%3.27M | -16.15%3.33M | -13.86%3.49M | 1.43%3.89M | 1.43%3.89M | 6.08%3.84M | 12.41%3.97M | 26.54%4.05M |
Current deferred liabilities | -52.24%16.5M | -52.24%16.5M | 872.17%29.9M | 607.20%30.36M | 158.97%21.75M | 185.96%34.55M | 185.96%34.55M | -59.95%3.08M | -72.25%4.29M | -50.75%8.4M |
Current liabilities | -23.61%53.61M | -23.61%53.61M | 72.77%84.45M | 44.83%80.9M | 31.13%74.28M | 64.42%70.18M | 64.42%70.18M | 41.44%48.88M | 18.59%55.86M | -2.16%56.65M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -9.10%25.51M | -9.10%25.51M | -9.73%25.77M | 26.08%26.65M | 24.28%27.14M | 33.23%28.06M | 33.23%28.06M | 30.65%28.55M | -4.77%21.14M | -29.61%21.83M |
-Long term debt | -12.48%6.25M | -12.48%6.25M | -22.70%6.56M | 948.47%7.2M | 3,937.06%6.86M | 3,934.46%7.14M | 3,934.46%7.14M | 3,623.25%8.49M | 201.32%687K | -98.19%170K |
-Long term capital lease obligation | -7.94%19.26M | -7.94%19.26M | -4.24%19.21M | -4.90%19.45M | -6.43%20.27M | 0.17%20.92M | 0.17%20.92M | -7.23%20.06M | -6.91%20.45M | 0.12%21.66M |
Other non current liabilities | -42.31%15K | -42.31%15K | -20.83%19K | -89.85%20K | -88.89%20K | -84.43%26K | -84.43%26K | -97.38%24K | -78.75%197K | 46.34%180K |
Total non current liabilities | -9.13%25.53M | -9.13%25.53M | -9.74%25.79M | 25.01%26.67M | 23.35%27.16M | 32.31%28.09M | 32.31%28.09M | 25.49%28.57M | -7.73%21.34M | -29.31%22.01M |
Total liabilities | -19.47%79.14M | -19.47%79.14M | 42.33%110.24M | 39.35%107.57M | 28.95%101.44M | 53.75%98.27M | 53.75%98.27M | 35.10%77.45M | 9.92%77.19M | -11.65%78.66M |
Shareholders'equity | ||||||||||
Share capital | 4.76%22K | 4.76%22K | 4.76%22K | 10.00%22K | 5.00%21K | 5.00%21K | 5.00%21K | 5.00%21K | 0.00%20K | 11.11%20K |
-common stock | 4.76%22K | 4.76%22K | 4.76%22K | 10.00%22K | 5.00%21K | 5.00%21K | 5.00%21K | 5.00%21K | 0.00%20K | 11.11%20K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 2.19%-341.5M | 2.19%-341.5M | 1.08%-342.57M | -0.71%-346.96M | -1.92%-348.38M | -2.87%-349.15M | -2.87%-349.15M | -3.27%-346.3M | -3.39%-344.52M | 0.48%-341.82M |
Paid-in capital | 0.53%399.34M | 0.53%399.34M | 0.51%398.75M | 0.55%398.18M | 0.58%397.72M | 0.47%397.24M | 0.47%397.24M | 0.62%396.73M | 0.55%396.02M | 1.27%395.44M |
Less: Treasury stock | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M | 0.00%1.84M |
Total stockholders'equity | 21.06%56.02M | 21.06%56.02M | 11.82%54.36M | -0.56%49.4M | -8.25%47.52M | -14.52%46.27M | -14.52%46.27M | -14.94%48.61M | -15.51%49.68M | 14.63%51.79M |
Total equity | 21.06%56.02M | 21.06%56.02M | 11.82%54.36M | -0.56%49.4M | -8.25%47.52M | -14.52%46.27M | -14.52%46.27M | -14.94%48.61M | -15.51%49.68M | 14.63%51.79M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data