(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -64.69%30.02M | -282.89%-8.47M | 72.45%15.77M | -62.65%14.92M | -75.07%7.8M | 56.72%85M | -55.33%4.63M | -42.64%9.14M | 501.04%39.95M | 46.97%31.28M |
Net income from continuing operations | -25.16%39.96M | -35.40%8.87M | -33.65%9.63M | -23.80%9.82M | -5.06%11.64M | 16.86%53.39M | 9.76%13.74M | 26.10%14.51M | 17.18%12.88M | 14.91%12.26M |
Operating gains losses | 182.81%53K | 491.67%47K | --0 | ---50K | --56K | 91.47%-64K | ---12K | --0 | ---- | ---- |
Depreciation and amortization | -3.38%3.14M | -37.03%755K | 10.60%772K | 16.47%792K | 21.89%824K | 27.07%3.25M | 81.12%1.2M | 6.40%698K | 6.25%680K | 12.29%676K |
Deferred tax | 148.25%676K | ---- | ---- | ---- | ---- | 69.02%-1.4M | ---- | ---- | ---- | ---- |
Other non cashItems | -7.93%383K | 0.00%96K | -4.00%96K | -13.64%95K | -12.73%96K | -5.67%416K | -32.39%96K | -20.00%100K | 26.44%110K | 26.44%110K |
Change in working capital | -209.05%-17.99M | -70.88%-19.52M | 154.79%4.89M | -85.63%3.13M | -143.11%-6.49M | 14,079.66%16.5M | -1,001.74%-11.43M | -1,011.44%-8.92M | 390.80%21.8M | 102.34%15.05M |
-Change in receivables | -55.50%-21.89M | -108.50%-12.97M | 18.49%-2.38M | 95.01%-178K | -362.53%-6.37M | -246.46%-14.08M | -315.04%-6.22M | -39.67%-2.92M | 40.66%-3.57M | -220.68%-1.38M |
-Change in payables and accrued expense | -87.23%3.91M | -25.90%-6.55M | 220.92%7.27M | -86.95%3.31M | -100.72%-118K | 674.86%30.58M | -32.42%-5.2M | -295.96%-6.01M | 1,808.08%25.37M | 160.89%16.42M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -64.69%30.02M | -282.89%-8.47M | 72.45%15.77M | -62.65%14.92M | -75.07%7.8M | 56.72%85M | -55.33%4.63M | -42.64%9.14M | 501.04%39.95M | 46.97%31.28M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 77.70%-209.18M | 79.93%-40.91M | 98.93%-2.65M | 86.74%-36.16M | 39.23%-129.46M | -64.19%-938.24M | -43.29%-203.81M | -99.63%-248.68M | -37.92%-272.72M | -99.32%-213.03M |
Proceeds payment in interest bearing deposits in bank | 69.93%1.18M | 122,400.00%1.23M | --0 | --0 | -105.97%-44K | -29.37%695K | 0.00%1K | -108.96%-44K | 0.00%1K | 50.10%737K |
Net investment purchase and sale | 68.51%-52.15M | -273.59%-39.16M | 76.53%-18.98M | 137.27%11.67M | 86.78%-5.68M | -207.88%-165.59M | 69.39%-10.48M | -1,252.33%-80.88M | -482.55%-31.31M | -424.29%-42.92M |
Net proceeds payment for loan | 78.95%-157.87M | 98.55%-2.75M | 107.74%11.95M | 77.95%-52.37M | 32.11%-114.71M | -52.23%-749.94M | -74.89%-189.15M | -29.65%-154.37M | -41.44%-237.45M | -73.25%-168.97M |
Net PPE purchase and sale | -81.87%-2.97M | -3.98%-183K | 19.80%-239K | -188.10%-2.54M | 97.47%-7K | -110.17%-1.63M | 14.56%-176K | -26.81%-298K | -267.05%-882K | 67.94%-277K |
Net other investing changes | 112.06%2.63M | 98.98%-41K | 135.27%4.62M | 330.08%7.08M | -462.72%-9.03M | 13.66%-21.77M | -1,193.72%-4M | -5,943.30%-13.09M | 87.71%-3.08M | -102.27%-1.6M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 77.70%-209.18M | 79.93%-40.91M | 98.93%-2.65M | 86.74%-36.16M | 39.23%-129.46M | -64.19%-938.24M | -43.29%-203.81M | -99.63%-248.68M | -37.92%-272.72M | -99.32%-213.03M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -72.30%220.69M | -74.58%53.58M | -127.27%-65.86M | -104.63%-10.85M | 121.32%243.81M | 59.37%796.81M | 145.48%210.73M | 17.28%241.52M | 184.49%234.41M | -12.44%110.16M |
Change in federal funds and securities sold for repurchase | -200.00%-287M | --0 | -254.76%-195M | -484.13%-242M | 552.17%150M | --287M | --75M | --126M | --63M | --23M |
Increase decrease in deposit | -37.61%293.41M | -69.10%34.44M | -5.38%97.58M | 0.28%166.81M | -106.06%-5.42M | 5.78%470.31M | 21.06%111.47M | -22.61%103.12M | 102.23%166.34M | -34.77%89.37M |
Net issuance payments of debt | 308.26%222.5M | -1.96%25M | 116.67%32.5M | 364.29%65M | --100M | 786.31%54.5M | 604.35%25.5M | 84.84%15M | --14M | --0 |
Net commonstock issuance | 55.47%-5.13M | -630.70%-5.09M | 99.33%-11K | 99.89%-9K | 98.85%-14K | -320.18%-11.51M | -42.54%-697K | 19.82%-1.63M | ---7.96M | -472.30%-1.22M |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 0.00%-4.05M | 0.00%-1.01M | 0.00%-1.01M | 0.00%-1.01M | 0.00%-1.01M | -246.20%-4.05M | 13.41%-1.01M | ---1.01M | ---1.01M | ---1.01M |
Proceeds from stock option exercised by employees | 67.48%963K | -47.88%246K | 119.51%90K | 792.68%366K | 1,142.86%261K | -20.58%575K | -1.87%472K | -53.93%41K | -71.13%41K | 75.00%21K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -72.30%220.69M | -74.58%53.58M | -127.27%-65.86M | -104.63%-10.85M | 121.32%243.81M | 59.37%796.81M | 145.48%210.73M | 17.28%241.52M | 184.49%234.41M | -12.44%110.16M |
Net cash flow | ||||||||||
Beginning cash position | -39.33%87.04M | 64.72%124.36M | 140.90%177.1M | 191.00%209.19M | -39.33%87.04M | -10.71%143.47M | -60.16%75.5M | -20.26%73.52M | -64.22%71.89M | -10.71%143.47M |
Current changes in cash | 173.58%41.52M | -63.59%4.2M | -2,765.13%-52.74M | -2,068.77%-32.09M | 270.63%122.15M | -228.04%-56.43M | 125.09%11.55M | -97.97%1.98M | 101.50%1.63M | -277.98%-71.59M |
End cash position | 47.70%128.56M | 47.70%128.56M | 64.72%124.36M | 140.90%177.1M | 191.00%209.19M | -39.33%87.04M | -39.33%87.04M | -60.16%75.5M | -20.26%73.52M | -64.22%71.89M |
Free cash flow | -67.56%27.05M | -294.23%-8.65M | 75.56%15.53M | -68.32%12.38M | -74.87%7.79M | 55.94%83.37M | -56.16%4.45M | -43.68%8.85M | 444.51%39.06M | 51.83%31M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data