US Stock MarketDetailed Quotes

BWAY Brainsway

Watchlist
  • 6.290
  • -0.270-4.12%
Close May 31 16:00 ET
104.74MMarket Cap-52416P/E (TTM)

Brainsway Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
189.75%3.18M
113.16%1.28M
210.30%2.47M
161.00%1.36M
143.15%995K
-18.55%-3.54M
-1,204.07%-9.76M
-162.78%-2.24M
-300.54%-2.22M
-26.77%-2.31M
Net income from continuing operations
104.57%111K
68.56%-4.2M
103.28%127K
95.44%-230K
32.12%-1.66M
-21.98%-2.43M
-106.58%-13.35M
-187.08%-3.87M
-179.32%-5.04M
-26.42%-2.45M
Depreciation and amortization
-2.76%317K
-12.84%1.34M
-0.88%339K
-17.82%332K
-15.00%340K
-15.76%326K
-9.02%1.53M
-21.74%342K
4.12%404K
-4.53%400K
Deferred tax
0.58%172K
-20.32%251K
-198.18%-164K
-15.71%59K
63.72%185K
-8.56%171K
632.56%315K
88.64%-55K
-66.82%70K
-27.56%113K
Other non cash items
86.50%-190K
-388.60%-1.01M
155.11%221K
-61.62%38K
-39.51%199K
-534.26%-1.41M
-75.28%351K
-205.80%-401K
-72.50%99K
22.30%329K
Change In working capital
230.55%1.35M
212.45%1.64M
81.38%1.24M
-92.20%116K
188.24%1.27M
52.84%-1.03M
-236.14%-1.45M
-81.90%682K
400.61%1.49M
-4.89%-1.44M
-Change in receivables
-16.43%-574K
-25.21%1.09M
-104.87%-72K
-76.36%338K
215.73%1.54M
-297.58%-493K
271.50%1.46M
-19.18%1.48M
360.47%1.43M
-25.97%-1.33M
-Change in inventory
94.29%-53K
85.92%-506K
22.24%-500K
55.91%-373K
263.51%1.3M
29.32%-928K
---3.6M
---643K
---846K
---792K
-Change in payables and accrued expense
-144.32%-215K
-188.93%-265K
29.89%730K
369.57%324K
-285.20%-1.28M
91.39%-88K
-73.01%298K
-64.04%562K
139.88%69K
288.77%689K
-Change in other current assets
218.92%264K
22.58%-312K
----
----
----
---222K
67.13%-403K
----
----
----
-Change in other working capital
174.86%1.92M
106.20%1.63M
544.41%1.39M
-120.72%-173K
-5,680.00%-289K
156.41%700K
-61.26%790K
-119.56%-313K
267.84%835K
-110.00%-5K
Cash from discontinued investing activities
Operating cash flow
189.75%3.18M
113.16%1.28M
210.30%2.47M
161.00%1.36M
143.15%995K
-18.55%-3.54M
-1,204.07%-9.76M
-162.78%-2.24M
-300.54%-2.22M
-26.77%-2.31M
Investing cash flow
Cash flow from continuing investing activities
-1,209.38%-710K
-188.71%-37.41M
-8,403.51%-35.46M
-644.09%-506K
-103.71%-1.51M
-92.87%64K
199.89%42.17M
137.39%427K
163.70%93K
200.50%40.75M
Net PPE purchase and sale
-1,196.97%-724K
-223.30%-2.39M
-203.27%-442K
-575.93%-514K
-434.15%-1.5M
-93.06%66K
186.51%1.94M
136.39%428K
174.48%108K
183.27%448K
Net investment purchase and sale
-200.00%-6K
-187.05%-35.02M
-3,501,300.00%-35.01M
153.33%8K
-100.03%-14K
96.23%-2K
200.64%40.23M
-102.94%-1K
-1,400.00%-15K
200.73%40.3M
Net other investing changes
--20K
----
----
----
----
----
----
----
----
----
Cash from discontinued investing activities
Investing cash flow
-1,209.38%-710K
-188.71%-37.41M
-8,403.51%-35.46M
-644.09%-506K
-103.71%-1.51M
-92.87%64K
199.89%42.17M
137.39%427K
163.70%93K
200.50%40.75M
Financing cash flow
Cash flow from continuing financing activities
-792.42%-589K
33.68%-1.03M
-621.92%-527K
91.82%-56K
-151.33%-377K
89.67%-66K
-103.73%-1.55M
84.79%-73K
-505.33%-685K
71.32%-150K
Net issuance payments of debt
13.64%-57K
49.16%-271K
-16.44%-85K
65.43%-56K
57.33%-64K
55.41%-66K
-12.21%-533K
36.52%-73K
-21.80%-162K
33.92%-150K
Net common stock issuance
----
--0
--0
--0
--0
----
-100.12%-52K
--0
---53K
--0
Net other financing activities
---532K
21.52%-755K
---442K
----
---313K
----
-257.62%-962K
--0
-255.63%-470K
----
Cash from discontinued financing activities
Financing cash flow
-792.42%-589K
33.68%-1.03M
-621.92%-527K
91.82%-56K
-151.33%-377K
89.67%-66K
-103.73%-1.55M
84.79%-73K
-505.33%-685K
71.32%-150K
Net cash flow
Beginning cash position
-77.89%10.52M
181.19%47.58M
-11.06%43.89M
-17.26%43.17M
212.31%44.05M
181.19%47.58M
-0.24%16.92M
229.39%49.35M
234.53%52.17M
-75.80%14.11M
Current changes in cash
153.03%1.88M
-220.38%-37.15M
-1,673.90%-33.51M
128.21%794K
-102.33%-893K
-29.88%-3.54M
16,672.83%30.86M
-196.82%-1.89M
-429.14%-2.82M
189.28%38.29M
Effect of exchange rate changes
-230.77%-17K
144.55%90K
15.25%136K
-885.71%-69K
104.44%10K
114.77%13K
9.82%-202K
1,007.69%118K
91.36%-7K
-208.70%-225K
End cash Position
-71.89%12.38M
-77.89%10.52M
-77.89%10.52M
-11.06%43.89M
-17.26%43.17M
212.31%44.05M
181.19%47.58M
181.19%47.58M
229.39%49.35M
234.53%52.17M
Free cash flow
169.30%2.45M
88.70%-1.1M
190.59%2.03M
137.88%842K
78.23%-502K
-18.55%-3.54M
-620.83%-9.76M
-193.58%-2.24M
-217.57%-2.22M
2.16%-2.31M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 189.75%3.18M113.16%1.28M210.30%2.47M161.00%1.36M143.15%995K-18.55%-3.54M-1,204.07%-9.76M-162.78%-2.24M-300.54%-2.22M-26.77%-2.31M
Net income from continuing operations 104.57%111K68.56%-4.2M103.28%127K95.44%-230K32.12%-1.66M-21.98%-2.43M-106.58%-13.35M-187.08%-3.87M-179.32%-5.04M-26.42%-2.45M
Depreciation and amortization -2.76%317K-12.84%1.34M-0.88%339K-17.82%332K-15.00%340K-15.76%326K-9.02%1.53M-21.74%342K4.12%404K-4.53%400K
Deferred tax 0.58%172K-20.32%251K-198.18%-164K-15.71%59K63.72%185K-8.56%171K632.56%315K88.64%-55K-66.82%70K-27.56%113K
Other non cash items 86.50%-190K-388.60%-1.01M155.11%221K-61.62%38K-39.51%199K-534.26%-1.41M-75.28%351K-205.80%-401K-72.50%99K22.30%329K
Change In working capital 230.55%1.35M212.45%1.64M81.38%1.24M-92.20%116K188.24%1.27M52.84%-1.03M-236.14%-1.45M-81.90%682K400.61%1.49M-4.89%-1.44M
-Change in receivables -16.43%-574K-25.21%1.09M-104.87%-72K-76.36%338K215.73%1.54M-297.58%-493K271.50%1.46M-19.18%1.48M360.47%1.43M-25.97%-1.33M
-Change in inventory 94.29%-53K85.92%-506K22.24%-500K55.91%-373K263.51%1.3M29.32%-928K---3.6M---643K---846K---792K
-Change in payables and accrued expense -144.32%-215K-188.93%-265K29.89%730K369.57%324K-285.20%-1.28M91.39%-88K-73.01%298K-64.04%562K139.88%69K288.77%689K
-Change in other current assets 218.92%264K22.58%-312K---------------222K67.13%-403K------------
-Change in other working capital 174.86%1.92M106.20%1.63M544.41%1.39M-120.72%-173K-5,680.00%-289K156.41%700K-61.26%790K-119.56%-313K267.84%835K-110.00%-5K
Cash from discontinued investing activities
Operating cash flow 189.75%3.18M113.16%1.28M210.30%2.47M161.00%1.36M143.15%995K-18.55%-3.54M-1,204.07%-9.76M-162.78%-2.24M-300.54%-2.22M-26.77%-2.31M
Investing cash flow
Cash flow from continuing investing activities -1,209.38%-710K-188.71%-37.41M-8,403.51%-35.46M-644.09%-506K-103.71%-1.51M-92.87%64K199.89%42.17M137.39%427K163.70%93K200.50%40.75M
Net PPE purchase and sale -1,196.97%-724K-223.30%-2.39M-203.27%-442K-575.93%-514K-434.15%-1.5M-93.06%66K186.51%1.94M136.39%428K174.48%108K183.27%448K
Net investment purchase and sale -200.00%-6K-187.05%-35.02M-3,501,300.00%-35.01M153.33%8K-100.03%-14K96.23%-2K200.64%40.23M-102.94%-1K-1,400.00%-15K200.73%40.3M
Net other investing changes --20K------------------------------------
Cash from discontinued investing activities
Investing cash flow -1,209.38%-710K-188.71%-37.41M-8,403.51%-35.46M-644.09%-506K-103.71%-1.51M-92.87%64K199.89%42.17M137.39%427K163.70%93K200.50%40.75M
Financing cash flow
Cash flow from continuing financing activities -792.42%-589K33.68%-1.03M-621.92%-527K91.82%-56K-151.33%-377K89.67%-66K-103.73%-1.55M84.79%-73K-505.33%-685K71.32%-150K
Net issuance payments of debt 13.64%-57K49.16%-271K-16.44%-85K65.43%-56K57.33%-64K55.41%-66K-12.21%-533K36.52%-73K-21.80%-162K33.92%-150K
Net common stock issuance ------0--0--0--0-----100.12%-52K--0---53K--0
Net other financing activities ---532K21.52%-755K---442K-------313K-----257.62%-962K--0-255.63%-470K----
Cash from discontinued financing activities
Financing cash flow -792.42%-589K33.68%-1.03M-621.92%-527K91.82%-56K-151.33%-377K89.67%-66K-103.73%-1.55M84.79%-73K-505.33%-685K71.32%-150K
Net cash flow
Beginning cash position -77.89%10.52M181.19%47.58M-11.06%43.89M-17.26%43.17M212.31%44.05M181.19%47.58M-0.24%16.92M229.39%49.35M234.53%52.17M-75.80%14.11M
Current changes in cash 153.03%1.88M-220.38%-37.15M-1,673.90%-33.51M128.21%794K-102.33%-893K-29.88%-3.54M16,672.83%30.86M-196.82%-1.89M-429.14%-2.82M189.28%38.29M
Effect of exchange rate changes -230.77%-17K144.55%90K15.25%136K-885.71%-69K104.44%10K114.77%13K9.82%-202K1,007.69%118K91.36%-7K-208.70%-225K
End cash Position -71.89%12.38M-77.89%10.52M-77.89%10.52M-11.06%43.89M-17.26%43.17M212.31%44.05M181.19%47.58M181.19%47.58M229.39%49.35M234.53%52.17M
Free cash flow 169.30%2.45M88.70%-1.1M190.59%2.03M137.88%842K78.23%-502K-18.55%-3.54M-620.83%-9.76M-193.58%-2.24M-217.57%-2.22M2.16%-2.31M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion----------------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg