(FY)Feb 3, 2024 | (Q4)Feb 3, 2024 | (Q3)Oct 28, 2023 | (Q2)Jul 29, 2023 | (Q1)Apr 29, 2023 | (FY)Jan 28, 2023 | (Q4)Jan 28, 2023 | (Q3)Oct 29, 2022 | (Q2)Jul 30, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 45.67%868.74M | 2.00%598.54M | 47.98%240.37M | 454.50%107.78M | 54.76%-77.95M | -28.42%596.39M | 161.04%586.81M | -10.50%162.44M | -90.45%19.44M | -177.12%-172.3M |
Net income from continuing operations | 47.59%339.65M | 22.82%227.46M | 189.27%48.55M | 158.19%30.89M | 102.47%32.75M | -43.71%230.12M | 52.26%185.2M | 23.24%16.78M | -88.33%11.97M | -90.54%16.17M |
Operating gains losses | 161.13%38.27M | --0 | --13.63M | --0 | 68.14%24.64M | -90.61%14.66M | --0 | --0 | --0 | --14.66M |
Depreciation and amortization | 13.56%307.06M | 27.49%87.32M | 12.50%76.09M | 7.60%73.13M | 6.37%70.53M | 8.50%270.4M | 3.57%68.49M | 4.59%67.63M | 8.21%67.97M | 19.23%66.3M |
Deferred tax | 181.25%20.66M | 49.66%-6.59M | 187.83%9.25M | 152.41%3.3M | 226.94%14.7M | -148.95%-25.43M | -350.47%-13.09M | -345.51%-10.54M | -118.85%-6.3M | -50.10%4.5M |
Other non cash items | -81.43%5.09M | -61.63%3.56M | -59.84%1.78M | -239.25%-2.16M | -84.29%1.91M | -43.28%27.43M | -35.27%9.27M | -55.25%4.44M | -88.80%1.55M | 18.37%12.17M |
Change In working capital | 799.86%67.68M | -17.73%260.64M | 22.07%68.61M | 72.17%-21.53M | 21.38%-240.05M | 93.44%-9.67M | 1,138.95%316.81M | 448.29%56.2M | -19.51%-77.34M | -744.05%-305.35M |
-Change in receivables | 65.69%-4.46M | 17.10%16.15M | -9.54%-10.84M | -134.64%-2.36M | 68.71%-7.42M | -227.74%-13.01M | -63.14%13.79M | 14.66%-9.89M | 49.69%6.8M | -17.52%-23.71M |
-Change in inventory | 158.48%94.14M | -8.29%241.29M | 6.05%-167.61M | 825.37%69.57M | 79.20%-49.11M | 42.55%-160.97M | 579.14%263.1M | 22.97%-178.39M | 84.17%-9.59M | -781.38%-236.1M |
-Change in prepaid assets | -134.50%-84.47M | -1,091.61%-61.2M | -294.61%-6.25M | -116.17%-11.96M | -103.13%-5.06M | 534.42%244.85M | -88.73%6.17M | 114.81%3.21M | 222.72%73.96M | 653.45%161.51M |
-Change in payables and accrued expense | 82.44%-21.95M | -120.53%-1.7M | 8.61%163.53M | 64.43%-58.53M | -5.00%-125.24M | -158.20%-125.01M | 108.93%8.3M | -21.31%150.56M | -323.32%-164.58M | -379.67%-119.28M |
-Change in other current liabilities | 80.18%80.77M | 157.74%63.58M | -1.68%90.03M | -208.10%-18.89M | 39.31%-53.94M | 235.32%44.83M | 138.30%24.67M | 60.21%91.57M | 176.49%17.48M | -2,834.30%-88.88M |
-Change in other working capital | 1,114.17%3.65M | 227.48%2.54M | 69.93%-255K | 146.04%645K | -35.10%723K | 87.06%-360K | 118.84%775K | -446.12%-848K | -289.07%-1.4M | 221.97%1.11M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 45.67%868.74M | 2.00%598.54M | 47.98%240.37M | 454.50%107.78M | 54.76%-77.95M | -28.42%596.39M | 161.04%586.81M | -10.50%162.44M | -90.45%19.44M | -177.12%-172.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -19.05%-503.75M | -85.00%-192.46M | -0.69%-133.63M | -15.21%-91.5M | 19.46%-86.16M | -22.87%-423.14M | 6.37%-104.03M | -44.81%-132.72M | -13.76%-79.42M | -48.95%-106.97M |
Net PPE purchase and sale | -19.05%-503.75M | -85.00%-192.46M | -0.69%-133.63M | -15.10%-91.5M | 19.40%-86.16M | -22.87%-423.14M | 6.37%-104.03M | -44.81%-132.72M | -13.62%-79.5M | -49.15%-106.9M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 49.66%-75K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -19.05%-503.75M | -85.00%-192.46M | -0.69%-133.63M | -15.21%-91.5M | 19.46%-86.16M | -22.87%-423.14M | 6.37%-104.03M | -44.81%-132.72M | -13.76%-79.42M | -48.95%-106.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 18.60%-318.84M | -149.33%-96.58M | 78.88%-11.86M | 69.37%-34.33M | 4.71%-176.07M | 49.65%-391.71M | 81.37%-38.74M | 77.44%-56.13M | 64.97%-112.08M | -14,506.17%-184.77M |
Net issuance payments of debt | -12.76%-99.06M | 0.17%-2.4M | 1,841.68%41.87M | -0.77%-2.47M | -68.83%-136.06M | 83.59%-87.85M | 97.85%-2.41M | 97.46%-2.4M | 99.25%-2.45M | ---80.59M |
Net common stock issuance | 23.26%-243.19M | -99.23%-102.71M | 0.37%-52.43M | 67.89%-34.66M | 49.03%-53.39M | -18.85%-316.9M | 48.53%-51.55M | 65.65%-52.62M | -60,550.56%-107.96M | -700.76%-104.76M |
Proceeds from stock option exercised by employees | -8.78%18.78M | -62.79%5.4M | 812.40%1.1M | 22.83%1.51M | 128.00%10.76M | -48.37%20.59M | 75.41%14.52M | -95.54%121K | -90.39%1.23M | -70.66%4.72M |
Net other financing activities | 161.34%4.63M | 344.38%3.12M | -97.13%-2.4M | 144.59%1.29M | 163.31%2.62M | 52.79%-7.55M | 116.39%703K | 65.68%-1.22M | 25.36%-2.9M | 3.18%-4.14M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 18.60%-318.84M | -149.33%-96.58M | 78.88%-11.86M | 69.37%-34.33M | 4.71%-176.07M | 49.65%-391.71M | 81.37%-38.74M | 77.44%-56.13M | 64.97%-112.08M | -14,506.17%-184.77M |
Net cash flow | ||||||||||
Beginning cash position | -19.90%879.21M | 41.52%615.86M | 12.87%520.97M | -14.93%539.03M | -19.90%879.21M | -20.85%1.1B | -63.49%435.17M | -65.83%461.57M | -58.78%633.63M | -20.85%1.1B |
Current changes in cash | 121.13%46.15M | -30.30%309.5M | 459.40%94.89M | 89.51%-18.05M | 26.69%-340.18M | 24.45%-218.47M | 570.92%444.04M | 83.39%-26.4M | 7.63%-172.07M | -408.69%-464.04M |
End cash Position | 5.25%925.36M | 5.25%925.36M | 41.52%615.86M | 12.87%520.97M | -14.93%539.03M | -19.90%879.21M | -19.90%879.21M | -63.49%435.17M | -65.83%461.57M | -58.78%633.63M |
Free cash flow | 141.91%351.45M | -15.06%406.18M | 260.49%106.94M | 119.82%16.53M | 36.18%-178.19M | -69.74%145.28M | 331.68%478.2M | -67.07%29.66M | -165.39%-83.38M | -284.00%-279.2M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data