(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q3)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.31%-3.99M | -58.37%-5.43M | -189.94%-23.49M | -317.07%-6.83M | -166.91%-6.42M | -211.61%-6.8M | -83.12%-3.43M | -8.1M | -1.64M | -2.41M |
Net income from continuing operations | 66.31%-3.4M | 49.38%-9.38M | -1,580.77%-122.55M | -292.30%-8.7M | -4,119.30%-85.24M | -395.96%-10.09M | -1,717.29%-18.52M | ---7.29M | ---2.22M | ---2.02M |
Operating gains losses | -21,286.00%-10.59M | -75.95%2.31M | --9.35M | --106 | ---297.11K | --50K | --9.6M | ---- | ---- | ---- |
Depreciation and amortization | 29.91%152K | 45.26%138K | 368.37%459K | 391.80%123.4K | 389.11%123.6K | 374.86%117K | 313.06%95K | --98K | --25.09K | --25.27K |
Other non cash items | --0 | -101.47%-85K | --86.3M | --750.04K | --79.79M | --0 | --5.77M | ---- | ---- | ---- |
Change In working capital | 12.50%2.21M | 150.83%399K | -129.33%-2.29M | -275.59%-935.18K | -482.44%-2.53M | 1,092.63%1.96M | 12.74%-785K | ---999K | --532.59K | ---434.52K |
-Change in receivables | 14,000.00%141K | -3,750.00%-146K | ---659K | ---663.68K | ---320 | --1K | --4K | --0 | --0 | --0 |
-Change in prepaid assets | 31.47%-1.08M | 787.80%364K | -701.89%-850K | 503.83%290.77K | 3,867.73%394.23K | -6,028.48%-1.58M | 129.63%41K | ---106K | --48.15K | --9.94K |
-Change in payables and accrued expense | -31.16%1.81M | 163.45%486K | 47.85%-485K | -206.04%-490.88K | -312.39%-1.86M | 1,552.65%2.63M | -0.53%-766K | ---930K | --462.93K | ---450.09K |
-Change in other current liabilities | 47.19%1.34M | -376.56%-305K | -902.70%-297K | -431.79%-71.38K | -19,080.78%-1.07M | 9,789.87%907K | -9,443.07%-64K | --37K | --21.51K | --5.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.31%-3.99M | -58.37%-5.43M | -189.94%-23.49M | -317.07%-6.83M | -166.91%-6.42M | -211.61%-6.8M | -83.12%-3.43M | ---8.1M | ---1.64M | ---2.41M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -8,600.00%-87K | -117.23%-46K | -58,212.82%-22.74M | -1,049.40%-147.39K | -22.86M | 95.40%-1K | 6,090.58%267K | -39K | -12.82K | 0 |
Net PPE purchase and sale | ---87K | ---46K | -294.87%-154K | -1,047.47%-147.14K | ---6.86K | --0 | --0 | ---39K | ---12.82K | --0 |
Net business purchase and sale | --0 | --0 | ---22.71M | ---654 | ---22.85M | ---1K | --148K | --0 | --0 | --0 |
Net other investing changes | ---- | ---- | --119K | --406 | ---406 | --0 | --119K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -8,600.00%-87K | -117.23%-46K | -58,212.82%-22.74M | -1,049.40%-147.39K | ---22.86M | 95.40%-1K | 6,090.58%267K | ---39K | ---12.82K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -100.03%-13K | 20.62%11.99M | 1,219.02%61.59M | -285.77%-418.62K | 1,172.95%3.5M | 1,159.29%48.56M | 3,081.76%9.94M | 4.67M | 225.35K | 275K |
Net issuance payments of debt | --0 | --0 | -403.87%-942K | -431,685.26%-410.01K | --6 | --0 | ---532K | --310K | --95 | --0 |
Net common stock issuance | --0 | 14.49%11.99M | 1,334.39%62.53M | -100.08%-414 | --1.53M | 1,324.66%50.52M | 3,252.00%10.48M | --4.36M | --500.25K | --0 |
Cash dividends paid | ---- | ---- | ---8K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --10K | ---202 | --202 | ---- | ---- | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -100.03%-13K | 20.62%11.99M | 1,219.02%61.59M | -285.77%-418.62K | 1,172.95%3.5M | 1,159.29%48.56M | 3,081.76%9.94M | --4.67M | --225.35K | --275K |
Net cash flow | ||||||||||
Beginning cash position | 179.43%23.5M | 942.02%16.99M | -68.05%1.63M | 698.09%24.38M | 867.19%50.17M | 137.85%8.41M | -68.04%1.63M | --5.1M | --3.06M | --5.19M |
Current changes in cash | -109.80%-4.09M | -3.91%6.52M | 542.38%15.36M | -418.97%-7.4M | -1,109.55%-25.78M | 2,429.22%41.76M | 533.21%6.78M | ---3.47M | ---1.43M | ---2.13M |
End cash Position | -61.31%19.41M | 179.43%23.5M | 942.02%16.99M | 942.02%16.99M | 698.09%24.38M | 867.19%50.17M | 137.85%8.41M | --1.63M | --1.63M | --3.06M |
Free cash flow | 38.57%-4.18M | -59.71%-5.48M | -190.44%-23.64M | -322.74%-6.98M | -167.20%-6.43M | -208.54%-6.8M | -82.68%-3.43M | ---8.14M | ---1.65M | ---2.41M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data