(Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -61.31%19.41M | 179.43%23.5M | 942.02%16.99M | 942.02%16.99M | --24.38M | --50.16M | --8.41M | --1.63M | --1.63M | -13.65%27.1M |
-Cash and cash equivalents | -61.31%19.41M | 179.43%23.5M | 942.02%16.99M | 942.02%16.99M | --24.38M | --50.16M | --8.41M | --1.63M | --1.63M | -39.62%18.01M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 485.37%9.09M |
Receivables | 2,878.16%694K | 1,463.44%835K | --684K | --684K | --23.3K | --23.3K | --53.41K | --0 | --0 | -53.24%1.4M |
-Accounts receivable | ---- | ---- | --684K | --684K | ---- | ---- | ---- | --0 | --0 | 53.06%1.4M |
-Taxes receivable | ---- | ---- | ---- | ---- | --23.3K | --23.3K | --28.49K | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivables | --694K | 3,250.99%835K | ---- | ---- | ---- | ---- | --24.92K | ---- | ---- | ---- |
Prepaid assets | 4.04%1.82M | 219.69%800K | 975.49%1.1M | 975.49%1.1M | --1.35M | --1.75M | --250.24K | --102K | --102K | 23.38%2.16M |
Total current assets | -57.79%21.93M | 188.46%25.14M | 983.49%18.77M | 983.49%18.77M | --25.76M | --51.94M | --8.71M | --1.73M | --1.73M | -15.14%30.66M |
Non current assets | ||||||||||
Net PPE | -29.34%2.37M | -45.95%1.4M | 20.43%3.24M | 20.43%3.24M | --3.21M | --3.35M | --2.59M | --2.69M | --2.69M | 66.19%8.92M |
-Gross PPE | -29.34%2.37M | -48.82%1.4M | 22.66%3.44M | 22.66%3.44M | --3.21M | --3.35M | --2.74M | --2.81M | --2.81M | 50.12%12.12M |
-Accumulated depreciation | ---- | ---- | -72.50%-207K | -72.50%-207K | ---- | ---- | ---145.4K | ---120K | ---120K | -18.23%-3.2M |
Goodwill and other intangible assets | -77.04%2.04M | -9.77%8.03M | 0.00%8.03M | 0.00%8.03M | --8.9M | --8.9M | --8.9M | --8.03M | --8.03M | 894.24%62.81M |
-Goodwill | 0.01%2.04M | 0.01%2.04M | 0.00%2.04M | 0.00%2.04M | --2.04M | --2.04M | --2.04M | --2.04M | --2.04M | --12.98M |
-Other intangible assets | ---- | -12.68%5.99M | 0.00%5.99M | 0.00%5.99M | --6.86M | --6.86M | --6.86M | --5.99M | --5.99M | 688.81%49.83M |
Investments and advances | --89K | --385K | --1M | --1M | --1M | ---- | ---- | --0 | --0 | -7.04%57.96M |
Long-term notes receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.48M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current prepaid assets | -7.36%477K | -13.82%421K | 7.73%488K | 7.73%488K | --519.47K | --514.88K | --488.53K | --453K | --453K | 277.12%890K |
Total non current assets | -61.02%4.98M | -14.55%10.24M | 14.18%12.76M | 14.18%12.76M | --13.64M | --12.77M | --11.98M | --11.17M | --11.17M | 106.09%153.06M |
Total assets | -58.43%26.9M | 70.91%35.38M | 144.27%31.53M | 144.27%31.53M | --39.39M | --64.71M | --20.7M | --12.91M | --12.91M | 66.42%183.72M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -59.83%1.48M | -38.96%1.11M | 37.65%1.76M | 37.65%1.76M | --996.26K | --3.68M | --1.81M | --1.28M | --1.28M | 96.16%1.38M |
-accounts payable | -59.83%1.48M | -38.96%1.11M | 37.65%1.76M | 37.65%1.76M | --996.26K | --3.68M | --1.81M | --1.28M | --1.28M | 96.16%1.38M |
Current accrued expenses | 44.30%2.21M | 205.38%1.75M | -21.66%593K | -21.66%593K | --1.54M | --1.53M | --572.08K | --757K | --757K | 23.18%2.48M |
Current debt and capital lease obligation | -64.67%390K | -83.97%149K | -46.68%426K | -46.68%426K | --818.13K | --1.1M | --929.59K | --799K | --799K | 184.21%972K |
-Current debt | ---- | ---- | ---- | ---- | --410K | --719.91K | --642.24K | --526K | --526K | -85.00%18K |
-Current capital lease obligation | 1.58%390K | -48.15%149K | 56.04%426K | 56.04%426K | --408.13K | --383.92K | --287.36K | --273K | --273K | 329.73%954K |
Current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.38%43K |
Other current liabilities | 45.04%1.43M | --45K | --247K | --247K | --617.66K | --985.23K | ---- | ---- | ---- | 35.62%396K |
Current liabilities | -7.37%7.12M | -5.59%3.68M | 17.66%3.68M | 17.66%3.68M | --4.56M | --7.68M | --3.9M | --3.13M | --3.13M | 50.14%8.72M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.81%2.43M | -46.55%1.02M | 9.43%2.3M | 9.43%2.3M | --2.41M | --2.53M | --1.9M | --2.1M | --2.1M | -15.57%103K |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | --77.67K | --194K | --194K | ---- |
-Long term capital lease obligation | -3.81%2.43M | -44.28%1.02M | 20.58%2.3M | 20.58%2.3M | --2.41M | --2.53M | --1.83M | --1.91M | --1.91M | -15.57%103K |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 7,602.63%8.78M |
Derivative product liabilities | --2.52M | --13.32M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -7.56%856K |
Other non current liabilities | -99.75%48K | -99.75%48K | 108.70%48K | 108.70%48K | --19.38M | --19.31M | --19.31M | --23K | --23K | 314.88%4.02M |
Total non current liabilities | -77.09%5.01M | -32.22%14.38M | 10.51%2.35M | 10.51%2.35M | --21.79M | --21.84M | --21.22M | --2.12M | --2.12M | 545.82%13.76M |
Total liabilities | -58.94%12.12M | -28.08%18.07M | 14.77%6.02M | 14.77%6.02M | --26.35M | --29.53M | --25.12M | --5.25M | --5.25M | 183.11%22.48M |
Shareholders'equity | ||||||||||
Share capital | 28.39%288K | 38.25%288K | -98.99%261K | -98.99%261K | --261K | --224.32K | --208.31K | --25.8M | --25.8M | --0 |
-common stock | 28.39%287K | 38.29%287K | -98.99%260K | -98.99%260K | --260.22K | --223.54K | --207.53K | --25.8M | --25.8M | --0 |
-Preferred stock | 28.04%1K | 28.04%1K | --1K | --1K | --781 | --781 | --781 | --0 | --0 | --0 |
Retained earnings | -135.49%-153.48M | -172.46%-150.08M | -675.60%-140.7M | -675.60%-140.7M | ---151.23M | ---65.18M | ---55.08M | ---18.14M | ---18.14M | 20.40%-222.4M |
Paid-in capital | 67.75%167.97M | 231.20%167.1M | --165.94M | --165.94M | --164.01M | --100.13M | --50.45M | --0 | --0 | 1.42%384.55M |
Gains losses not affecting retained earnings | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 250.51%694K |
Total stockholders'equity | -57.99%14.78M | 491.54%17.31M | 232.98%25.5M | 232.98%25.5M | --13.04M | --35.18M | ---4.42M | --7.66M | --7.66M | 62.90%162.84M |
Noncontrolling interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -164.66%-1.61M |
Total equity | -57.99%14.78M | 491.54%17.31M | 232.98%25.5M | 232.98%25.5M | --13.04M | --35.18M | ---4.42M | --7.66M | --7.66M | 57.37%161.24M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- | -- |
No Data