(Q2)Mar 31, 2024 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q2)Mar 31, 2023 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q2)Mar 31, 2022 | (FY)Sep 30, 2021 | (Q4)Sep 30, 2021 | (Q2)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.21%35.9M | -7.49%90.1M | -7.49%90.1M | 100.00%48M | 0.31%97.4M | 0.31%97.4M | -41.32%24M | -11.08%97.1M | -11.08%97.1M | -14.08%40.9M |
-Cash and cash equivalents | -37.92%29.8M | -7.80%79.2M | -7.80%79.2M | 100.00%48M | -11.53%85.9M | -11.53%85.9M | -41.32%24M | -11.08%97.1M | -11.08%97.1M | -14.08%40.9M |
-Short-term investments | --6.1M | -5.22%10.9M | -5.22%10.9M | ---- | --11.5M | --11.5M | ---- | ---- | ---- | ---- |
-Accounts receivable | 10.13%434.7M | -5.61%376.9M | -5.61%376.9M | 2.55%394.7M | 6.17%399.3M | 6.17%399.3M | 31.54%384.9M | 12.10%376.1M | 12.10%376.1M | -11.23%292.6M |
-Taxes receivable | -41.79%3.9M | -51.38%5.3M | -51.38%5.3M | -45.08%6.7M | 51.39%10.9M | 51.39%10.9M | 52.50%12.2M | -45.04%7.2M | -45.04%7.2M | -34.43%8M |
-Other receivables | ---- | 1.08%18.7M | 1.08%18.7M | ---- | --18.5M | --18.5M | ---- | ---- | ---- | ---- |
Inventory | -2.10%214.2M | 21.98%209.8M | 21.98%209.8M | 21.76%218.8M | 27.41%172M | 27.41%172M | 33.71%179.7M | 13.92%135M | 13.92%135M | 1.59%134.4M |
Prepaid assets | ---- | 8.30%30M | 8.30%30M | ---- | --27.7M | --27.7M | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | --3.1M | --3.1M | ---- | ---- | ---- | --20M |
Total current assets | 1.08%710.2M | -2.50%765M | -2.50%765M | 9.80%702.6M | 23.33%784.6M | 23.33%784.6M | 24.35%639.9M | 2.83%636.2M | 2.83%636.2M | -11.00%514.6M |
Non current assets | ||||||||||
Net PPE | 3.34%599.9M | 2.37%596.4M | 2.37%596.4M | 5.68%580.5M | 7.08%582.6M | 7.08%582.6M | 3.96%549.3M | 0.61%544.1M | 0.61%544.1M | -9.88%528.4M |
-Gross PPE | 3.34%599.9M | 3.23%1.12B | 3.23%1.12B | 5.68%580.5M | 99.80%1.09B | 99.80%1.09B | 3.96%549.3M | 0.61%544.1M | 0.61%544.1M | -10.79%528.4M |
-Accumulated depreciation | ---- | -4.22%-525.8M | -4.22%-525.8M | ---- | ---504.5M | ---504.5M | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | 12.12%460.7M | 4.30%434.3M | 4.30%434.3M | 1.73%410.9M | 2.44%416.4M | 2.44%416.4M | 3.41%403.9M | 1.63%406.5M | 1.63%406.5M | -2.25%390.6M |
-Goodwill | ---- | 3.96%212.4M | 3.96%212.4M | ---- | --204.3M | --204.3M | ---- | ---- | ---- | ---- |
-Other intangible assets | ---- | 4.62%221.9M | 4.62%221.9M | ---- | --212.1M | --212.1M | ---- | ---- | ---- | ---- |
Financial assets | -29.83%12.7M | -65.14%16M | -65.14%16M | -22.32%18.1M | 106.76%45.9M | 106.76%45.9M | 44.72%23.3M | -11.90%22.2M | -11.90%22.2M | -48.40%16.1M |
Defined pension benefit | -42.90%61.9M | -46.72%74M | -46.72%74M | -33.90%108.4M | -1.63%138.9M | -1.63%138.9M | 79.63%164M | 38.70%141.2M | 38.70%141.2M | -57.93%91.3M |
Total non current assets | 1.89%1.15B | -5.12%1.13B | -5.12%1.13B | -1.82%1.13B | 6.26%1.19B | 6.26%1.19B | 11.13%1.15B | 4.19%1.12B | 4.19%1.12B | -17.01%1.04B |
Total assets | 1.58%1.86B | -4.07%1.9B | -4.07%1.9B | 2.33%1.83B | 12.41%1.98B | 12.41%1.98B | 15.52%1.79B | 3.69%1.76B | 3.69%1.76B | -15.11%1.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -0.89%468.9M | 8.02%466.1M | 8.02%466.1M | 10.61%473.1M | 2.93%431.5M | 2.93%431.5M | 26.95%427.7M | 16.06%419.2M | 16.06%419.2M | 4.05%336.9M |
-accounts payable | -0.89%468.9M | 11.93%396M | 11.93%396M | 11.16%473.1M | -15.32%353.8M | -15.32%353.8M | 26.89%425.6M | 16.44%417.8M | 16.44%417.8M | 5.01%335.4M |
-Total tax payable | --0 | -23.00%52.9M | -23.00%52.9M | --0 | 4,807.14%68.7M | 4,807.14%68.7M | 40.00%2.1M | -41.67%1.4M | -41.67%1.4M | -65.91%1.5M |
-Other payable | ---- | 91.11%17.2M | 91.11%17.2M | ---- | --9M | --9M | ---- | ---- | ---- | ---- |
Current provisions | -44.44%500K | -63.16%700K | -63.16%700K | -60.87%900K | -64.15%1.9M | -64.15%1.9M | -77.88%2.3M | -61.03%5.3M | -61.03%5.3M | 642.86%10.4M |
Current debt and capital lease obligation | -4.57%77.2M | 77.06%107.3M | 77.06%107.3M | 74.73%80.9M | 63.34%60.6M | 63.34%60.6M | -27.32%46.3M | -57.98%37.1M | -57.98%37.1M | -80.71%63.7M |
-Current debt | -6.27%68.8M | 91.92%99.8M | 91.92%99.8M | 103.32%73.4M | 84.40%52M | 84.40%52M | -34.48%36.1M | -64.17%28.2M | -64.17%28.2M | -82.53%55.1M |
-Current capital lease obligation | 12.00%8.4M | -12.79%7.5M | -12.79%7.5M | -26.47%7.5M | -3.37%8.6M | -3.37%8.6M | 18.60%10.2M | -7.29%8.9M | -7.29%8.9M | -42.28%8.6M |
Other current liabilities | 287.50%21.7M | ---- | ---- | -45.10%5.6M | 101.82%11.1M | 101.82%11.1M | -15.00%10.2M | -46.08%5.5M | -46.08%5.5M | 215.79%12M |
Current liabilities | 0.72%685.3M | 6.96%781.7M | 6.96%781.7M | 11.71%680.4M | 23.70%730.8M | 23.70%730.8M | 20.54%609.1M | 1.36%590.8M | 1.36%590.8M | -34.93%505.3M |
Non current liabilities | ||||||||||
Long term provisions | -20.00%800K | 11.11%1M | 11.11%1M | 66.67%1M | 80.00%900K | 80.00%900K | 0.00%600K | -54.55%500K | -54.55%500K | -66.67%600K |
Long term debt and capital lease obligation | 12.85%735.2M | -2.80%610.8M | -2.80%610.8M | 7.00%651.5M | -2.29%628.4M | -2.29%628.4M | -4.96%608.9M | -2.00%643.1M | -2.00%643.1M | 25.19%640.7M |
-Long term debt | 14.30%673.9M | -2.15%551M | -2.15%551M | 8.40%589.6M | -2.39%563.1M | -2.39%563.1M | -5.10%543.9M | -1.55%576.9M | -1.55%576.9M | 30.58%573.1M |
-Long term capital lease obligation | -0.97%61.3M | -8.42%59.8M | -8.42%59.8M | -4.77%61.9M | -1.36%65.3M | -1.36%65.3M | -3.85%65M | -5.70%66.2M | -5.70%66.2M | -7.27%67.6M |
Derivative product liabilities | -36.36%700K | -25.00%300K | -25.00%300K | --1.1M | -33.33%400K | -33.33%400K | --0 | -81.82%600K | -81.82%600K | -50.00%1M |
Other non current liabilities | --9.2M | ---- | ---- | ---- | -11.29%5.5M | -11.29%5.5M | 1.79%5.7M | 158.33%6.2M | 158.33%6.2M | 154.55%5.6M |
Total non current liabilities | 12.32%855.9M | -4.62%724.6M | -4.62%724.6M | 4.17%762M | 0.16%759.7M | 0.16%759.7M | 1.01%731.5M | 2.25%758.5M | 2.25%758.5M | 17.32%724.2M |
Total liabilities | 6.85%1.54B | 1.06%1.51B | 1.06%1.51B | 7.59%1.44B | 10.46%1.49B | 10.46%1.49B | 9.04%1.34B | 1.86%1.35B | 1.86%1.35B | -11.79%1.23B |
Shareholders'equity | ||||||||||
Share capital | -3.48%49.9M | -3.42%50.9M | -3.42%50.9M | -3.36%51.7M | -1.50%52.7M | -1.50%52.7M | 0.19%53.5M | 0.19%53.5M | 0.19%53.5M | 0.00%53.4M |
-common stock | -3.48%49.9M | -3.42%50.9M | -3.42%50.9M | -3.36%51.7M | -1.50%52.7M | -1.50%52.7M | 0.19%53.5M | 0.19%53.5M | 0.19%53.5M | 0.00%53.4M |
Retained earnings | -36.97%76.2M | -29.62%126.2M | -29.62%126.2M | -24.20%120.9M | 20.50%179.3M | 20.50%179.3M | 109.32%159.5M | 36.51%148.8M | 36.51%148.8M | -50.71%76.2M |
Paid-in capital | -1.19%157.2M | 1.14%159.9M | 1.14%159.9M | 1.21%159.1M | 1.22%158.1M | 1.22%158.1M | 1.42%157.2M | 1.36%156.2M | 1.36%156.2M | 1.24%155M |
Less: Treasury stock | 72.62%29M | 197.22%21.4M | 197.22%21.4M | 1,766.67%16.8M | 380.00%7.2M | 380.00%7.2M | -65.38%900K | -59.46%1.5M | -59.46%1.5M | -46.94%2.6M |
Total stockholders'equity | -17.87%320.7M | -19.73%391.7M | -19.73%391.7M | -13.34%390.5M | 18.82%488M | 18.82%488M | 40.33%450.6M | 10.23%410.7M | 10.23%410.7M | -25.81%321.1M |
Total equity | -17.87%320.7M | -19.73%391.7M | -19.73%391.7M | -13.34%390.5M | 18.82%488M | 18.82%488M | 40.33%450.6M | 10.23%410.7M | 10.23%410.7M | -25.81%321.1M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data