(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -5.42%1.12B | -57.76%283.6M | -82.39%87.5M | 25.02%355.8M | 242.90%389.4M | 167.82%1.18B | 52.52%671.4M | 2,585.41%496.8M | 409.01%284.6M | -467.75%-272.5M |
Net income from continuing operations | -38.06%816M | -68.98%199M | -66.49%128.8M | -50.38%204.1M | 337.15%284.1M | 279.22%1.32B | 26.35%641.5M | 744.97%384.4M | 1,888.26%411.3M | -54.18%-119.8M |
Operating gains losses | 56.99%-82.5M | 23.55%-26.3M | 43.14%-22.8M | 66.38%-23.8M | 79.35%-9.6M | 19.95%-191.8M | 73.56%-34.4M | 44.15%-40.1M | -174.42%-70.8M | -290.76%-46.5M |
Depreciation and amortization | 1.20%321.4M | -8.87%82.2M | 1.98%82.3M | 9.21%80.6M | 4.66%76.3M | 2.88%317.6M | 5.62%90.2M | 3.59%80.7M | -4.28%73.8M | 6.73%72.9M |
Deferred tax | 201.59%82.9M | 114.09%11.1M | 585.71%6.8M | 280.00%19M | 818.75%46M | -988.00%-81.6M | -643.45%-78.8M | 93.40%-1.4M | 1,350.00%5M | -1,500.00%-6.4M |
Other non cash items | -287.50%-213.9M | -141.20%-100.1M | 280.00%5.4M | -1,192.06%-68.8M | -196.47%-50.4M | -353.21%-55.2M | -888.10%-41.5M | -138.96%-3M | -19.23%6.3M | -261.90%-17M |
Change In working capital | 202.81%149.8M | -1.08%82.2M | -210.50%-81M | 175.69%109.3M | 124.92%39.3M | -145,600.00%-145.7M | 321.60%83.1M | -12.53%73.3M | -11.16%-144.4M | -288.86%-157.7M |
-Change in receivables | 176.87%88.4M | 2.30%-38.2M | -121.83%-22.7M | 145.38%78.5M | 1,126.09%70.8M | -8.90%-115M | 47.52%-39.1M | 512.70%104M | -108.69%-173M | -108.96%-6.9M |
-Change in inventory | 13.98%-59.7M | 101.07%200K | -59.59%-39.1M | -9.88%14.6M | 16.51%-35.4M | -298.29%-69.4M | -790.48%-18.7M | -410.13%-24.5M | 82.02%16.2M | -308.87%-42.4M |
-Change in payables and accrued expense | 76.76%120.2M | 15.28%149.4M | 87.84%-5.9M | 6.54%16.3M | -39.44%-39.6M | -46.92%68M | 51.40%129.6M | -152.32%-48.5M | 143.97%15.3M | -84.42%-28.4M |
-Change in other current assets | 103.07%900K | -358.41%-29.2M | -131.44%-13.3M | 96.55%-100K | 154.38%43.5M | 49.13%-29.3M | 124.30%11.3M | 403.57%42.3M | 86.26%-2.9M | -5,100.00%-80M |
Cash from discontinued investing activities | -1,105.97%-80.8M | 36.84%-1.2M | -3,428.57%-74.1M | -60.00%-2.4M | -158.33%-3.1M | 67.63%-6.7M | -5.56%-1.9M | 85.11%-2.1M | 11.76%-1.5M | 61.29%-1.2M |
Operating cash flow | -11.77%1.04B | -57.82%282.4M | -97.29%13.4M | 24.83%353.4M | 241.14%386.3M | 179.43%1.17B | 52.71%669.5M | 11,143.18%494.7M | 401.81%283.1M | -485.49%-273.7M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,093.73%-342.6M | -87.08%-168M | -63.47%-54.6M | -203.71%-61.5M | -266.19%-58.5M | 78.17%-28.7M | -661.02%-89.8M | 9.97%-33.4M | 459.43%59.3M | 137.77%35.2M |
Capital expenditure reported | ---- | ---- | -78.57%300K | -40.74%-3.8M | 77.14%-1.6M | ---2.7M | --5.6M | 75.00%1.4M | -136.99%-2.7M | 38.60%-7M |
Net PPE purchase and sale | -57.25%-348.3M | -34.96%-157.9M | -64.49%-68.1M | -99.40%-66.6M | -87.54%-55.7M | -20.97%-221.5M | -96.64%-117M | -39.39%-41.4M | 23.39%-33.4M | 40.95%-29.7M |
Net business purchase and sale | -55.87%-739M | -16,660.00%-165.6M | 40.44%-204.3M | -2,861.82%-162.9M | -62.88%-206.2M | -7.53%-474.1M | 101.30%1M | -187.51%-343M | 94.93%-5.5M | 6.98%-126.6M |
Net other investing changes | -39.47%23M | 105.56%8.1M | -97.64%3.9M | 125.24%8M | -94.04%3M | 75.12%38M | -14,680.00%-145.8M | 1,132.84%165.2M | -721.57%-31.7M | 2,186.36%50.3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,093.73%-342.6M | -87.08%-168M | -63.47%-54.6M | -203.71%-61.5M | -266.19%-58.5M | 78.17%-28.7M | -661.02%-89.8M | 9.97%-33.4M | 459.43%59.3M | 137.77%35.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 32.47%-460.3M | 82.93%-95.8M | 28.89%-139.1M | -226.44%-186.4M | -129.50%-39M | -1,470.51%-681.6M | -846.21%-561.1M | -438.41%-195.6M | -366.82%-57.1M | 308.85%132.2M |
Net issuance payments of debt | 98.96%-9M | 99.63%-2.1M | 98.90%-2.1M | 96.17%-2.1M | 95.08%-2.7M | -202.28%-862.4M | -269.87%-561.1M | -279.21%-191.5M | -27.97%-54.9M | -36.57%-54.9M |
Net common stock issuance | -264.72%-361.4M | ---83.7M | -3,926.92%-104.7M | -8,090.00%-159.8M | -106.00%-13.2M | -18.26%219.4M | --0 | -102.32%-2.6M | -96.89%2M | 36,766.67%220M |
Cash dividends paid | ---30.6M | ---9.9M | ---9.9M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net other financing activities | -53.63%-59.3M | ---100K | -780.49%-36.1M | --0 | 29.79%-23.1M | -45.66%-38.6M | --0 | -7.89%-4.1M | -1,500.00%-1.6M | -46.22%-32.9M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 32.47%-460.3M | 82.93%-95.8M | 28.89%-139.1M | -226.44%-186.4M | -129.50%-39M | -1,470.51%-681.6M | -846.21%-561.1M | -438.41%-195.6M | -366.82%-57.1M | 308.85%132.2M |
Net cash flow | ||||||||||
Beginning cash position | 48.55%1.42B | 16.63%1.63B | 59.88%1.81B | 101.23%1.71B | 48.55%1.42B | 34.56%954.3M | 138.33%1.4B | 101.69%1.13B | 35.96%848M | 34.56%954.3M |
Current changes in cash | -49.79%232.6M | 0.00%18.6M | -167.86%-180.3M | -63.02%105.5M | 371.68%288.8M | 89.02%463.3M | -94.94%18.6M | 958.57%265.7M | 561.65%285.3M | -24.33%-106.3M |
End cash Position | 16.41%1.65B | 16.41%1.65B | 16.63%1.63B | 59.88%1.81B | 101.23%1.71B | 48.55%1.42B | 48.55%1.42B | 138.33%1.4B | 101.69%1.13B | 35.96%848M |
Free cash flow | -27.62%687.2M | -76.78%129.6M | -111.96%-54.4M | 14.57%283M | 205.99%329M | 300.76%949.4M | 46.02%558.1M | 1,955.92%454.7M | 289.85%247M | -3,437.63%-310.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data