(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 135.05%3.88M | 40.40%4.46M | 40.40%4.46M | -32.77%3.8M | -66.79%3.61M | -89.98%1.65M | -85.40%3.17M | -85.40%3.17M | -78.30%5.65M | 337.20%10.86M |
-Cash and cash equivalents | 135.05%3.88M | 40.40%4.46M | 40.40%4.46M | -32.77%3.8M | -66.79%3.61M | -89.98%1.65M | -85.40%3.17M | -85.40%3.17M | -78.30%5.65M | 337.20%10.86M |
Receivables | -31.30%4.34M | -35.44%4.35M | -35.44%4.35M | -10.55%8.58M | -33.48%5.78M | -34.98%6.32M | -0.71%6.74M | -0.71%6.74M | 27.51%9.59M | 67.49%8.69M |
-Accounts receivable | -31.30%4.34M | -35.44%4.35M | -35.44%4.35M | -10.55%8.58M | -33.48%5.78M | -34.98%6.32M | -0.71%6.74M | -0.71%6.74M | 27.51%9.59M | 67.49%8.69M |
Inventory | -41.45%5.2M | -35.55%6.61M | -35.55%6.61M | -35.05%7.54M | -18.42%8.56M | 7.23%8.88M | 95.56%10.26M | 95.56%10.26M | 239.11%11.61M | 101.67%10.49M |
Prepaid assets | --451K | --451K | --451K | ---- | ---- | ---- | --0 | --0 | --0 | -29.82%2.1M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | -9.52%6.3M | -12.66%6.3M | -12.66%6.3M | -3.47%6.96M | 10,952.38%6.96M |
Other current assets | -31.23%718K | -65.65%361K | -65.65%361K | -10.47%992K | 113.36%1.82M | 34.02%1.04M | 24.38%1.05M | 24.38%1.05M | -32.07%1.11M | -19.15%853K |
Total current assets | -39.71%14.59M | -41.03%16.23M | -41.03%16.23M | -40.12%20.92M | -50.53%19.77M | -45.38%24.19M | -37.33%27.53M | -37.33%27.53M | -27.13%34.93M | 123.70%39.95M |
Non current assets | ||||||||||
Net PPE | -38.21%304K | -36.13%350K | -36.13%350K | -35.42%392K | -14.09%439K | -7.87%492K | 28.94%548K | 28.94%548K | 157.20%607K | 110.29%511K |
-Gross PPE | -6.54%643K | -8.79%654K | -8.79%654K | 9.06%662K | 31.90%674K | 28.84%688K | 13.63%717K | 13.63%717K | 157.20%607K | 110.29%511K |
-Accumulated depreciation | -72.96%-339K | -79.88%-304K | -79.88%-304K | ---270K | ---235K | ---196K | 17.96%-169K | 17.96%-169K | ---- | ---- |
Goodwill and other intangible assets | -95.82%405K | --0 | --0 | -69.32%8.91M | -68.42%9.3M | -67.54%9.68M | -66.69%10.06M | -66.69%10.06M | -4.99%29.06M | -4.93%29.44M |
-Goodwill | --405K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%18.61M | 0.00%18.61M |
-Other intangible assets | ---- | ---- | ---- | -14.63%8.91M | -14.11%9.3M | -13.63%9.68M | -13.18%10.06M | -13.18%10.06M | -12.76%10.44M | -12.36%10.82M |
Other non current assets | -80.95%149K | -71.51%155K | -71.51%155K | 652.73%828K | 795.05%904K | 674.26%782K | 368.97%544K | 368.97%544K | -3.51%110K | -11.40%101K |
Total non current assets | -92.17%858K | -95.47%505K | -95.47%505K | -65.96%10.13M | -64.59%10.64M | -64.04%10.95M | -63.73%11.15M | -63.73%11.15M | -3.75%29.77M | -4.06%30.05M |
Total assets | -56.06%15.44M | -56.73%16.74M | -56.73%16.74M | -52.01%31.05M | -56.57%30.4M | -52.98%35.15M | -48.20%38.68M | -48.20%38.68M | -17.96%64.7M | 42.33%70M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 134.57%7.57M | 131.20%7.03M | 131.20%7.03M | 99.90%7.91M | 5.12%4.29M | -44.63%3.23M | -35.17%3.04M | -35.17%3.04M | -5.36%3.96M | -17.92%4.08M |
-accounts payable | 139.07%7.48M | 136.29%6.93M | 136.29%6.93M | 102.67%7.81M | 4.72%4.19M | -45.37%3.13M | -35.60%2.93M | -35.60%2.93M | -4.82%3.85M | -15.85%4M |
-Total tax payable | -6.00%94K | -4.55%105K | -4.55%105K | 0.00%107K | 25.64%98K | -3.85%100K | -20.86%110K | -20.86%110K | -21.32%107K | -63.72%78K |
Current accrued expenses | 16.72%1.06M | -12.01%1.52M | -12.01%1.52M | -1.02%1.84M | -27.42%1.14M | 16.69%909K | 91.77%1.72M | 91.77%1.72M | 54.45%1.86M | -2.12%1.57M |
Current debt and capital lease obligation | 9,867.92%5.28M | 8,898.08%4.68M | 8,898.08%4.68M | 0.00%1.97M | 98.97%2.31M | -94.83%53K | -94.28%52K | -94.28%52K | 137.14%1.97M | 18.43%1.16M |
-Current debt | --5.23M | --4.62M | --4.62M | -0.26%1.92M | 100.00%2.26M | ---- | ---- | ---- | 146.41%1.92M | 22.03%1.13M |
-Current capital lease obligation | 9.43%58K | 9.62%57K | 9.62%57K | 9.80%56K | 63.64%54K | 15.22%53K | -3.70%52K | -3.70%52K | -1.92%51K | -41.07%33K |
Current deferred liabilities | -96.13%15K | -97.92%7K | -97.92%7K | -102.69%-8K | -91.97%20K | 63.71%388K | 49.33%336K | 49.33%336K | 63.19%297K | -3.11%249K |
Other current liabilities | 272.22%335K | 7.04%456K | 7.04%456K | 71.90%1.46M | 1,078.13%3.77M | -72.56%90K | -30.84%426K | -30.84%426K | 884.88%847K | -98.13%320K |
Current liabilities | 205.61%14.27M | 145.38%13.69M | 145.38%13.69M | 47.46%13.17M | 56.23%11.53M | -43.07%4.67M | -23.99%5.58M | -23.99%5.58M | 37.74%8.93M | -70.41%7.38M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.55%52K | -99.42%67K | -99.42%67K | -73.03%2.8M | -76.45%2.65M | -0.22%11.57M | 22.80%11.57M | 22.80%11.57M | 7.50%10.37M | 12.66%11.23M |
-Long term debt | ---- | ---- | ---- | -73.47%2.71M | -77.30%2.55M | -1.16%11.46M | 21.55%11.44M | 21.55%11.44M | 6.29%10.23M | 13.09%11.23M |
-Long term capital lease obligation | -52.73%52K | -45.97%67K | -45.97%67K | -40.15%82K | --96K | --110K | 2,380.00%124K | 2,380.00%124K | 621.05%137K | --0 |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --24K | --24K |
Total non current liabilities | -99.55%52K | -99.42%67K | -99.42%67K | -73.09%2.8M | -76.50%2.65M | -0.42%11.57M | 22.49%11.57M | 22.49%11.57M | 7.75%10.39M | 12.90%11.26M |
Total liabilities | -11.83%14.32M | -19.76%13.76M | -19.76%13.76M | -17.36%15.97M | -23.93%14.18M | -18.06%16.24M | 2.16%17.15M | 2.16%17.15M | 19.81%19.33M | -46.62%18.64M |
Shareholders'equity | ||||||||||
Share capital | 13.33%34K | 10.34%32K | 10.34%32K | 10.34%32K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 81.25%29K |
-common stock | 13.33%34K | 10.34%32K | 10.34%32K | 10.34%32K | 3.45%30K | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 81.25%29K |
-Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Retained earnings | -7.32%-324.17M | -7.63%-321.34M | -7.63%-321.34M | -11.83%-306.64M | -13.96%-305.02M | -14.72%-302.06M | -15.16%-298.57M | -15.16%-298.57M | -8.02%-274.21M | -7.44%-267.66M |
Paid-in capital | 1.35%325.26M | 1.32%324.29M | 1.32%324.29M | 0.67%321.69M | 0.70%321.22M | 0.86%320.93M | 0.94%320.07M | 0.94%320.07M | 0.95%319.56M | 21.12%318.99M |
Total stockholders'equity | -94.04%1.13M | -86.17%2.98M | -86.17%2.98M | -66.77%15.08M | -68.41%16.23M | -65.58%18.91M | -62.80%21.53M | -62.80%21.53M | -27.67%45.38M | 260.17%51.36M |
Total equity | -94.04%1.13M | -86.17%2.98M | -86.17%2.98M | -66.77%15.08M | -68.41%16.23M | -65.58%18.91M | -62.80%21.53M | -62.80%21.53M | -27.67%45.38M | 260.17%51.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data