(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 393.58%26.88M | 14.96%6.96M | -97.50%160K | 123.71%6.78M | 86.43%12.99M | -127.16%-9.16M | -39.97%6.05M | 1.12%6.39M | -28.57M | 6.97M |
Net income from continuing operations | -311.86%-2.81M | -5.71%12.08M | 3,876.11%19.64M | 38.60%-13.1M | -329.20%-21.43M | -95.94%1.32M | 133.74%12.81M | -94.21%494K | ---21.33M | --9.35M |
Operating gains losses | 386.44%13.41M | --0 | --0 | --11.79M | --1.62M | ---4.68M | ---575K | ---1.15M | ---- | ---- |
Depreciation and amortization | 36.15%2.99M | 172.07%1.51M | -28.28%416K | -5.69%530K | 7.17%538K | 57.07%2.2M | 34.38%555K | 74.70%580K | --562K | --502K |
Deferred tax | 197.04%721K | 323.97%327K | 15,700.00%158K | 122.24%133K | --103K | ---743K | ---146K | --1K | ---598K | --0 |
Other non cash items | 121.42%11.48M | 23.52%-5.09M | -335.25%-16.96M | 112.28%6.66M | 23,681.42%26.87M | -12,065.63%-53.61M | -5,939.47%-6.66M | 6,396.40%7.21M | ---54.27M | --113K |
Change In working capital | 75.07%-8.93M | -90.74%-4.22M | -316.61%-5.32M | 91.52%-2.48M | 200.13%3.09M | -2,356.38%-35.81M | -159.72%-2.21M | 54.31%-1.28M | ---29.24M | ---3.09M |
-Change in receivables | 67.67%-505K | 426.74%3.33M | -209.96%-1.68M | -362.99%-1.43M | 45.83%-728K | -107.71%-1.56M | -5.81%632K | -140.89%-542K | ---308K | ---1.34M |
-Change in inventory | -257.03%-6.1M | -487.10%-6.24M | -786.95%-3.81M | 501.01%2.38M | 313.79%1.56M | 70.36%-1.71M | -128.88%-1.06M | 85.61%-429K | ---594K | --377K |
-Change in payables and accrued expense | 106.76%2.06M | -0.68%-3.53M | 275.03%3.14M | 106.62%1.61M | 210.16%835K | -640.02%-30.43M | -245.74%-3.51M | -312.06%-1.79M | ---24.37M | ---758K |
-Change in other current assets | -137.22%-5.42M | -0.87%1.7M | -315.63%-3.04M | -34.28%-5.32M | 185.67%1.24M | -6,817.65%-2.28M | 29.04%1.72M | 1,466.99%1.41M | ---3.96M | ---1.45M |
-Change in other current liabilities | -81.28%-397K | -100.00%-68K | -380.65%-298K | 82.26%-11K | 67.21%-20K | 8.37%-219K | 43.33%-34K | -3.33%-62K | ---62K | ---61K |
-Change in other working capital | 273.18%1.43M | 1,350.00%580K | 153.85%363K | 408.93%285K | 41.38%205K | 202.95%384K | 122.99%40K | 153.16%143K | --56K | --145K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 393.58%26.88M | 14.96%6.96M | -97.50%160K | 123.71%6.78M | 86.43%12.99M | -127.16%-9.16M | -39.97%6.05M | 1.12%6.39M | ---28.57M | --6.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -47.61%-2.71M | 6,208.04%19M | -25.06%-484K | -3,067.93%-20.85M | 21.16%-380K | 51.72%-1.84M | 70.30%-311K | 70.88%-387K | -658K | -482K |
Capital expenditure reported | -56.41%-2.35M | -280.07%-1.16M | 91.47%-33K | -41.89%-840K | -44.55%-318K | 36.20%-1.51M | 17.96%-306K | 75.44%-387K | ---592K | ---220K |
Net PPE purchase and sale | -7.81%-359K | 3,280.00%159K | ---451K | 92.42%-5K | 76.34%-62K | 77.00%-333K | 99.26%-5K | --0 | ---66K | ---262K |
Net investment purchase and sale | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -47.61%-2.71M | 6,208.04%19M | -25.06%-484K | -3,067.93%-20.85M | 21.16%-380K | 51.72%-1.84M | 70.30%-311K | 70.88%-387K | ---658K | ---482K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -122.66%-14.38M | 36.49%-2.53M | 77.25%-2.56M | -106.00%-5.06M | 23.86%-4.24M | 411.95%63.46M | 23.39%-3.98M | -140.33%-11.26M | 84.26M | -5.56M |
Net issuance payments of debt | -107.41%-6.25M | -0.06%-1.56M | 0.06%-1.56M | -101.76%-1.56M | -24.96%-1.56M | 1,787.50%84.38M | -24.96%-1.56M | -25.04%-1.56M | --88.75M | ---1.25M |
Net common stock issuance | 700.00%144K | 204.35%144K | ---- | ---- | ---- | --18K | ---138K | ---- | ---- | ---- |
Cash dividends paid | 32.53%-8.69M | 51.41%-1.11M | 47.45%-1M | 41.48%-3.5M | -13.09%-3.09M | -13.02%-12.89M | -227,700.00%-2.28M | 44.62%-1.9M | ---5.97M | ---2.74M |
Proceeds from stock option exercised by employees | 105.79%420K | --0 | --0 | --0 | --420K | ---7.25M | --0 | ---7.25M | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 79.78%-797K | --0 | ---702K | --1.48M | ---1.58M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -122.66%-14.38M | 36.49%-2.53M | 77.25%-2.56M | -106.00%-5.06M | 23.86%-4.24M | 411.95%63.46M | 23.39%-3.98M | -140.33%-11.26M | --84.26M | ---5.56M |
Net cash flow | ||||||||||
Beginning cash position | 196.01%79.23M | -15.34%65.58M | -17.22%68.48M | 216.23%87.61M | 196.01%79.23M | 55.54%26.77M | 237.92%77.46M | 265.57%82.73M | --27.7M | --26.77M |
Current changes in cash | -81.34%9.79M | 1,228.06%23.43M | 45.09%-2.89M | -134.76%-19.13M | 805.62%8.38M | 448.22%52.47M | -54.10%1.76M | -1,812.05%-5.26M | --55.03M | --925K |
Effect of exchange rate changes | ---19K | --0 | -137.50%-19K | --0 | --0 | --0 | --6K | 38.46%-8K | ---11K | --13K |
End cash Position | 12.33%89M | 12.33%89M | -15.34%65.58M | -17.22%68.48M | 216.23%87.61M | 196.01%79.23M | 196.01%79.23M | 237.92%77.46M | --82.73M | --27.7M |
Free cash flow | 319.83%24.17M | 3.69%5.95M | -105.39%-324K | 120.29%5.93M | 94.42%12.61M | -136.76%-11M | -36.46%5.74M | 20.29%6.01M | ---29.23M | --6.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data