SG Stock MarketDetailed Quotes

BTM Penguin Intl

Watchlist
  • 0.860
  • -0.040-4.44%
10min DelayNot Open Apr 25 16:48 CST
189.35MMarket Cap11.32P/E (TTM)

Penguin Intl Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
(FY)Dec 31, 2018
Total revenue
34.89%182.41M
1.94%135.23M
11.08%132.65M
-12.41%119.42M
27.10%136.34M
39.28M
47.64%29.12M
164.05%52.13M
-39.09%15.81M
34.49%107.27M
Cost of revenue
31.03%130.13M
4.02%99.31M
11.12%95.47M
-10.28%85.92M
30.19%95.77M
28.07M
45.07%18.66M
183.61%38.72M
-45.97%10.33M
21.98%73.56M
Gross profit
45.57%52.28M
-3.40%35.92M
10.99%37.18M
-17.43%33.5M
20.36%40.57M
11.22M
52.46%10.46M
120.22%13.41M
-19.88%5.48M
73.24%33.71M
Operating expense
16.81%36.8M
13.92%31.5M
14.43%27.65M
-6.31%24.17M
1.13%25.79M
11.13M
-21.28%4.83M
221.54%5.14M
-1.82%4.7M
17.08%25.51M
Staff costs
19.27%15.67M
4.51%13.14M
--12.57M
----
--12.67M
----
----
----
----
----
Selling and administrative expenses
12.88%7.05M
19.71%6.24M
-75.34%5.22M
432.34%21.16M
-77.87%3.97M
---10.99M
12.62%5.07M
30.45%5.8M
3.85%4.1M
450.40%17.95M
-Selling and marketing expense
-4.09%586K
155.65%611K
22.56%239K
-31.34%195K
51.87%284K
--98K
94.55%107K
118.52%59K
-33.33%20K
20.65%187K
-General and administrative expense
14.72%6.46M
13.18%5.63M
-76.25%4.98M
468.02%20.96M
-79.23%3.69M
---11.09M
11.61%4.96M
29.91%5.74M
4.14%4.08M
471.84%17.77M
Depreciation and amortization
21.45%13.49M
2.32%11.11M
--10.86M
----
--9.34M
----
----
----
----
----
-Depreciation
21.45%13.49M
2.32%11.11M
--10.86M
----
--9.34M
----
----
----
----
----
Rent and land expenses
-45.05%250K
136.98%455K
--192K
----
--61K
----
----
----
----
----
Other operating expenses
-57.53%821K
206.83%1.93M
-90.80%630K
6,483.65%6.85M
-98.69%104K
---5.39M
0.67%1.94M
-29.08%1.88M
53.65%1.66M
714.51%7.92M
Total other operating income
-64.90%484K
-24.02%1.38M
-52.70%1.82M
968.80%3.84M
-1.64%359K
---5.43M
628.67%2.19M
-53.75%2.54M
338.84%1.06M
72.17%365K
Operating profit
250.82%15.49M
-53.66%4.41M
2.07%9.53M
-36.84%9.33M
80.19%14.78M
83K
671.92%5.64M
84.19%8.27M
-61.87%785K
452.13%8.2M
Net non-operating interest income expense
-219.10%-742K
2,592.00%623K
-117.12%-25K
-82.88%146K
-10.21%853K
211K
-15.29%216K
-3.78%229K
-13.97%197K
68.74%950K
Non-operating interest income
20.11%1.47M
156.93%1.22M
16.38%476K
-58.31%409K
-9.83%981K
--229K
-16.43%234K
1.14%266K
-5.26%252K
30.77%1.09M
Non-operating interest expense
294.94%2.11M
24.19%534K
119.39%430K
188.24%196K
-1.45%68K
---42K
-28.00%18K
48.00%37K
48.65%55K
-69.87%69K
Total other finance cost
54.55%102K
-7.04%66K
5.97%71K
11.67%67K
-13.04%60K
----
----
----
----
72.50%69K
Net investment income
-190.14%-1.39M
346.96%1.54M
345K
-692K
Gain/Loss on financial instruments designated as cash flow hedges
-204K
0
-163K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges
97.64%7.44M
14.96%3.77M
-35.62%3.28M
32.79%5.09M
-37.00%3.83M
52.37%6.08M
Less:Impairment of capital assets
-1,265.31%-1.71M
129.69%147K
--64K
----
--9K
----
----
----
----
----
Less:Other special charges
-60.18%-5.73M
3.48%-3.58M
31.49%-3.71M
-23.75%-5.41M
21.39%-4.37M
----
----
----
----
-81.02%-5.56M
Less:Write off
--0
-191.80%-336K
14.02%366K
-39.43%321K
201.53%530K
----
----
----
----
-422.00%-522K
Other non-operating income /expenses
-79.04%898K
139.20%4.28M
124.44%1.79M
-41.11%798K
411.32%1.36M
219.28%265K
Income before tax
46.90%21.49M
-1.90%14.63M
-2.94%14.91M
-23.03%15.36M
28.81%19.96M
4.63M
494.01%5.85M
79.77%8.5M
-57.08%982K
638.66%15.5M
Income tax
16.54%4.75M
81.55%4.07M
4.03%2.24M
294.33%2.16M
-71.44%547K
-844K
-15.31%271K
-10.50%1.05M
-61.90%72K
1,163.89%1.92M
Net income
58.61%16.74M
-16.69%10.55M
-4.08%12.67M
-31.97%13.21M
42.94%19.41M
5.47M
739.10%5.58M
109.47%7.46M
-56.65%910K
496.22%13.58M
Net income continuous operations
58.61%16.74M
-16.69%10.55M
-4.08%12.67M
-31.97%13.21M
42.94%19.41M
--5.47M
739.10%5.58M
109.47%7.46M
-56.65%910K
496.22%13.58M
Noncontrolling interests
0.00%-1K
0.00%-1K
0.00%-1K
0.00%-1K
0.00%-1K
0.00%-1K
Net income attributable to the company
58.61%16.74M
-16.69%10.56M
-4.08%12.67M
-31.97%13.21M
42.94%19.42M
5.47M
739.10%5.58M
109.47%7.46M
-56.65%910K
496.01%13.58M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
58.61%16.74M
-16.69%10.56M
-4.08%12.67M
-31.97%13.21M
42.94%19.42M
5.47M
739.10%5.58M
109.47%7.46M
-56.65%910K
496.01%13.58M
Gross dividend payment
Basic earnings per share
58.66%0.076
-16.70%0.0479
-4.17%0.0575
-31.97%0.06
42.95%0.0882
0.0249
743.33%0.0253
109.26%0.0339
-56.84%0.0041
499.03%0.0617
Diluted earnings per share
58.66%0.076
-16.70%0.0479
-4.17%0.0575
-31.97%0.06
42.95%0.0882
0.0249
743.33%0.0253
109.26%0.0339
-56.84%0.0041
499.03%0.0617
Dividend per share
0.00%0.0225
0.0225
0
40.00%0.0175
177.78%0.0125
0
0
177.78%0.0125
0
0.0045
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019(FY)Dec 31, 2018
Total revenue 34.89%182.41M1.94%135.23M11.08%132.65M-12.41%119.42M27.10%136.34M39.28M47.64%29.12M164.05%52.13M-39.09%15.81M34.49%107.27M
Cost of revenue 31.03%130.13M4.02%99.31M11.12%95.47M-10.28%85.92M30.19%95.77M28.07M45.07%18.66M183.61%38.72M-45.97%10.33M21.98%73.56M
Gross profit 45.57%52.28M-3.40%35.92M10.99%37.18M-17.43%33.5M20.36%40.57M11.22M52.46%10.46M120.22%13.41M-19.88%5.48M73.24%33.71M
Operating expense 16.81%36.8M13.92%31.5M14.43%27.65M-6.31%24.17M1.13%25.79M11.13M-21.28%4.83M221.54%5.14M-1.82%4.7M17.08%25.51M
Staff costs 19.27%15.67M4.51%13.14M--12.57M------12.67M--------------------
Selling and administrative expenses 12.88%7.05M19.71%6.24M-75.34%5.22M432.34%21.16M-77.87%3.97M---10.99M12.62%5.07M30.45%5.8M3.85%4.1M450.40%17.95M
-Selling and marketing expense -4.09%586K155.65%611K22.56%239K-31.34%195K51.87%284K--98K94.55%107K118.52%59K-33.33%20K20.65%187K
-General and administrative expense 14.72%6.46M13.18%5.63M-76.25%4.98M468.02%20.96M-79.23%3.69M---11.09M11.61%4.96M29.91%5.74M4.14%4.08M471.84%17.77M
Depreciation and amortization 21.45%13.49M2.32%11.11M--10.86M------9.34M--------------------
-Depreciation 21.45%13.49M2.32%11.11M--10.86M------9.34M--------------------
Rent and land expenses -45.05%250K136.98%455K--192K------61K--------------------
Other operating expenses -57.53%821K206.83%1.93M-90.80%630K6,483.65%6.85M-98.69%104K---5.39M0.67%1.94M-29.08%1.88M53.65%1.66M714.51%7.92M
Total other operating income -64.90%484K-24.02%1.38M-52.70%1.82M968.80%3.84M-1.64%359K---5.43M628.67%2.19M-53.75%2.54M338.84%1.06M72.17%365K
Operating profit 250.82%15.49M-53.66%4.41M2.07%9.53M-36.84%9.33M80.19%14.78M83K671.92%5.64M84.19%8.27M-61.87%785K452.13%8.2M
Net non-operating interest income expense -219.10%-742K2,592.00%623K-117.12%-25K-82.88%146K-10.21%853K211K-15.29%216K-3.78%229K-13.97%197K68.74%950K
Non-operating interest income 20.11%1.47M156.93%1.22M16.38%476K-58.31%409K-9.83%981K--229K-16.43%234K1.14%266K-5.26%252K30.77%1.09M
Non-operating interest expense 294.94%2.11M24.19%534K119.39%430K188.24%196K-1.45%68K---42K-28.00%18K48.00%37K48.65%55K-69.87%69K
Total other finance cost 54.55%102K-7.04%66K5.97%71K11.67%67K-13.04%60K----------------72.50%69K
Net investment income -190.14%-1.39M346.96%1.54M345K-692K
Gain/Loss on financial instruments designated as cash flow hedges -204K0-163K
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges 97.64%7.44M14.96%3.77M-35.62%3.28M32.79%5.09M-37.00%3.83M52.37%6.08M
Less:Impairment of capital assets -1,265.31%-1.71M129.69%147K--64K------9K--------------------
Less:Other special charges -60.18%-5.73M3.48%-3.58M31.49%-3.71M-23.75%-5.41M21.39%-4.37M-----------------81.02%-5.56M
Less:Write off --0-191.80%-336K14.02%366K-39.43%321K201.53%530K-----------------422.00%-522K
Other non-operating income /expenses -79.04%898K139.20%4.28M124.44%1.79M-41.11%798K411.32%1.36M219.28%265K
Income before tax 46.90%21.49M-1.90%14.63M-2.94%14.91M-23.03%15.36M28.81%19.96M4.63M494.01%5.85M79.77%8.5M-57.08%982K638.66%15.5M
Income tax 16.54%4.75M81.55%4.07M4.03%2.24M294.33%2.16M-71.44%547K-844K-15.31%271K-10.50%1.05M-61.90%72K1,163.89%1.92M
Net income 58.61%16.74M-16.69%10.55M-4.08%12.67M-31.97%13.21M42.94%19.41M5.47M739.10%5.58M109.47%7.46M-56.65%910K496.22%13.58M
Net income continuous operations 58.61%16.74M-16.69%10.55M-4.08%12.67M-31.97%13.21M42.94%19.41M--5.47M739.10%5.58M109.47%7.46M-56.65%910K496.22%13.58M
Noncontrolling interests 0.00%-1K0.00%-1K0.00%-1K0.00%-1K0.00%-1K0.00%-1K
Net income attributable to the company 58.61%16.74M-16.69%10.56M-4.08%12.67M-31.97%13.21M42.94%19.42M5.47M739.10%5.58M109.47%7.46M-56.65%910K496.01%13.58M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 58.61%16.74M-16.69%10.56M-4.08%12.67M-31.97%13.21M42.94%19.42M5.47M739.10%5.58M109.47%7.46M-56.65%910K496.01%13.58M
Gross dividend payment
Basic earnings per share 58.66%0.076-16.70%0.0479-4.17%0.0575-31.97%0.0642.95%0.08820.0249743.33%0.0253109.26%0.0339-56.84%0.0041499.03%0.0617
Diluted earnings per share 58.66%0.076-16.70%0.0479-4.17%0.0575-31.97%0.0642.95%0.08820.0249743.33%0.0253109.26%0.0339-56.84%0.0041499.03%0.0617
Dividend per share 0.00%0.02250.0225040.00%0.0175177.78%0.012500177.78%0.012500.0045
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
SG
Overall
Symbol
Latest Price
%Chg