(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -104.64%-1.09M | 13.31%-859.32K | 58.71%-515.93K | -180.28%-3.1M | 7.90%-327.9K | -262.76%-530.33K | -346.86%-991.22K | -227.43%-1.25M | 28.39%-1.11M | -95.73%-356.03K |
Net income from continuing operations | -67.63%-1.44M | 61.86%-1.2M | 73.12%-439.09K | -185.33%-4.47M | 250.40%1.15M | -145.86%-857.1K | -1,080.18%-3.13M | -770.59%-1.63M | 1.80%-1.57M | -63.59%-765.73K |
Operating gains losses | ---- | ---- | ---- | 552.96%679.44K | --486.39K | ---- | ---- | ---- | ---150K | --0 |
Depreciation and amortization | 4.93%14.08K | -37.05%14.08K | --14.08K | --51.62K | --15.84K | --13.42K | --22.36K | --0 | --0 | --0 |
Other non cash items | --629 | --992 | --860 | --8.34K | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 89.64%64K | 126.28%50.21K | -210.07%-109.54K | -135.85%-24.82K | 766.82%32.96K | -79.17%33.75K | -4,503.94%-191.04K | 207.96%99.52K | 119.47%69.22K | -129.64%-4.94K |
-Change in prepaid assets | -1,194.36%-49.68K | -90.26%1.23K | -131.67%-82.84K | -110.66%-5.26K | 120.64%13.33K | -97.25%4.54K | 149.58%12.63K | 36.39%-35.76K | 3,283.74%49.35K | -589.83%-64.57K |
-Change in payables and accrued expense | 289.22%113.69K | 124.05%48.98K | -119.74%-26.7K | -198.43%-19.56K | -67.08%19.63K | 1,050.20%29.21K | -28,148.13%-203.67K | 476.08%135.27K | 105.61%19.87K | 1,606.18%59.63K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -104.64%-1.09M | 13.31%-859.32K | 58.71%-515.93K | -180.28%-3.1M | 7.90%-327.9K | -262.76%-530.33K | -346.86%-991.22K | -227.43%-1.25M | 28.39%-1.11M | -95.73%-356.03K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -179.40%-521.64K | 154.23%627.35K | 0 | 656.95K | -3,205.12%-1.16M | -1.31M | ||||
Net PPE purchase and sale | -179.40%-521.64K | ---- | ---- | 148.01%627.35K | --0 | --656.95K | ---- | ---- | -3,633.69%-1.31M | ---1.31M |
Net intangibles purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --150K | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -179.40%-521.64K | ---- | ---- | 154.23%627.35K | --0 | --656.95K | ---- | ---- | -3,205.12%-1.16M | ---1.31M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 649.13%79.54K | 8,438.98%1.92M | -100.28%-15.46K | 762.10%5.44M | -15.48K | -14.48K | -23K | 770.49%5.5M | -68.83%631.5K | 0 |
Net issuance payments of debt | -6.77%-15.46K | 32.78%-15.46K | ---15.46K | ---56.7K | ---19.21K | ---14.48K | ---23K | --0 | --0 | --0 |
Net common stock issuance | --0 | --1.89M | --0 | 771.08%5.5M | --3.74K | --0 | --0 | 770.49%5.5M | -68.83%631.5K | --0 |
Proceeds from stock option exercised by employees | --95K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 649.13%79.54K | 8,438.98%1.92M | -100.28%-15.46K | 762.10%5.44M | ---15.48K | ---14.48K | ---23K | 770.49%5.5M | -68.83%631.5K | --0 |
Net cash flow | ||||||||||
Beginning cash position | 3.56%8.62M | -19.29%7.56M | 58.11%8.09M | -24.18%5.12M | 24.39%8.43M | 20.14%8.32M | 31.02%9.36M | -24.18%5.12M | 7.10%6.75M | 3.90%6.78M |
Current changes in cash | -1,462.11%-1.53M | 201.44%1.06M | -112.51%-531.4K | 282.26%2.97M | 79.35%-343.38K | 176.70%112.13K | -370.58%-1.04M | 962.18%4.25M | -464.71%-1.63M | -846.62%-1.66M |
End cash Position | -15.93%7.09M | 3.56%8.62M | -19.29%7.56M | 58.11%8.09M | 58.11%8.09M | 24.39%8.43M | 20.14%8.32M | 31.02%9.36M | -24.18%5.12M | -24.18%5.12M |
Free cash flow | -203.00%-1.61M | 15.82%-859.32K | 58.71%-515.93K | -29.68%-3.13M | 80.28%-327.9K | -262.76%-530.33K | -360.21%-1.02M | -227.43%-1.25M | -52.79%-2.41M | -814.14%-1.66M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data
No Data