(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 19.92%714.45M | -24.05%205.44M | 18.35%110.2M | 56.14%194.98M | 89.94%203.82M | -17.72%595.8M | 1.58%270.49M | -70.93%93.12M | 1,601.67%124.88M | -26.43%107.31M |
Net income from continuing operations | -85.50%41.59M | -166.53%-117.4M | -63.75%-34.77M | 125.75%91.85M | 12.23%101.9M | -37.78%286.72M | 15.23%176.47M | -115.74%-21.23M | -45.01%40.69M | -8.12%90.8M |
Operating gains losses | -601.83%-15.37M | -10.11%1.78M | -149.87%-8.71M | ---- | ---- | 105.79%3.06M | 108.75%1.98M | 373.51%17.46M | ---205K | ---- |
Depreciation and amortization | 4.82%402.37M | -16.49%108.98M | 7.81%101.57M | ---- | ---- | 1.31%383.85M | 6.46%130.51M | -15.71%94.21M | --81.87M | ---- |
Deferred tax | -189.41%-11.34M | 73.13%-13.01M | -79.95%7.1M | ---- | ---- | 25.63%-3.92M | -237.91%-48.41M | 1,081.58%35.4M | --4.98M | ---- |
Other non cash items | 843.07%56.77M | 1,167.47%26.61M | 219.21%11.35M | 1,802.92%106.83M | 66.57%121.53M | -68.23%6.02M | -144.45%-2.49M | -54.89%3.56M | -91.73%5.61M | 1,489.54%72.96M |
Change In working capital | -3.21%-119.8M | -2,765.73%-15.25M | -76.60%-81.24M | 73.95%-3.7M | 65.26%-19.61M | -9.58%-116.08M | -93.81%572K | -172.84%-46M | 90.55%-14.19M | -100.35%-56.45M |
-Change in receivables | -54.76%-105.21M | 11.56%-26.98M | -83.01%-29.1M | -434.33%-18.75M | -120.51%-25.84M | -37.17%-67.99M | -135.42%-30.51M | -184.77%-15.9M | 239.05%5.61M | 49.19%-11.72M |
-Change in inventory | 14.73%-42.87M | 137.73%9.83M | -2,016.52%-40.36M | ---- | ---- | -109.10%-50.27M | -221.40%-26.04M | -48.32%2.11M | ---19.51M | ---- |
-Change in payables and accrued expense | 1,196.06%28.28M | -96.65%1.91M | 63.44%-11.78M | ---- | ---- | 106.75%2.18M | 88.49%57.13M | -179.88%-32.21M | ---294K | ---- |
-Change in other working capital | ---- | ---- | ---- | --15.05M | 113.92%6.23M | ---- | ---- | ---- | ---- | ---44.74M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 19.92%714.45M | -24.05%205.44M | 18.35%110.2M | 56.14%194.98M | 89.94%203.82M | -17.72%595.8M | 1.58%270.49M | -70.93%93.12M | 1,601.67%124.88M | -26.43%107.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -117.43%-845.34M | -138.27%-287.42M | -323.01%-234.95M | -42.38%-191.89M | -68.40%-131.09M | -35.81%-388.78M | -42.77%-120.63M | 27.40%-55.54M | -104.33%-134.77M | -31.21%-77.84M |
Capital expenditure reported | -137.04%-810.85M | -136.84%-268.6M | -194.90%-225.59M | -200.76%-205.28M | -42.65%-96.6M | -13.15%-342.07M | -0.81%-113.41M | 1.29%-76.5M | -22.22%-68.25M | -19.90%-67.71M |
Net PPE purchase and sale | 57.74%-20.39M | ---20.39M | --0 | --0 | -6,869.34%-14.78M | -252.31%-48.26M | --0 | --0 | ---48.26M | ---212K |
Net business purchase and sale | 39.45%35.26M | --32K | --0 | --38.08M | ---11.27M | 525.32%25.29M | --0 | --25.29M | --0 | --0 |
Net investment purchase and sale | -330.17%-33.28M | ---523K | ---879K | ---16.76M | --0 | ---7.74M | --0 | --0 | --0 | ---7.74M |
Net other investing changes | -0.49%-16.08M | 128.61%2.07M | -95.82%-8.48M | 56.61%-7.92M | -287.53%-8.45M | -65.01%-16M | -96.38%-7.22M | -532.80%-4.33M | -338.03%-18.26M | 23.58%-2.18M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -117.43%-845.34M | -138.27%-287.42M | -323.01%-234.95M | -42.38%-191.89M | -68.40%-131.09M | -35.81%-388.78M | -42.77%-120.63M | 27.40%-55.54M | -104.33%-134.77M | -31.21%-77.84M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 8.89%-192.51M | 271.07%82.16M | 12.58%-59.28M | -277.17%-167.56M | 6.28%-47.82M | 9.80%-211.29M | 4.16%-48.02M | 10.22%-67.81M | 21.39%-44.43M | 2.03%-51.03M |
Net issuance payments of debt | 594.02%130.51M | 1,777.81%145.05M | -75.53%-4.58M | 31.04%-4.93M | 42.65%-4.59M | 3.49%-26.42M | -193.65%-8.65M | 69.03%-2.61M | 10.99%-7.15M | -0.59%-8.01M |
Cash dividends paid | -9.43%-186.72M | -8.62%-46.64M | -5.66%-45.38M | -21.68%-51.73M | -1.76%-42.98M | -1.34%-170.64M | -1.70%-42.94M | -1.81%-42.95M | -1.48%-42.51M | -0.39%-42.23M |
Proceeds from stock option exercised by employees | -9.96%12.85M | -64.89%460K | 1,836.12%6.49M | -59.72%3.46M | -39.37%2.44M | 121.85%14.28M | -50.71%1.31M | -82.76%335K | 694.82%8.6M | 436.04%4.03M |
Net other financing activities | -501.06%-144.57M | -526.15%-15.59M | 33.84%-14.46M | -4,897.66%-113.25M | 52.78%-1.69M | 37.83%-24.05M | 151.78%3.66M | 4.47%-21.86M | 66.90%-2.27M | -89.78%-3.59M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 8.89%-192.51M | 271.07%82.16M | 12.58%-59.28M | -277.17%-167.56M | 6.28%-47.82M | 9.80%-211.29M | 4.16%-48.02M | 10.22%-67.81M | 21.39%-44.43M | 2.03%-51.03M |
Net cash flow | ||||||||||
Beginning cash position | -3.13%651.95M | -43.66%309.57M | -13.72%506.21M | 3.85%673.74M | -3.13%651.95M | 40.30%673M | 0.54%549.46M | 53.53%586.69M | 26.57%648.76M | 40.30%673M |
Current changes in cash | -7,475.45%-323.4M | -99.82%179K | -508.67%-184.02M | -202.79%-164.47M | 215.57%24.92M | -102.10%-4.27M | -22.67%101.84M | -117.97%-30.23M | 58.47%-54.32M | -162.59%-21.56M |
Effect of exchange rate changes | -29.02%-21.66M | -538.92%-2.85M | -80.15%-12.61M | 60.43%-3.07M | -16.41%-3.12M | -63.05%-16.78M | 112.50%650K | -79.91%-7M | -2,241.16%-7.75M | -71.64%-2.68M |
End cash Position | -52.93%306.9M | -52.93%306.9M | -43.66%309.57M | -13.72%506.21M | 3.85%673.74M | -3.13%651.95M | -3.13%651.95M | 0.54%549.46M | 53.53%586.69M | 26.57%648.76M |
Free cash flow | -156.84%-116.79M | -153.19%-83.55M | -794.32%-115.39M | -223.09%-10.3M | 134.74%92.45M | -51.29%205.47M | 2.14%157.08M | -93.15%16.62M | 113.04%8.37M | -55.94%39.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data