(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 113.01%1.11M | 4,329.60%24.34M | -26.10%-13.91M | -575.65%-7.84M | -535.85%-1.48M | 51.04%-8.5M | 105.67%549.49K | -289.82%-11.03M | 172.18%1.65M | 113.38%339.57K |
Net income from continuing operations | 86.81%-13.89M | 97.05%-2.02M | 50.51%-7.18M | 86.34%-2.43M | 47.83%-2.26M | -10,325.90%-105.3M | -348.71%-68.69M | 27.98%-14.51M | -1,226.22%-17.76M | -112.11%-4.33M |
Operating gains losses | -55.82%-64.3M | -198.25%-25.71M | -16.24%-12.14M | -29.68%-13.35M | -10.01%-13.1M | 63.53%-41.27M | 68.21%-8.62M | 86.79%-10.44M | -397.56%-10.3M | -13.85%-11.9M |
Depreciation and amortization | -48.16%14.43M | -63.47%3.43M | -61.09%3.62M | -30.01%3.73M | -4.04%3.65M | 112.21%27.83M | 183.15%9.4M | 145.27%9.31M | 126.60%5.32M | 4.09%3.8M |
Deferred tax | --0 | --0 | --0 | --0 | --0 | -200.00%-404.29K | 100.00%4 | -100.00%-3 | 4,767.67%849.94K | -4,249.94%-1.25M |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --619.36K | --0 | --0 | --0 | --619.36K |
Change In working capital | 48.81%48.24M | 190.66%38.39M | -148.75%-637.34K | -73.84%2.51M | -4.07%7.98M | -2.90%32.42M | 26.82%13.21M | -98.18%1.31M | 155.50%9.58M | 126.38%8.32M |
-Change in receivables | 200.00%736.44K | 11,362.76%658.08K | ---- | ---- | ---- | ---736.45K | ---5.84K | ---- | ---- | ---- |
-Change in payables and accrued expense | -6.50%7.35M | 107.13%9.18M | -234.98%-2.57M | 956.78%5.28M | -312.97%-4.55M | -76.53%7.86M | 25.18%4.43M | -64.76%1.91M | -105.34%-616.58K | -83.56%2.13M |
-Change in other current assets | -25.40%18.87M | -17.30%7.26M | 417.01%1.9M | -125.81%-2.82M | 102.46%12.53M | 28,379.44%25.29M | 27.75%8.78M | -100.90%-599.75K | 137.94%10.93M | 113.90%6.19M |
-Change in other current liabilities | --8.1M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other working capital | --13.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 113.01%1.11M | 4,329.60%24.34M | -26.10%-13.91M | -575.65%-7.84M | -535.85%-1.48M | 51.04%-8.5M | 105.67%549.49K | -289.82%-11.03M | 172.18%1.65M | 113.38%339.57K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -271.72%-69.16M | -122,294.46%-58.36M | 93.96%-60.16K | -27.62%-8.23M | 77.47%-2.5M | 60.28%-18.61M | 99.90%-47.69K | 72.71%-995.55K | -463.88%-6.45M | -1,128.51%-11.11M |
Net PPE purchase and sale | -265.21%-66.66M | -122,294.46%-58.36M | -873.33%-1.14M | 2.22%-7.14M | 99.87%-14.83K | 61.03%-18.25M | 99.90%-47.69K | 236.26%147.79K | ---7.3M | -1,509.89%-11.05M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | ---59.7K | --0 | --0 | --0 | ---59.7K |
Net investment purchase and sale | -615.72%-2.1M | --0 | 99.08%-10.48K | --0 | ---2.09M | ---293.34K | --0 | ---1.14M | --850K | --0 |
Net other investing changes | ---400K | --0 | --1.09M | ---1.09M | ---400K | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -271.72%-69.16M | -122,294.46%-58.36M | 93.96%-60.16K | -27.62%-8.23M | 77.47%-2.5M | 60.28%-18.61M | 99.90%-47.69K | 72.71%-995.55K | -463.88%-6.45M | -1,128.51%-11.11M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 179.06%52.22M | 39,253.17%30.08M | 16.26M | -68.18%6.69M | 63.95%-800K | -82.38%18.71M | -100.11%-76.82K | 0 | -26.38%21.01M | -273.39%-2.22M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | 156.17%53.82M | --30.88M | --16.26M | ---- | ---- | -80.76%21.01M | --0 | --0 | ---- | ---- |
Cash dividends paid | ---1.6M | ---800K | --0 | --0 | ---800K | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | --2.55K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 46.54%-2.3M | ---76.82K | --0 | --0 | ---2.22M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 179.06%52.22M | 39,253.17%30.08M | --16.26M | -68.18%6.69M | 63.95%-800K | -82.38%18.71M | -100.11%-76.82K | --0 | -26.38%21.01M | -273.39%-2.22M |
Net cash flow | ||||||||||
Beginning cash position | -19.78%34.01M | -34.12%22.13M | -56.51%19.84M | -0.61%29.23M | -19.78%34.01M | 10,365.34%42.4M | 26.93%33.59M | 61.45%45.62M | 12,822.21%29.41M | 10,365.34%42.4M |
Current changes in cash | -88.74%-15.83M | -1,028.57%-3.95M | 119.02%2.29M | -157.92%-9.39M | 63.18%-4.78M | -119.97%-8.39M | -97.33%424.98K | -570.91%-12.03M | -42.17%16.21M | -7,216.66%-12.99M |
End cash Position | -46.54%18.18M | -46.54%18.18M | -34.12%22.13M | -56.51%19.84M | -0.61%29.23M | -19.78%34.01M | -19.78%34.01M | 26.93%33.59M | 61.45%45.62M | 12,822.21%29.41M |
Free cash flow | -135.56%-65.55M | -6,880.31%-34.02M | -36.76%-15.06M | -126.64%-14.98M | 86.05%-1.49M | 56.65%-27.83M | 100.90%501.8K | -274.59%-11.01M | -189.37%-6.61M | -232.23%-10.71M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data