(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 51.90%416.7M | 140.97%87.05M | 4.83%72.82M | 20.29%80.6M | 73.22%176.22M | -4.76%274.32M | -55.18%36.13M | 18.96%69.47M | 312.96%67M | -23.39%101.73M |
Net income from continuing operations | 86.97%326.79M | 598.18%179.59M | 43.33%53.03M | -12.55%48.69M | -19.33%45.49M | 87.55%174.78M | -33.33%25.72M | 177.04%37M | 22.02%55.67M | -1.08%56.39M |
Operating gains losses | 149.28%18.17M | 12,122.69%14.31M | 19.70%-4.58M | 92.18%-1.21M | 162.10%9.65M | -143.20%-36.87M | -102.33%-119K | -106.62%-5.71M | -327.82%-15.49M | -21.66%-15.55M |
Depreciation and amortization | 0.45%71.86M | 6.60%19.07M | -2.41%17.48M | -6.86%17.25M | 4.91%18.06M | 35.50%71.54M | 6.21%17.89M | 7.49%17.91M | 80.01%18.52M | 91.39%17.21M |
Deferred tax | -3,779.79%-198.88M | -2,256.44%-184.25M | 356.09%14.3M | 4.22%-24.76M | -146.21%-4.18M | 74.04%-5.13M | 536.59%8.54M | 118.59%3.14M | -1,274.16%-25.85M | 836.02%9.04M |
Other non cash items | 186.71%28.34M | 9,050.22%20.41M | -71.96%757K | 84.33%9.76M | -255.53%-2.59M | -12.48%9.88M | -94.68%223K | -42.89%2.7M | 363.84%5.3M | 35.39%1.66M |
Change In working capital | 745.71%97.45M | 152.64%21.05M | -511.21%-26.67M | 12.12%12.76M | 405.32%90.31M | -193.70%-15.09M | -1,996.77%-39.98M | -233.92%-4.36M | 119.98%11.38M | -73.61%17.87M |
-Change in receivables | 91.50%-5.18M | 16.66%-61.25M | 327.45%6.89M | 389.85%33.75M | 77.42%15.42M | -71.56%-60.94M | -18.87%-73.49M | -109.79%-3.03M | 135.21%6.89M | -41.68%8.69M |
-Change in prepaid assets | -70.74%4.11M | -14.60%5.36M | -119.80%-882K | -422.40%-12.5M | 112.26%12.14M | -1.45%14.05M | 112.68%6.27M | 439.88%4.45M | -207.41%-2.39M | -30.75%5.72M |
-Change in payables and accrued expense | 135.54%68.73M | 8,384.62%35.3M | -376.83%-8.53M | -907.04%-11.16M | 98.30%53.13M | -39.15%29.18M | -97.80%416K | 135.94%3.08M | 93.62%-1.11M | -51.27%26.79M |
-Change in other working capital | 1,040.31%29.79M | 55.29%41.64M | -172.29%-24.15M | -66.58%2.67M | 141.24%9.62M | 124.66%2.61M | -36.27%26.81M | 55.57%-8.87M | 135.87%8M | -123.99%-23.33M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 51.90%416.7M | 140.97%87.05M | 4.83%72.82M | 20.29%80.6M | 73.22%176.22M | -4.76%274.32M | -55.18%36.13M | 18.96%69.47M | 312.96%67M | -23.39%101.73M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 92.14%-60.5M | 68.81%-9.26M | -30.43%-21.49M | 61.56%-8.99M | 97.04%-20.76M | 27.11%-770.13M | -238.99%-29.68M | 58.65%-16.48M | 97.53%-23.39M | -1,055.49%-700.58M |
Net PPE purchase and sale | -54.66%-25M | -9.56%-6.1M | -19.71%-7.65M | -188.81%-6.97M | -138.53%-4.28M | 7.83%-16.17M | 12.89%-5.56M | 0.14%-6.39M | -15.18%-2.41M | 32.35%-1.8M |
Net business purchase and sale | 96.50%-26.02M | 87.59%-2.91M | -139.82%-12.81M | --0 | 98.52%-10.3M | 28.21%-743.01M | -1,722.05%-23.47M | 82.85%-5.34M | 98.07%-18.23M | -1,100.46%-695.97M |
Net investment purchase and sale | 13.47%-9.48M | 61.54%-250K | 78.30%-1.03M | 26.47%-2.02M | -119.78%-6.18M | -168.41%-10.95M | ---650K | ---4.74M | ---2.75M | ---2.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 92.14%-60.5M | 68.81%-9.26M | -30.43%-21.49M | 61.56%-8.99M | 97.04%-20.76M | 27.11%-770.13M | -238.99%-29.68M | 58.65%-16.48M | 97.53%-23.39M | -1,055.49%-700.58M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -247.75%-359.07M | -578.12%-79.06M | 9.90%-64.04M | -10.22%-81.74M | -133.57%-134.24M | -75.27%243.03M | -110.32%-11.66M | -2,364.45%-71.08M | -115.00%-74.16M | 7.47%399.93M |
Net issuance payments of debt | -176.36%-258.57M | -2,610.51%-62.67M | 2.80%-49.05M | 16.76%-39.62M | -124.43%-107.24M | -71.47%338.6M | -101.74%-2.31M | -261.61%-50.46M | -107.98%-47.59M | 2.88%438.97M |
Net common stock issuance | 17.93%-58.94M | -4.60%-1.41M | 62.13%-6.33M | -62.26%-30.25M | 40.35%-20.95M | 40.43%-71.81M | 85.40%-1.35M | 28.84%-16.7M | 73.01%-18.65M | -87.16%-35.12M |
Cash dividends paid | -70.34%-58.76M | -70.39%-14.76M | -70.43%-14.77M | -70.26%-14.7M | -70.29%-14.52M | -3.28%-34.49M | -4.15%-8.67M | -2.12%-8.67M | -3.14%-8.64M | -3.76%-8.53M |
Proceeds from stock option exercised by employees | 16.23%21.7M | -24.14%1.13M | -5.91%6.32M | 77.76%5.5M | 18.70%8.76M | 97.58%18.67M | 162.01%1.48M | 47.29%6.72M | 20.21%3.09M | 321.42%7.38M |
Net other financing activities | 43.10%-4.52M | -64.09%-1.34M | 88.79%-221K | -11.81%-2.66M | 89.35%-295K | 86.73%-7.94M | 68.83%-816K | -184.83%-1.97M | 91.25%-2.38M | 90.55%-2.77M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -247.75%-359.07M | -578.12%-79.06M | 9.90%-64.04M | -10.22%-81.74M | -133.57%-134.24M | -75.27%243.03M | -110.32%-11.66M | -2,364.45%-71.08M | -115.00%-74.16M | 7.47%399.93M |
Net cash flow | ||||||||||
Beginning cash position | -78.23%71.68M | -8.09%66.96M | -11.45%82.72M | -27.81%93.57M | -78.23%71.68M | 169.94%329.34M | -53.22%72.86M | -28.78%93.41M | -77.24%129.62M | 169.94%329.34M |
Current changes in cash | 98.86%-2.88M | 75.82%-1.26M | 29.73%-12.71M | 66.84%-10.13M | 110.67%21.22M | -218.11%-252.77M | -102.82%-5.21M | -183.41%-18.09M | 93.01%-30.55M | -144.77%-198.91M |
Effect of exchange rate changes | 92.01%-390K | -32.95%2.71M | -23.42%-3.04M | 87.25%-721K | 182.03%662K | 26.80%-4.88M | 136.08%4.04M | -184.59%-2.46M | -251.68%-5.66M | -125.02%-807K |
End cash Position | -4.56%68.41M | -4.56%68.41M | -8.09%66.96M | -11.45%82.72M | -27.81%93.57M | -78.23%71.68M | -78.23%71.68M | -53.22%72.86M | -28.78%93.41M | -77.24%129.62M |
Free cash flow | 53.14%391.69M | 164.89%80.96M | 3.32%65.17M | 14.00%73.63M | 76.25%171.94M | -5.44%255.78M | -58.82%30.56M | 21.31%63.08M | 357.12%64.59M | -25.04%97.56M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data