SG Stock MarketDetailed Quotes

BSL Raffles Medical

Watchlist

1.030
+0.010+0.98%

10min DelayMarket Closed Apr 24 17:04 CST

1.91BMarket Cap21.46P/E (TTM)

Raffles Medical Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

(Q1)Mar 31, 2019

(FY)Dec 31, 2018

Total revenue

-14.10%706.92M

13.70%822.92M

27.38%723.79M

8.84%568.2M

6.73%522.04M

136.27M

7.83%130.52M

5.63%126.96M

6.74%128.29M

2.42%489.14M

Cost of revenue

-1.61%90.59M

-35.73%92.08M

5.52%143.27M

22.35%135.78M

11.51%110.97M

27.34M

12.70%28.4M

12.45%26.62M

21.42%28.61M

6.29%99.52M

Gross profit

-15.67%616.33M

25.89%730.84M

34.25%580.52M

5.20%432.43M

5.51%411.07M

108.92M

6.55%102.12M

3.95%100.35M

3.16%99.68M

1.47%389.62M

Operating expense

-1.84%507.56M

13.91%517.08M

32.70%453.94M

2.78%342.07M

10.07%332.82M

84.83M

11.26%84.5M

8.52%81.67M

6.27%81.81M

-0.49%302.37M

Staff costs

-9.40%301.51M

-14.01%332.77M

32.66%386.97M

9.30%291.7M

8.41%266.88M

--68.57M

8.85%67.86M

6.96%64.42M

4.21%66.04M

-0.57%246.18M

Selling and administrative expenses

31.58%136.73M

--103.92M

----

-General and administrative expense

31.58%136.73M

--103.92M

----

Depreciation and amortization

-5.36%37.03M

-0.50%39.13M

10.79%39.33M

21.31%35.5M

60.13%29.26M

--8.33M

49.46%7.07M

56.47%7.33M

49.20%6.53M

21.89%18.27M

-Depreciation

-4.56%35.5M

1.29%37.2M

9.67%36.73M

21.11%33.49M

61.02%27.65M

--7.85M

51.61%6.77M

51.45%6.84M

53.97%6.18M

19.35%17.17M

-Amortization

-20.73%1.53M

-25.80%1.93M

29.53%2.6M

24.72%2.01M

46.23%1.61M

--481K

12.64%294K

192.22%488K

-3.88%347K

82.28%1.1M

Rent and land expenses

1.55%1.58M

-10.95%1.55M

-13.79%1.74M

-60.26%2.02M

-61.81%5.09M

--657K

-59.98%1.36M

-59.14%1.33M

-48.51%1.75M

0.97%13.33M

Other operating expenses

-16.03%40.02M

19.91%47.66M

-10.56%39.75M

28.18%44.44M

16.64%34.67M

--8.94M

29.93%8.61M

22.23%8.94M

14.67%8.18M

-6.85%29.72M

Total other operating income

17.04%9.31M

-42.54%7.96M

-56.15%13.85M

923.49%31.59M

-39.91%3.09M

--1.67M

-65.90%386K

53.10%346K

-46.95%686K

33.99%5.14M

Operating profit

-49.12%108.77M

68.87%213.76M

40.09%126.58M

15.47%90.36M

-10.31%78.25M

24.09M

-11.45%17.61M

-12.22%18.68M

-9.01%17.88M

8.94%87.25M

Net non-operating interest income expense

189.61%3.68M

28.15%-4.11M

-42.94%-5.72M

-1,540.57%-4M

-141.58%-244K

169K

-115.63%-276K

-620.00%-52K

-150.00%-85K

-113.80%-101K

Non-operating interest income

256.28%9.76M

332.18%2.74M

-44.87%634K

-32.23%1.15M

56.69%1.7M

--505K

81.42%410K

52.85%402K

142.04%380K

15.71%1.08M

Non-operating interest expense

-11.28%6.08M

7.79%6.85M

23.35%6.36M

165.48%5.15M

63.94%1.94M

--336K

93.79%686K

79.45%454K

143.46%465K

480.39%1.18M

Net investment income

7.4M

Gain/Loss on financial instruments designated as cash flow hedges

Gain/Loss on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income /charges

97.72%-417K

-247.13%-18.31M

-175.31%-5.28M

8.11%-1.92M

30.73%-2.09M

66K

41.10%-397K

1.79%-986K

-1.99%-768K

-3.01M

Less:Impairment of capital assets

--0

357.57%17.3M

--3.78M

----

Less:Write off

-58.92%417K

-32.11%1.02M

-21.97%1.5M

-8.11%1.92M

-30.73%2.09M

---66K

-41.10%397K

-1.79%986K

1.99%768K

--3.01M

Other non-operating income /expenses

Income before tax

-37.58%119.44M

65.54%191.34M

36.88%115.58M

11.22%84.44M

-9.76%75.92M

24.33M

-11.25%16.94M

-13.04%17.64M

-9.73%17.02M

4.10%84.13M

Income tax

-40.87%28.35M

50.43%47.94M

61.20%31.87M

28.35%19.77M

15.54%15.4M

5.36M

14.25%3.3M

-0.29%3.45M

-2.83%3.3M

9.66%13.33M

Net income

-36.48%91.09M

71.29%143.4M

29.45%83.72M

6.85%64.67M

-14.52%60.52M

18.97M

-15.81%13.64M

-15.66%14.19M

-11.24%13.73M

3.12%70.8M

Net income continuous operations

-36.48%91.09M

71.29%143.4M

29.45%83.72M

6.85%64.67M

-14.52%60.52M

--18.97M

-15.81%13.64M

-15.66%14.19M

-11.24%13.73M

3.12%70.8M

Noncontrolling interests

405.38%940K

140.88%186K

62.74%-455K

-590.36%-1.22M

198.42%249K

224K

102.82%6K

11.94%-59K

122.54%78K

88.05%-253K

Net income attributable to the company

-37.05%90.15M

70.15%143.21M

27.74%84.17M

9.32%65.89M

-15.18%60.27M

18.74M

-16.93%13.63M

-15.64%14.25M

-13.68%13.65M

0.39%71.06M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-37.05%90.15M

70.15%143.21M

27.74%84.17M

9.32%65.89M

-15.18%60.27M

18.74M

-16.93%13.63M

-15.64%14.25M

-13.68%13.65M

0.39%71.06M

Gross dividend payment

Basic earnings per share

-37.09%0.0485

70.95%0.0771

25.98%0.0451

7.83%0.0358

-16.58%0.0332

0.0102

-17.58%0.0075

-16.84%0.0079

-14.61%0.0076

-1.00%0.0398

Diluted earnings per share

-37.16%0.0482

70.82%0.0767

25.42%0.0449

7.83%0.0358

-16.37%0.0332

0.0102

-18.68%0.0074

-16.84%0.0079

-14.61%0.0076

-0.75%0.0397

Dividend per share

111.11%0.038

-10.00%0.018

-20.00%0.02

0.00%0.025

11.11%0.025

0.00%0.005

14.29%0.02

12.50%0.0225

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019	(Q1)Mar 31, 2019	(FY)Dec 31, 2018
Total revenue	-14.10%706.92M	13.70%822.92M	27.38%723.79M	8.84%568.2M	6.73%522.04M	136.27M	7.83%130.52M	5.63%126.96M	6.74%128.29M	2.42%489.14M
Cost of revenue	-1.61%90.59M	-35.73%92.08M	5.52%143.27M	22.35%135.78M	11.51%110.97M	27.34M	12.70%28.4M	12.45%26.62M	21.42%28.61M	6.29%99.52M
Gross profit	-15.67%616.33M	25.89%730.84M	34.25%580.52M	5.20%432.43M	5.51%411.07M	108.92M	6.55%102.12M	3.95%100.35M	3.16%99.68M	1.47%389.62M
Operating expense	-1.84%507.56M	13.91%517.08M	32.70%453.94M	2.78%342.07M	10.07%332.82M	84.83M	11.26%84.5M	8.52%81.67M	6.27%81.81M	-0.49%302.37M
Staff costs	-9.40%301.51M	-14.01%332.77M	32.66%386.97M	9.30%291.7M	8.41%266.88M	--68.57M	8.85%67.86M	6.96%64.42M	4.21%66.04M	-0.57%246.18M
Selling and administrative expenses	31.58%136.73M	--103.92M	----	----	----	----	----	----	----	----
-General and administrative expense	31.58%136.73M	--103.92M	----	----	----	----	----	----	----	----
Depreciation and amortization	-5.36%37.03M	-0.50%39.13M	10.79%39.33M	21.31%35.5M	60.13%29.26M	--8.33M	49.46%7.07M	56.47%7.33M	49.20%6.53M	21.89%18.27M
-Depreciation	-4.56%35.5M	1.29%37.2M	9.67%36.73M	21.11%33.49M	61.02%27.65M	--7.85M	51.61%6.77M	51.45%6.84M	53.97%6.18M	19.35%17.17M
-Amortization	-20.73%1.53M	-25.80%1.93M	29.53%2.6M	24.72%2.01M	46.23%1.61M	--481K	12.64%294K	192.22%488K	-3.88%347K	82.28%1.1M
Rent and land expenses	1.55%1.58M	-10.95%1.55M	-13.79%1.74M	-60.26%2.02M	-61.81%5.09M	--657K	-59.98%1.36M	-59.14%1.33M	-48.51%1.75M	0.97%13.33M
Other operating expenses	-16.03%40.02M	19.91%47.66M	-10.56%39.75M	28.18%44.44M	16.64%34.67M	--8.94M	29.93%8.61M	22.23%8.94M	14.67%8.18M	-6.85%29.72M
Total other operating income	17.04%9.31M	-42.54%7.96M	-56.15%13.85M	923.49%31.59M	-39.91%3.09M	--1.67M	-65.90%386K	53.10%346K	-46.95%686K	33.99%5.14M
Operating profit	-49.12%108.77M	68.87%213.76M	40.09%126.58M	15.47%90.36M	-10.31%78.25M	24.09M	-11.45%17.61M	-12.22%18.68M	-9.01%17.88M	8.94%87.25M
Net non-operating interest income expense	189.61%3.68M	28.15%-4.11M	-42.94%-5.72M	-1,540.57%-4M	-141.58%-244K	169K	-115.63%-276K	-620.00%-52K	-150.00%-85K	-113.80%-101K
Non-operating interest income	256.28%9.76M	332.18%2.74M	-44.87%634K	-32.23%1.15M	56.69%1.7M	--505K	81.42%410K	52.85%402K	142.04%380K	15.71%1.08M
Non-operating interest expense	-11.28%6.08M	7.79%6.85M	23.35%6.36M	165.48%5.15M	63.94%1.94M	--336K	93.79%686K	79.45%454K	143.46%465K	480.39%1.18M
Net investment income	7.4M
Gain/Loss on financial instruments designated as cash flow hedges
Gain/Loss on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income /charges	97.72%-417K	-247.13%-18.31M	-175.31%-5.28M	8.11%-1.92M	30.73%-2.09M	66K	41.10%-397K	1.79%-986K	-1.99%-768K	-3.01M
Less:Impairment of capital assets	--0	357.57%17.3M	--3.78M	----	----	----	----	----	----	----
Less:Write off	-58.92%417K	-32.11%1.02M	-21.97%1.5M	-8.11%1.92M	-30.73%2.09M	---66K	-41.10%397K	-1.79%986K	1.99%768K	--3.01M
Other non-operating income /expenses
Income before tax	-37.58%119.44M	65.54%191.34M	36.88%115.58M	11.22%84.44M	-9.76%75.92M	24.33M	-11.25%16.94M	-13.04%17.64M	-9.73%17.02M	4.10%84.13M
Income tax	-40.87%28.35M	50.43%47.94M	61.20%31.87M	28.35%19.77M	15.54%15.4M	5.36M	14.25%3.3M	-0.29%3.45M	-2.83%3.3M	9.66%13.33M
Net income	-36.48%91.09M	71.29%143.4M	29.45%83.72M	6.85%64.67M	-14.52%60.52M	18.97M	-15.81%13.64M	-15.66%14.19M	-11.24%13.73M	3.12%70.8M
Net income continuous operations	-36.48%91.09M	71.29%143.4M	29.45%83.72M	6.85%64.67M	-14.52%60.52M	--18.97M	-15.81%13.64M	-15.66%14.19M	-11.24%13.73M	3.12%70.8M
Noncontrolling interests	405.38%940K	140.88%186K	62.74%-455K	-590.36%-1.22M	198.42%249K	224K	102.82%6K	11.94%-59K	122.54%78K	88.05%-253K
Net income attributable to the company	-37.05%90.15M	70.15%143.21M	27.74%84.17M	9.32%65.89M	-15.18%60.27M	18.74M	-16.93%13.63M	-15.64%14.25M	-13.68%13.65M	0.39%71.06M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	-37.05%90.15M	70.15%143.21M	27.74%84.17M	9.32%65.89M	-15.18%60.27M	18.74M	-16.93%13.63M	-15.64%14.25M	-13.68%13.65M	0.39%71.06M
Gross dividend payment
Basic earnings per share	-37.09%0.0485	70.95%0.0771	25.98%0.0451	7.83%0.0358	-16.58%0.0332	0.0102	-17.58%0.0075	-16.84%0.0079	-14.61%0.0076	-1.00%0.0398
Diluted earnings per share	-37.16%0.0482	70.82%0.0767	25.42%0.0449	7.83%0.0358	-16.37%0.0332	0.0102	-18.68%0.0074	-16.84%0.0079	-14.61%0.0076	-0.75%0.0397
Dividend per share	111.11%0.038	-10.00%0.018	-20.00%0.02	0.00%0.025	11.11%0.025	0	0.00%0.005	14.29%0.02	0	12.50%0.0225
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall