(Q1)Mar 2, 2024 | (FY)Nov 25, 2023 | (Q4)Nov 25, 2023 | (Q3)Aug 26, 2023 | (Q2)May 27, 2023 | (Q1)Feb 25, 2023 | (FY)Nov 26, 2022 | (Q4)Nov 26, 2022 | (Q3)Aug 27, 2022 | (Q2)May 28, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -1,474.60%-7.74M | 730.44%18.72M | -9.12%8.48M | 214.54%3.84M | 149.53%5.85M | -80.36%563K | -120.39%-2.97M | 952.48%9.33M | -305.84%-3.35M | -267.17%-11.81M |
Net income from continuing operations | -182.56%-1.19M | -104.85%-3.17M | -181.60%-4.1M | -133.97%-2.59M | -95.59%2.08M | -74.07%1.45M | 262.18%65.35M | -0.30%5.03M | 152.92%7.63M | 688.72%47.12M |
Operating gains losses | ---- | 100.11%5K | ---- | ---- | ---- | ---- | -1,152.04%-4.6M | 17,848.83%53.07M | ---- | ---- |
Depreciation and amortization | 13.85%2.66M | -10.33%10.14M | 2.41%2.64M | -2.77%2.59M | 6.60%2.57M | -35.98%2.34M | -22.53%11.31M | -37.74%2.58M | -25.19%2.67M | -32.34%2.41M |
Deferred tax | -798.48%-922K | 135.53%831K | -30.75%358K | -91.38%81K | 106.65%260K | 13.79%132K | -251.39%-2.34M | 5.08%517K | 735.14%940K | -1,143.20%-3.91M |
Other non cash items | -64.55%302K | 111.47%5.64M | 109.63%4.88M | -99.27%393K | 99.10%-477K | 10.65%852K | -1,430.48%-49.19M | -1,672.32%-50.61M | 24,009.42%53.76M | -5,311,000.00%-53.11M |
Change In working capital | -104.23%-8.59M | 99.43%-135K | 43.17%-711K | 131.45%3.36M | 132.92%1.42M | 41.97%-4.21M | -2.40%-23.5M | 89.31%-1.25M | -115.36%-10.68M | -51.54%-4.32M |
-Change in receivables | 56.17%-206K | 29.44%4.1M | -48.49%1.6M | -126.83%-506K | 25.00%3.48M | 89.80%-470K | 154.38%3.17M | 307.61%3.11M | 312.63%1.89M | 361.77%2.78M |
-Change in inventory | -99.61%25K | 287.38%17.87M | -117.92%-742K | 192.74%3.47M | 177.59%8.68M | 275.95%6.47M | 63.45%-9.54M | 157.95%4.14M | 118.14%1.18M | -156.27%-11.19M |
-Change in payables and accrued expense | 26.59%-3.37M | -125.58%-9.19M | 50.91%-2.6M | 158.11%2.13M | -158.14%-4.12M | -109.48%-4.6M | -289.18%-4.07M | -787.77%-5.3M | -14,556.00%-3.66M | 975.77%7.09M |
-Change in other current assets | -73.84%1.21M | -22.75%20.45M | -7.32%7.07M | 161.91%3.32M | -46.83%5.44M | -37.10%4.62M | 10.30%26.48M | 45.53%7.63M | -79.46%1.27M | 45.97%10.23M |
-Change in other current liabilities | -17.34%-6.22M | 12.00%-20.2M | 4.13%-5.21M | 10.29%-4.74M | 3.45%-4.96M | 25.45%-5.3M | 20.65%-22.95M | 32.95%-5.43M | 23.39%-5.28M | 25.21%-5.13M |
-Change in other working capital | 99.51%-24K | 20.58%-13.18M | 84.50%-838K | 94.82%-315K | 12.36%-7.1M | -264.15%-4.92M | -241.42%-16.59M | -1,489.97%-5.41M | -290.48%-6.08M | -350.23%-8.1M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -1,474.60%-7.74M | 730.44%18.72M | -9.12%8.48M | 214.54%3.84M | 149.53%5.85M | -80.36%563K | -120.39%-2.97M | 952.48%9.33M | -305.84%-3.35M | -267.17%-11.81M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 39.91%-2.35M | -0.38%-18.76M | 70.31%-2.44M | -406.74%-8.28M | 59.77%-4.14M | -35.56%-3.9M | -61.54%-18.69M | -144.91%-8.22M | 160.10%2.7M | -306.12%-10.29M |
Net PPE purchase and sale | 37.86%-2.08M | -29.98%-16.99M | 42.13%-2.33M | -302.06%-7.25M | 60.21%-4.06M | -38.34%-3.34M | -26.06%-13.07M | -21.09%-4.03M | 198.25%3.59M | -308.56%-10.21M |
Net business purchase and sale | ---- | --0 | ---- | ---- | ---- | ---- | ---5.58M | ---- | ---- | ---- |
Net other investing changes | 52.04%-270K | -4,335.00%-1.77M | -107.93%-110K | -15.39%-1.03M | -1.37%-74K | -21.08%-563K | 96.67%-40K | 4,726.67%1.39M | -6.21%-890K | -121.21%-73K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 39.91%-2.35M | -126.98%-17.76M | 70.31%-2.44M | -583.59%-8.28M | -104.17%-3.14M | -35.56%-3.9M | 669.03%65.84M | -144.91%-8.22M | 138.12%1.71M | 3,070.15%75.23M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 48.80%-1.72M | 71.24%-10.23M | 72.60%-1.72M | 30.62%-2.15M | 87.39%-2.99M | -35.60%-3.36M | -146.67%-35.56M | -256.26%-6.29M | 27.85%-3.1M | -525.12%-23.69M |
Net issuance payments of debt | -7.25%-74K | 59.36%-278K | -6.06%-70K | 12.35%-71K | 33.98%-68K | 84.10%-69K | 49.26%-684K | 86.64%-66K | 79.07%-81K | 64.97%-103K |
Net common stock issuance | 104.88%86K | 73.75%-3.86M | 98.39%-77K | 65.16%-508K | 80.64%-1.51M | -162.50%-1.76M | -182.49%-14.7M | -5,022.68%-4.78M | 42.76%-1.46M | -238.53%-7.79M |
Cash dividends paid | -10.70%-1.57M | 70.33%-5.98M | -10.36%-1.58M | -0.64%-1.57M | 91.07%-1.41M | -3.42%-1.42M | -162.22%-20.16M | -4.39%-1.43M | -14.41%-1.56M | -1,177.99%-15.8M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -47.71%-161K | -473.68%-109K | --0 | --0 | --0 | ---109K | 91.32%-19K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 48.80%-1.72M | 71.24%-10.23M | 72.60%-1.72M | 30.62%-2.15M | 87.39%-2.99M | -35.60%-3.36M | -146.67%-35.56M | -256.26%-6.29M | 27.85%-3.1M | -525.12%-23.69M |
Net cash flow | ||||||||||
Beginning cash position | -14.96%52.41M | 79.28%61.63M | -28.20%48.01M | -23.75%54.6M | 72.18%54.89M | 79.28%61.63M | -24.95%34.37M | 73.19%66.87M | 56.44%71.61M | -29.21%31.88M |
Current changes in cash | -76.12%-11.81M | -133.93%-9.27M | 183.09%4.31M | -39.16%-6.6M | -100.69%-276K | -168.81%-6.7M | 339.03%27.31M | -22.42%-5.19M | 33.85%-4.74M | 5,247.24%39.73M |
Effect of exchange rate changes | 131.03%9K | 182.76%48K | 246.55%85K | --5K | ---13K | ---29K | ---58K | ---58K | --0 | --0 |
End cash Position | -26.02%40.61M | -14.96%52.41M | -14.96%52.41M | -28.20%48.01M | -23.75%54.6M | 72.18%54.89M | 79.28%61.63M | 79.28%61.63M | 73.19%66.87M | 56.44%71.61M |
Free cash flow | -253.31%-9.82M | 105.09%1.24M | 6.57%5.64M | 57.18%-3.42M | 108.11%1.79M | -728.51%-2.78M | -736.40%-24.27M | 294.45%5.3M | -292.76%-7.98M | -591.87%-22.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data