(Q2)Aug 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q2)Aug 31, 2022 | (FY)Feb 28, 2022 | (Q4)Feb 28, 2022 | (Q2)Aug 31, 2021 | (FY)Feb 28, 2021 | (Q4)Feb 28, 2021 | (Q2)Aug 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 20.75%29.05M | 148.75%34.74M | 148.75%34.74M | 164.05%24.06M | -1.04%13.96M | -1.04%13.96M | -28.19%9.11M | -50.92%14.11M | -50.92%14.11M | 163.93%12.69M |
-Cash and cash equivalents | 20.75%29.05M | 148.75%34.74M | 148.75%34.74M | 164.05%24.06M | -1.04%13.96M | -1.04%13.96M | -28.19%9.11M | -50.92%14.11M | -50.92%14.11M | 163.93%12.69M |
-Accounts receivable | -17.39%22.07M | 29.59%28.26M | 29.59%28.26M | 48.85%26.72M | -34.73%21.81M | -34.73%21.81M | -25.80%17.95M | -15.49%33.42M | -15.49%33.42M | -24.93%24.19M |
-Taxes receivable | --2.14M | --973K | --973K | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
-Other receivables | 2.20%8.78M | -18.88%7.94M | -18.88%7.94M | 7.94%8.59M | --9.79M | --9.79M | -9.07%7.96M | ---- | ---- | -7.18%8.75M |
Prepaid assets | 185.28%5.31M | 68.03%5.4M | 68.03%5.4M | 44.82%1.86M | --3.21M | --3.21M | 10.11%1.29M | ---- | ---- | -40.73%1.17M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- | ---- |
Current deferred assets | 18.54%1.29M | --1.1M | --1.1M | --1.08M | --0 | --0 | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | --349K | --349K | ---- | ---- | ---- | ---- |
Total current assets | 13.61%71.51M | 61.12%80.26M | 61.12%80.26M | -6.18%62.95M | -0.94%49.81M | -0.94%49.81M | 36.52%67.09M | -26.37%50.28M | -26.37%50.28M | 0.14%49.14M |
Non current assets | ||||||||||
Net PPE | -19.19%4.51M | -24.84%5.32M | -24.84%5.32M | -31.10%5.58M | -28.08%7.08M | -28.08%7.08M | -24.81%8.09M | -17.50%9.84M | -17.50%9.84M | -21.29%10.76M |
-Gross PPE | ---- | -3.53%17.25M | -3.53%17.25M | ---- | -6.29%17.88M | -6.29%17.88M | ---- | --19.09M | --19.09M | ---- |
-Accumulated depreciation | ---- | -10.43%-11.93M | -10.43%-11.93M | ---- | -16.90%-10.81M | -16.90%-10.81M | ---- | ---9.24M | ---9.24M | ---- |
Goodwill and other intangible assets | -7.96%74.85M | -6.80%75.39M | -6.80%75.39M | 0.09%81.32M | -6.04%80.89M | -6.04%80.89M | -5.37%81.24M | -0.16%86.08M | -0.16%86.08M | -0.44%85.85M |
-Goodwill | -11.08%71.34M | -10.62%71.41M | -10.62%71.41M | 0.08%80.23M | -4.84%79.89M | -4.84%79.89M | -4.35%80.17M | 0.17%83.96M | 0.17%83.96M | 0.00%83.81M |
-Other intangible assets | 223.23%3.51M | 299.20%3.98M | 299.20%3.98M | 1.21%1.09M | -53.17%997K | -53.17%997K | -47.37%1.07M | -11.70%2.13M | -11.70%2.13M | -15.76%2.04M |
Financial assets | --430K | 275.00%30K | 275.00%30K | --0 | -96.00%8K | -96.00%8K | --0 | --200K | --200K | -75.46%188K |
Defined pension benefit | --1.76M | --1.12M | --1.12M | ---- | --0 | --0 | ---- | --0 | --0 | ---- |
Total non current assets | -7.15%93.43M | -2.14%97.69M | -2.14%97.69M | 4.25%100.62M | -6.39%99.83M | -6.39%99.83M | -13.81%96.52M | -7.03%106.64M | -7.03%106.64M | -2.90%111.98M |
Total assets | 0.84%164.94M | 18.92%177.94M | 18.92%177.94M | -0.03%163.57M | -4.64%149.64M | -4.64%149.64M | 1.54%163.61M | -14.25%156.92M | -14.25%156.92M | -1.99%161.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.22%48.98M | 40.16%8.59M | 40.16%8.59M | 59.01%42.51M | -87.54%6.13M | -87.54%6.13M | -40.54%26.73M | 1.25%49.15M | 1.25%49.15M | -6.28%44.96M |
-accounts payable | 14.00%47.34M | -46.75%1.81M | -46.75%1.81M | 58.15%41.52M | -92.90%3.4M | -92.90%3.4M | -40.38%26.25M | 1.32%47.83M | 1.32%47.83M | -5.45%44.03M |
-Total tax payable | 66.50%1.65M | 158.05%6.01M | 158.05%6.01M | 105.83%988K | 76.71%2.33M | 76.71%2.33M | -48.05%480K | -1.20%1.32M | -1.20%1.32M | -33.95%924K |
-Other payable | ---- | 91.75%767K | 91.75%767K | ---- | --400K | --400K | ---- | ---- | ---- | ---- |
Current provisions | 829.01%2.72M | 429.84%2.58M | 429.84%2.58M | -48.95%293K | 58.31%486K | 58.31%486K | 129.60%574K | 52.74%307K | 52.74%307K | --250K |
Current debt and capital lease obligation | -55.41%696K | -25.24%3.62M | -25.24%3.62M | -94.20%1.56M | 8.61%4.85M | 8.61%4.85M | -26.26%26.93M | -84.91%4.46M | -84.91%4.46M | 8.23%36.53M |
-Current debt | -55.41%696K | -50.64%699K | -50.64%699K | -94.20%1.56M | -68.26%1.42M | -68.26%1.42M | -26.26%26.93M | -84.91%4.46M | -84.91%4.46M | 8.23%36.53M |
-Current capital lease obligation | ---- | -14.76%2.92M | -14.76%2.92M | ---- | --3.43M | --3.43M | ---- | ---- | ---- | ---- |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.26%626K |
Current liabilities | 6.46%52.54M | 51.79%65.85M | 51.79%65.85M | -36.86%49.35M | -19.73%43.38M | -19.73%43.38M | -5.49%78.16M | -31.52%54.04M | -31.52%54.04M | -1.19%82.71M |
Non current liabilities | ||||||||||
Long term provisions | -56.99%468K | -7.90%734K | -7.90%734K | 44.68%1.09M | 15.51%797K | 15.51%797K | -0.13%752K | -9.80%690K | -9.80%690K | 93.08%753K |
Long term debt and capital lease obligation | 7.38%29.96M | 5.42%32.77M | 5.42%32.77M | 148.62%27.9M | -9.41%31.09M | -9.41%31.09M | 2.90%11.22M | -7.81%34.32M | -7.81%34.32M | -34.96%10.91M |
-Long term debt | 7.38%29.96M | 17.91%30.67M | 17.91%30.67M | 148.62%27.9M | -24.21%26.01M | -24.21%26.01M | 348.48%11.22M | -7.81%34.32M | -7.81%34.32M | -85.08%2.5M |
-Long term capital lease obligation | ---- | -58.56%2.1M | -58.56%2.1M | ---- | --5.08M | --5.08M | ---- | ---- | ---- | --8.4M |
Derivative product liabilities | -76.38%299K | 205.07%1.02M | 205.07%1.02M | 1,789.55%1.27M | 498.21%335K | 498.21%335K | --67K | 1,300.00%56K | 1,300.00%56K | ---- |
Other non current liabilities | ---- | ---- | ---- | --593K | -43.88%495K | -43.88%495K | ---- | -61.54%882K | -61.54%882K | -52.97%3.29M |
Total non current liabilities | 2.97%31.95M | 1.86%35.41M | 1.86%35.41M | 81.03%31.03M | -12.95%34.77M | -12.95%34.77M | -11.11%17.14M | -10.98%39.94M | -10.98%39.94M | -28.20%19.28M |
Total liabilities | 5.11%84.49M | 29.58%101.26M | 29.58%101.26M | -15.66%80.38M | -16.85%78.15M | -16.85%78.15M | -6.56%95.31M | -24.07%93.98M | -24.07%93.98M | -7.75%101.99M |
Shareholders'equity | ||||||||||
Share capital | 1.39%3.29M | 2.20%3.29M | 2.20%3.29M | 1.50%3.25M | 1.48%3.22M | 1.48%3.22M | 0.85%3.2M | 0.22%3.17M | 0.22%3.17M | 0.57%3.17M |
-common stock | 1.39%3.29M | 2.20%3.29M | 2.20%3.29M | 1.50%3.25M | 1.48%3.22M | 1.48%3.22M | 0.85%3.2M | 0.22%3.17M | 0.22%3.17M | 0.57%3.17M |
Retained earnings | 941.91%80.54M | 133.53%1.38M | 133.53%1.38M | 196.59%7.73M | 77.71%-4.12M | 77.71%-4.12M | 62.66%-8M | 6.80%-18.48M | 6.80%-18.48M | 16.77%-21.43M |
Paid-in capital | --0 | 1.44%53.8M | 1.44%53.8M | -4.97%53.03M | 0.99%53.03M | 0.99%53.03M | 0.00%55.81M | 0.00%52.51M | 0.00%52.51M | 0.00%55.81M |
Other equity interest | -76.47%-12.52M | -56.65%-10.61M | -56.65%-10.61M | -82.81%-7.09M | -397.14%-6.77M | -397.14%-6.77M | -637.64%-3.88M | 45.48%-1.36M | 45.48%-1.36M | 79.05%-526K |
Total stockholders'equity | -3.29%80.45M | 7.26%76.68M | 7.26%76.68M | 21.78%83.18M | 13.59%71.49M | 13.59%71.49M | 15.50%68.3M | 6.30%62.94M | 6.30%62.94M | 9.83%59.14M |
Total equity | -3.29%80.45M | 7.26%76.68M | 7.26%76.68M | 21.78%83.18M | 13.59%71.49M | 13.59%71.49M | 15.50%68.3M | 6.30%62.94M | 6.30%62.94M | 9.83%59.14M |
Currency Unit | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data