(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.75%-6.43M | -9.76%-1.77M | 18.87%-1.18M | 9.66%-1.13M | -47.29%-2.35M | -77.58%-5.91M | -41.11%-1.62M | -130.65%-1.45M | -68.65%-1.25M | -95.97%-1.59M |
Net income from continuing operations | 22.06%-14.42M | 35.02%-2.83M | 37.16%-2.93M | 36.25%-2.98M | -18.02%-5.68M | 58.25%-18.49M | 78.69%-4.35M | -11.27%-4.66M | -15.08%-4.68M | 69.23%-4.82M |
Operating gains losses | -648.73%-569.07K | ---- | ---- | ---- | ---- | -100.47%-76K | ---- | ---- | ---- | ---- |
Depreciation and amortization | 37.49%165.74K | 34.34%42.71K | 34.97%42.15K | 31.77%41.53K | 51.29%39.35K | 35.28%120.55K | 47.91%31.79K | 44.71%31.23K | 44.34%31.52K | 7.48%26.01K |
Other non cash items | 200.48%90.31K | -95.51%3.28K | 0.00%29.01K | 0.00%29.01K | 113.13%29.01K | -107.07%-89.88K | -22.29%73.09K | -92.28%29.01K | -92.34%29.01K | -152.37%-220.99K |
Change In working capital | 3,543.42%515.33K | 138.48%129.06K | 186.66%141.93K | 9.08%283K | -195.25%-38.66K | -95.64%14.14K | -54.75%-335.4K | -78.55%49.51K | 4,358.02%259.44K | -87.18%40.59K |
-Change in receivables | 70.00%-3.3K | -31.03%20K | 50.69%-14.3K | ---9K | --0 | -191.67%-11K | 866.67%29K | -514.29%-29K | --0 | -1,000.00%-11K |
-Change in prepaid assets | -20.86%57.85K | 394.20%20.7K | 320.82%77.63K | -106.34%-10.51K | 71.21%-29.97K | 122.10%73.1K | 98.26%-7.04K | -19.12%18.45K | 701.37%165.79K | -447.52%-104.1K |
-Change in payables and accrued expense | 421.03%600.1K | 144.22%124.77K | 26.23%113.94K | 173.91%336.8K | -86.64%24.6K | -84.53%115.18K | -233.78%-282.18K | -60.19%90.26K | 536.97%122.96K | -36.00%184.13K |
-Change in other current liabilities | 14.59%-139.33K | 51.58%-36.41K | -17.03%-35.34K | -17.03%-34.3K | -17.03%-33.29K | -61.21%-163.13K | -184.36%-75.19K | -17.65%-30.19K | 40.29%-29.31K | ---28.44K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -8.75%-6.43M | -9.76%-1.77M | 18.87%-1.18M | 9.66%-1.13M | -47.29%-2.35M | -77.58%-5.91M | -41.11%-1.62M | -130.65%-1.45M | -68.65%-1.25M | -95.97%-1.59M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 124.27%3.25M | 103.10%100.67K | 99.77%-23.06K | 583.61%665.8K | 2,389.46%2.51M | -43,607.53%-13.4M | -10,480.11%-3.24M | -9.91M | -137.67K | -109.57K |
Net PPE purchase and sale | 35.51%-171.04K | -64.45%-70.02K | -148.56%-11.95K | 78.90%-29.05K | 45.22%-60.02K | -765.10%-265.22K | -38.89%-42.58K | --24.61K | ---137.67K | ---109.57K |
Net intangibles purchase and sale | --0 | ---- | ---- | ---- | ---- | ---175K | ---- | ---- | ---- | ---- |
Net investment purchase and sale | 126.41%3.42M | 105.64%170.69K | 99.89%-11.11K | --694.85K | --2.57M | ---12.96M | ---3.03M | ---9.93M | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 124.27%3.25M | 103.10%100.67K | 99.77%-23.06K | 583.61%665.8K | 2,389.46%2.51M | -43,607.53%-13.4M | -10,480.11%-3.24M | ---9.91M | ---137.67K | ---109.57K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.35M | 85.64K | 1.85M | 0 | 0 | 0 | ||||
Net common stock issuance | --2.35M | --85.64K | --1.85M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --2.35M | --85.64K | --1.85M | --411.7K | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -91.85%1.71M | -62.93%2.44M | -90.05%1.78M | -90.50%1.84M | -92.03%1.68M | 586.11%21.03M | 481.84%6.57M | 919.49%17.93M | 672.62%19.32M | 586.11%21.03M |
Current changes in cash | 95.72%-826.83K | 67.34%-1.59M | 105.75%653.22K | 96.20%-52.82K | 109.38%159.89K | -207.52%-19.31M | -124.42%-4.86M | -1,705.09%-11.36M | -87.21%-1.39M | -202.32%-1.7M |
End cash Position | -48.25%886.95K | -48.25%886.95K | -62.93%2.44M | -90.05%1.78M | -90.50%1.84M | -91.85%1.71M | -91.85%1.71M | 481.84%6.57M | 919.49%17.93M | 672.62%19.32M |
Free cash flow | -3.90%-6.6M | -0.56%-1.84M | 16.63%-1.19M | 16.52%-1.16M | -41.34%-2.41M | -89.06%-6.35M | -55.93%-1.83M | -126.74%-1.43M | -87.21%-1.39M | -109.44%-1.7M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data