(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -24.97%11.07M | -24.97%11.07M | -25.77%12.24M | -35.23%11.62M | -35.96%12.37M | -29.85%14.75M | -29.85%14.75M | 1,359.37%16.49M | 919.49%17.93M | 672.62%19.32M |
-Cash and cash equivalents | -48.40%884.38K | -48.40%884.38K | -62.93%2.44M | -90.05%1.78M | -90.50%1.84M | -91.85%1.71M | -91.85%1.71M | 481.84%6.57M | 919.49%17.93M | 672.62%19.32M |
-Short-term investments | -21.89%10.18M | -21.89%10.18M | -1.13%9.8M | --9.83M | --10.54M | --13.04M | --13.04M | --9.91M | ---- | ---- |
Receivables | 20.63%19.3K | 20.63%19.3K | -12.67%39.3K | 56.25%25K | 0.00%16K | 220.00%16K | 220.00%16K | 462.50%45K | 6.67%16K | -11.11%16K |
-Accounts receivable | 20.63%19.3K | 20.63%19.3K | -12.67%39.3K | 56.25%25K | 0.00%16K | 220.00%16K | 220.00%16K | 462.50%45K | 6.67%16K | -11.11%16K |
Other current assets | -15.93%305.23K | -15.93%305.23K | -8.46%325.93K | 7.76%403.56K | -27.25%393.05K | -16.76%363.08K | -16.76%363.08K | 1,014.18%356.05K | 583.83%374.49K | 616.06%540.28K |
Total current assets | -24.71%11.39M | -24.71%11.39M | -25.37%12.6M | -34.27%12.04M | -35.69%12.78M | -29.53%15.13M | -29.53%15.13M | 1,343.81%16.89M | 901.96%18.32M | 666.23%19.88M |
Non current assets | ||||||||||
Net PPE | 0.94%507.5K | 0.94%507.5K | -8.18%461.04K | -12.13%497.81K | 10.21%516.86K | 27.03%502.76K | 27.03%502.76K | 26.47%502.1K | 32.07%566.53K | 1.69%468.98K |
-Gross PPE | 5.61%1.52M | 5.61%1.52M | -8.18%461.04K | -12.13%497.81K | 10.21%516.86K | 11.57%1.44M | 11.57%1.44M | 26.47%502.1K | 32.07%566.53K | 1.69%468.98K |
-Accumulated depreciation | -8.12%-1.01M | -8.12%-1.01M | ---- | ---- | ---- | -4.72%-935.84K | -4.72%-935.84K | ---- | ---- | ---- |
Goodwill and other intangible assets | -11.17%713.69K | -11.17%713.69K | 38.81%736.13K | 37.74%758.57K | 36.75%781K | 36.24%803.44K | 36.24%803.44K | -12.83%530.3K | -12.17%550.7K | -11.54%571.11K |
-Other intangible assets | -11.17%713.69K | -11.17%713.69K | 38.81%736.13K | 37.74%758.57K | 36.75%781K | 36.24%803.44K | 36.24%803.44K | -12.83%530.3K | -12.17%550.7K | -11.54%571.11K |
Total non current assets | -6.51%1.22M | -6.51%1.22M | 15.96%1.2M | 12.45%1.26M | 24.78%1.3M | 32.54%1.31M | 32.54%1.31M | 2.69%1.03M | 5.80%1.12M | -6.03%1.04M |
Total assets | -23.26%12.61M | -23.26%12.61M | -22.99%13.8M | -31.59%13.3M | -32.69%14.08M | -26.81%16.43M | -26.81%16.43M | 723.90%17.92M | 573.92%19.44M | 465.20%20.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.82%189.39K | 10.82%189.39K | -51.47%227.36K | -27.02%276.05K | -56.71%92.59K | 236.24%170.9K | 236.24%170.9K | 276.13%468.5K | 287.17%378.23K | -12.93%213.89K |
-accounts payable | 10.82%189.39K | 10.82%189.39K | -51.47%227.36K | -27.02%276.05K | -56.71%92.59K | 236.24%170.9K | 236.24%170.9K | 276.13%468.5K | 287.17%378.23K | -12.93%213.89K |
Current accrued expenses | 447.15%711.69K | 447.15%711.69K | 378.82%548.95K | 236.93%386.33K | 49.31%232.98K | -3.63%130.07K | -3.63%130.07K | -80.58%114.65K | -89.48%114.66K | -83.15%156.04K |
Current debt and capital lease obligation | 16.50%162.32K | 16.50%162.32K | 16.62%156.31K | 16.75%150.48K | 16.89%144.82K | -21.74%139.33K | -21.74%139.33K | -15.47%134.03K | -7.45%128.89K | 3.12%123.9K |
-Current capital lease obligation | 16.50%162.32K | 16.50%162.32K | 16.62%156.31K | 16.75%150.48K | 16.89%144.82K | 17.03%139.33K | 17.03%139.33K | 17.17%134.03K | 17.33%128.89K | 17.49%123.9K |
Current liabilities | 141.51%1.06M | 141.51%1.06M | 30.04%932.62K | 30.73%812.85K | -4.75%470.39K | 21.02%440.3K | 21.02%440.3K | -17.89%717.18K | -53.12%621.78K | -61.77%493.83K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | -78.66%42.41K | -64.29%83.58K | -53.97%123.54K | -67.05%162.32K | -67.05%162.32K | -96.78%198.72K | -95.64%234.06K | -94.74%268.36K |
-Long term capital lease obligation | --0 | --0 | -78.66%42.41K | -64.29%83.58K | -53.97%123.54K | -46.19%162.32K | -46.19%162.32K | -40.28%198.72K | -35.51%234.06K | -31.59%268.36K |
Total non current liabilities | --0 | --0 | -78.66%42.41K | -64.29%83.58K | -53.97%123.54K | -67.05%162.32K | -67.05%162.32K | -96.78%198.72K | -95.64%234.06K | -94.74%268.36K |
Total liabilities | 76.46%1.06M | 76.46%1.06M | 6.46%975.03K | 4.74%896.43K | -22.08%593.93K | -29.64%602.62K | -29.64%602.62K | -87.02%915.9K | -87.21%855.84K | -88.08%762.19K |
Shareholders'equity | ||||||||||
Share capital | -7.06%14.45K | -7.06%14.45K | -8.53%14.45K | -8.96%14.38K | -1.49%15.56K | -1.48%15.55K | -1.48%15.55K | 18,057.47%15.8K | -95.28%15.8K | -95.03%15.8K |
-common stock | 27.64%471 | 27.64%471 | 28.22%468 | 9.32%399 | 3.85%378 | 4.53%369 | 4.53%369 | 319.54%365 | -99.89%365 | -99.89%364 |
-Preferred stock | -7.90%13.98K | -7.90%13.98K | -9.40%13.98K | -9.40%13.98K | -1.62%15.18K | -1.62%15.18K | -1.62%15.18K | --15.43K | --15.43K | --15.43K |
Retained earnings | -9.44%-167.06M | -9.44%-167.06M | -10.75%-164.23M | -12.30%-161.31M | -13.93%-158.33M | -13.79%-152.64M | -13.79%-152.64M | -30.38%-148.29M | -31.11%-143.64M | -31.72%-138.96M |
Paid-in capital | 6.02%178.59M | 6.02%178.59M | 7.12%177.04M | 7.08%173.7M | 7.98%171.8M | 8.17%168.46M | 8.17%168.46M | 51.82%165.28M | 53.87%162.21M | 55.25%159.1M |
Total stockholders'equity | -27.06%11.55M | -27.06%11.55M | -24.57%12.83M | -33.26%12.4M | -33.09%13.49M | -26.69%15.83M | -26.69%15.83M | 448.50%17M | 587.95%18.59M | 848.10%20.16M |
Total equity | -27.06%11.55M | -27.06%11.55M | -24.57%12.83M | -33.26%12.4M | -33.09%13.49M | -26.69%15.83M | -26.69%15.83M | 448.50%17M | 587.95%18.59M | 848.10%20.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data