(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 9.86%137.62M | 0.30%36.41M | 11.92%38.46M | 3.70%23.08M | 22.61%39.67M | 688.98%125.28M | -26.99%36.3M | -40.36%34.37M | 117.09%22.26M | 1,849.22%32.36M |
Net income from continuing operations | -133.38%-15.62M | -485.85%-16.31M | 160.54%12.39M | -121.65%-7.5M | -114.80%-4.2M | 144.74%46.79M | -95.04%4.23M | 71.47%-20.47M | 246.64%34.63M | 130.06%28.4M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | -132.17%-31.7M | 101.90%854K | --0 | -141.59%-21.9M | -11.43%-10.66M |
Depreciation and amortization | -2.85%33.61M | 4.55%8.73M | 2.04%8.88M | -10.18%7.95M | -7.41%8.05M | -5.22%34.6M | 3.65%8.35M | -1.83%8.71M | -11.63%8.86M | -9.12%8.69M |
Deferred tax | 49.19%-1.04M | -173.75%-438K | 48.42%-638K | 18.00%-123K | 131.80%159K | -2,308.24%-2.05M | 67.48%-160K | -153.39%-1.24M | 86.87%-150K | 34.90%-500K |
Other non cash items | -33.11%8.33M | -65.57%2.83M | 52.73%2.83M | 1,287.34%2.19M | -78.38%479K | 54.02%12.46M | 3,459.59%8.23M | -24.14%1.85M | -93.36%158K | -36.90%2.22M |
Change In working capital | 46.92%-1.45M | 285.94%3M | -24.82%4.68M | 32.49%-7.3M | -152.84%-1.83M | 86.28%-2.73M | -115.20%-1.62M | -76.76%6.23M | 93.02%-10.81M | -96.44%3.47M |
-Change in receivables | 149.27%1.51M | 340.31%459K | 52.36%-1.07M | 250.11%3.96M | -191.29%-1.84M | -155.32%-3.07M | -108.68%-191K | -55.17%-2.25M | -229.31%-2.64M | 150.35%2.01M |
-Change in payables and accrued expense | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Change in other current liabilities | 34.53%-3.15M | 148.88%2.51M | -49.56%4.51M | 2.26%-9.4M | -177.76%-769K | 1.96%-4.81M | -157.06%-5.13M | 5.63%8.95M | 53.24%-9.62M | 155.04%989K |
-Change in other working capital | -96.33%189K | -99.00%37K | 365.38%1.24M | -228.99%-1.86M | 63.14%770K | 238.43%5.15M | 758.08%3.71M | -102.37%-468K | 105.92%1.44M | -67.20%472K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 9.86%137.62M | 0.30%36.41M | 11.92%38.46M | 3.70%23.08M | 22.61%39.67M | 688.98%125.28M | -26.99%36.3M | -40.36%34.37M | 117.09%22.26M | 1,849.22%32.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 330.01%384.16M | -57.74%155.25M | 171.95%31.03M | 895.72%128.25M | 131.82%69.62M | 116.07%89.34M | 553.01%367.39M | 78.16%-43.13M | 93.25%-16.12M | -470.78%-218.8M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -79.56%38.1M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -94.03%2.16M | ---- | ---- | ---- | ---- | -20.62%36.15M | ---- | ---- | ---- | ---- |
Net other investing changes | 1,123.87%388.27M | -53.73%154.03M | 174.06%32.43M | 341.29%130.56M | 126.10%71.25M | 96.72%-37.92M | 211.81%332.91M | 78.23%-43.79M | 80.52%-54.11M | 28.32%-272.93M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 330.01%384.16M | -57.74%155.25M | 171.95%31.03M | 895.72%128.25M | 131.82%69.62M | 116.07%89.34M | 553.01%367.39M | 78.16%-43.13M | 93.25%-16.12M | -470.78%-218.8M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -245.99%-558.6M | 58.78%-163.41M | -336.79%-38.8M | -427.29%-241.99M | -167.32%-114.41M | -142.01%-161.45M | -493.22%-396.45M | -106.96%-8.88M | -57.61%73.94M | 1,017.00%169.95M |
Net issuance payments of debt | -6,390.04%-445.67M | 62.97%-137.02M | -169.02%-11.86M | -242.16%-211.37M | -143.29%-85.42M | -100.98%-6.87M | -209.90%-370.07M | -89.73%17.19M | -27.06%148.69M | 3,220.30%197.33M |
Net common stock issuance | 93.58%-2.89M | -1,500.00%-16K | --0 | 100.00%1K | -187.58%-2.87M | -1,620.55%-44.96M | 99.38%-1K | --0 | -3,749.30%-43.96M | 23.76%-998K |
Cash dividends paid | -4.59%-103.95M | -0.80%-26M | -1.71%-26M | -7.84%-25.99M | -8.48%-25.96M | -91.45%-99.39M | -24.24%-25.79M | -39.77%-25.56M | -87.34%-24.1M | ---23.93M |
Net other financing activities | 40.47%-6.09M | 38.01%-367K | -86.31%-939K | 30.76%-4.63M | 93.71%-154K | 96.10%-10.24M | 99.72%-592K | 97.65%-504K | 56.66%-6.69M | 77.54%-2.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -245.99%-558.6M | 58.78%-163.41M | -336.79%-38.8M | -427.29%-241.99M | -167.32%-114.41M | -142.01%-161.45M | -493.22%-396.45M | -106.96%-8.88M | -57.61%73.94M | 1,017.00%169.95M |
Net cash flow | ||||||||||
Beginning cash position | 15.08%398.83M | -14.74%333.63M | -26.05%302.76M | 19.05%393.54M | 15.08%398.83M | -35.83%346.56M | 40.25%391.32M | 40.20%409.42M | -32.31%330.56M | -35.83%346.56M |
Current changes in cash | -169.25%-36.82M | 290.54%28.25M | 273.92%30.7M | -213.21%-90.65M | 69.01%-5.11M | 127.59%53.16M | -89.58%7.23M | -44.77%-17.65M | 141.12%80.08M | 70.12%-16.5M |
Effect of exchange rate changes | 108.57%77K | -22.96%208K | 139.59%175K | 89.03%-134K | -134.68%-172K | -17.54%-898K | 114.29%270K | 45.57%-442K | 22.80%-1.22M | -85.91%496K |
End cash Position | -9.21%362.09M | -9.21%362.09M | -14.74%333.63M | -26.05%302.76M | 19.05%393.54M | 15.08%398.83M | 15.08%398.83M | 40.25%391.32M | 40.20%409.42M | -32.31%330.56M |
Free cash flow | 9.86%137.62M | 0.30%36.41M | 11.92%38.46M | 3.70%23.08M | 22.61%39.67M | 688.98%125.28M | -26.99%36.3M | -40.36%34.37M | 117.09%22.26M | 1,849.22%32.36M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data