(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.94%257.51M | -15.94%257.51M | -17.55%236.2M | -31.34%218.17M | 27.41%313.52M | 17.94%306.32M | 17.94%306.32M | 34.70%286.46M | 33.77%317.74M | -43.46%246.07M |
-Cash and cash equivalents | -15.94%257.51M | -15.94%257.51M | -17.55%236.2M | -31.34%218.17M | 27.41%313.52M | 17.94%306.32M | 17.94%306.32M | 37.25%286.46M | 51.17%317.74M | -42.82%246.07M |
Receivables | -17.29%2.92B | -17.29%2.92B | -19.00%3.15B | -17.57%3.19B | -10.52%3.41B | -0.03%3.53B | -0.03%3.53B | 21.26%3.89B | 31.10%3.86B | 44.42%3.81B |
-Accounts receivable | 1.85%41.45M | 1.85%41.45M | 91.08%76.42M | 1.71%53.48M | -28.52%42.98M | -25.32%40.7M | -25.32%40.7M | -30.79%39.99M | -52.50%52.58M | 53.41%60.13M |
-Loans receivable | -17.54%2.86B | -17.54%2.86B | -20.12%3.06B | -17.84%3.11B | -10.11%3.35B | 0.57%3.47B | 0.57%3.47B | 22.49%3.83B | 34.81%3.79B | 44.66%3.73B |
-Taxes receivable | -12.99%16.63M | -12.99%16.63M | -23.24%16.78M | -15.57%18.86M | -27.16%19.08M | -27.02%19.12M | -27.02%19.12M | -12.16%21.85M | -13.69%22.34M | 4.92%26.19M |
Prepaid assets | 32.98%2.73M | 32.98%2.73M | ---- | ---- | -71.38%1.25M | -59.50%2.05M | -59.50%2.05M | -11.61%5.21M | -24.64%4.41M | 47.70%4.38M |
Restricted cash | 13.05%104.58M | 13.05%104.58M | -87.67%97.43M | -89.56%84.59M | -90.46%80.02M | -89.72%92.51M | -89.72%92.51M | -13.20%790.4M | -18.51%810.01M | -53.39%839.07M |
Total current assets | -15.94%3.3B | -15.94%3.3B | -29.92%3.48B | -30.19%3.49B | -22.36%3.81B | -17.08%3.93B | -17.08%3.93B | 13.48%4.97B | 18.61%5B | 0.48%4.9B |
Non current assets | ||||||||||
Net PPE | -12.45%22.09M | -12.45%22.09M | -11.26%22.95M | -12.26%23.4M | -11.85%24.22M | 1.07%25.24M | 1.07%25.24M | -0.13%25.86M | 1.57%26.67M | 27.49%27.48M |
-Gross PPE | -12.45%22.09M | -12.45%22.09M | -11.26%22.95M | -12.26%23.4M | -11.85%24.22M | 1.07%25.24M | 1.07%25.24M | -0.13%25.86M | 1.57%26.67M | 27.49%27.48M |
Goodwill and other intangible assets | 13.01%46.54M | 13.01%46.54M | 12.70%46.96M | 0.96%44.95M | -18.69%39.05M | -17.34%41.18M | -17.34%41.18M | -19.66%41.67M | -18.02%44.52M | -14.98%48.03M |
-Other intangible assets | 13.01%46.54M | 13.01%46.54M | 12.70%46.96M | 0.96%44.95M | -18.69%39.05M | -17.34%41.18M | -17.34%41.18M | -19.66%41.67M | -18.02%44.52M | -14.98%48.03M |
Investments and advances | -25.83%2.25M | -25.83%2.25M | -16.19%2.61M | -36.68%2.79M | -86.47%2.79M | -85.26%3.04M | -85.26%3.04M | -98.47%3.12M | -98.59%4.41M | -94.21%20.62M |
Financial assets | -89.76%164K | -89.76%164K | -66.00%1.27M | -26.45%2.36M | 94.48%2.15M | 16.61%1.6M | 16.61%1.6M | -15.04%3.73M | 139.13%3.2M | 932.71%1.11M |
Non current deferred assets | -6.82%16.24M | -6.82%16.24M | -5.86%18.04M | -10.28%19.03M | -14.83%15.16M | 0.89%17.43M | 0.89%17.43M | -1.01%19.16M | -4.39%21.21M | -21.03%17.8M |
Other non current assets | ---- | ---- | 63.42%2.75M | 55.54%2.78M | ---- | ---- | ---- | 53.79%1.68M | --1.79M | 1.35%2.25M |
Total non current assets | 9.05%895.27M | 9.05%895.27M | 7.29%869.83M | 2.70%866.68M | -11.21%798.1M | -8.72%820.95M | -8.72%820.95M | -26.23%810.74M | -31.36%843.87M | -31.03%898.9M |
Total assets | -11.62%4.2B | -11.62%4.2B | -24.70%4.35B | -25.43%4.35B | -20.63%4.6B | -15.75%4.75B | -15.75%4.75B | 5.51%5.78B | 7.32%5.84B | -6.16%5.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 7.01%156.36M | 7.01%156.36M | -7.49%145.88M | -8.52%131.98M | -14.50%124.31M | -3.89%146.12M | -3.89%146.12M | 27.44%157.69M | 13.46%144.26M | -30.43%145.39M |
-accounts payable | 16.45%17.57M | 16.45%17.57M | -15.46%16.38M | -5.26%15.13M | -42.48%8.36M | -25.19%15.09M | -25.19%15.09M | 39.56%19.37M | 62.90%15.97M | 16.60%14.53M |
-Total tax payable | -7.62%24.2M | -7.62%24.2M | -7.26%23.26M | -13.13%23.53M | -30.28%24.64M | -24.31%26.2M | -24.31%26.2M | -25.70%25.08M | -13.40%27.08M | 15.68%35.34M |
-Dividends payable | 0.81%25.99M | 0.81%25.99M | 0.76%25.99M | 0.80%26M | 1.82%25.99M | 7.80%25.78M | 7.80%25.78M | 21.46%25.79M | 38.69%25.79M | 91.99%25.53M |
-Other payable | 12.08%88.6M | 12.08%88.6M | -8.22%80.25M | -10.73%67.32M | -6.69%65.32M | 7.79%79.06M | 7.79%79.06M | 59.38%87.44M | 11.77%75.41M | 72.15%70M |
Current accrued expenses | -3.05%11.32M | -3.05%11.32M | -18.52%9.68M | -11.30%7.57M | -3.75%12.72M | 5.45%11.68M | 5.45%11.68M | 22.47%11.88M | 8.74%8.53M | -40.10%13.21M |
Current deferred liabilities | -6.10%7.22M | -6.10%7.22M | 0.33%7.1M | 12.06%7.24M | 6.49%12.25M | 0.25%7.69M | 0.25%7.69M | -3.62%7.08M | -22.31%6.46M | -10.42%11.5M |
Current liabilities | 5.69%174.9M | 5.69%174.9M | -7.92%162.65M | -7.83%146.79M | -12.25%149.28M | -3.10%165.49M | -3.10%165.49M | 25.48%176.64M | 11.13%159.25M | -30.25%170.11M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.15%2.74B | -14.15%2.74B | -31.62%2.87B | -31.78%2.88B | -25.03%3.09B | -19.62%3.19B | -19.62%3.19B | 14.89%4.19B | 20.49%4.22B | 0.83%4.13B |
-Long term debt | -14.17%2.72B | -14.17%2.72B | -31.75%2.84B | -31.92%2.86B | -25.13%3.07B | -19.77%3.16B | -19.77%3.16B | 14.98%4.17B | 20.63%4.19B | 0.69%4.1B |
-Long term capital lease obligation | -11.69%22.93M | -11.69%22.93M | -10.21%23.77M | -10.91%24.19M | -10.15%25M | 3.00%25.96M | 3.00%25.96M | 1.45%26.47M | 2.33%27.15M | 28.18%27.82M |
Other non current liabilities | 9.23%5.97M | 9.23%5.97M | 7.31%6.23M | -5.89%5.79M | -17.26%5.37M | -20.46%5.47M | -20.46%5.47M | -19.63%5.8M | -16.31%6.15M | -16.88%6.5M |
Total non current liabilities | -14.11%2.74B | -14.11%2.74B | -31.56%2.87B | -31.75%2.89B | -25.02%3.1B | -19.63%3.2B | -19.63%3.2B | 14.82%4.2B | 20.41%4.23B | 0.80%4.13B |
Total liabilities | -13.14%2.92B | -13.14%2.92B | -30.61%3.04B | -30.88%3.03B | -24.51%3.25B | -18.95%3.36B | -18.95%3.36B | 15.21%4.38B | 20.05%4.39B | -0.94%4.3B |
Shareholders'equity | ||||||||||
Share capital | 0.85%1.3M | 0.85%1.3M | 0.78%1.3M | 0.78%1.3M | 0.23%1.3M | -0.69%1.29M | -0.69%1.29M | -0.62%1.29M | -0.62%1.29M | -0.15%1.3M |
-common stock | 0.85%1.3M | 0.85%1.3M | 0.78%1.3M | 0.78%1.3M | 0.23%1.3M | -0.69%1.29M | -0.69%1.29M | -0.62%1.29M | -0.62%1.29M | -0.15%1.3M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.16%-1.59B | -8.16%-1.59B | -6.85%-1.54B | -9.41%-1.53B | -6.35%-1.5B | -3.97%-1.47B | -3.97%-1.47B | 1.58%-1.45B | -1.55%-1.4B | -5.07%-1.41B |
Paid-in capital | 0.39%2.86B | 0.39%2.86B | 0.35%2.86B | 0.22%2.86B | -0.12%2.85B | -0.07%2.85B | -0.07%2.85B | -0.08%2.85B | -0.07%2.85B | 0.32%2.86B |
Gains losses not affecting retained earnings | -278.11%-2.56M | -278.11%-2.56M | 20.34%-5.24M | -1,026.47%-5.75M | -143.82%-4.14M | -107.69%-676K | -107.69%-676K | -114.65%-6.58M | -101.04%-510K | -79.84%9.45M |
Total stockholders'equity | -7.96%1.28B | -7.96%1.28B | -6.26%1.31B | -8.99%1.32B | -7.29%1.35B | -4.64%1.39B | -4.64%1.39B | -2.14%1.4B | -4.76%1.45B | -6.18%1.46B |
Noncontrolling interests | -9.95%1.13M | -9.95%1.13M | -14.68%1.12M | -17.00%1.11M | -96.80%1.15M | -96.51%1.26M | -96.51%1.26M | -99.47%1.31M | -99.49%1.34M | -87.11%36.04M |
Total equity | -7.96%1.28B | -7.96%1.28B | -6.27%1.32B | -9.00%1.32B | -9.45%1.35B | -6.86%1.39B | -6.86%1.39B | -16.44%1.4B | -18.70%1.45B | -18.51%1.5B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data