(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 644.17%887K | 53.29%1.38M | -73.35%1.94M | 10.11%1.79M | -114.53%-577K | -120.63%-163K | -1.32%897K | 777.38%7.29M | 227.32%1.62M | 62.51%3.97M |
Net income from continuing operations | -25.51%-1.55M | -154.76%-662K | -113.14%-811K | 54.84%-70K | -127.62%-715K | -151.50%-1.24M | -9.78%1.21M | -14.31%6.17M | -109.12%-155K | -53.38%2.59M |
Operating gains losses | -2,188.71%-1.3M | 85.45%-213K | 59.71%-1.63M | -122.73%-110K | 72.06%-121K | 102.62%62K | 15.57%-1.46M | 57.57%-4.05M | 116.98%484K | 90.58%-433K |
Depreciation and amortization | 82.92%1.39M | 79.88%1.51M | 60.44%4.46M | 85.28%1.6M | 54.42%1.26M | 23.14%761K | 73.91%840K | 188.47%2.78M | 283.56%863K | 246.38%814K |
Deferred tax | 217.78%53K | 83.33%-2K | 23.98%-130K | 73.73%-31K | 17.65%-42K | -32.35%-45K | -137.50%-12K | -203.64%-171K | ---118K | -133.77%-51K |
Other non cash items | 52.71%-183K | -70.80%33K | 13.62%-387K | 226.92%33K | 47.10%-146K | -149.68%-387K | 1,155.56%113K | 79.50%-448K | -130.23%-26K | 88.24%-276K |
Change In working capital | -154.95%-333K | 351.45%606K | 61.73%-393K | -81.65%40K | -193.77%-798K | 142.86%606K | 64.66%-241K | 52.25%-1.03M | 114.61%218K | 66.54%851K |
-Change in receivables | ---- | ---- | 162.19%1.09M | ---- | ---- | ---- | ---- | -389.64%-1.75M | ---- | ---- |
-Change in payables and accrued expense | ---- | ---- | -1,508.06%-873K | ---- | ---- | ---- | ---- | 179.49%62K | ---- | ---- |
-Change in other current assets | ---- | ---- | 90.40%-51K | ---- | ---- | ---- | ---- | 42.28%-531K | ---- | ---- |
-Change in other current liabilities | ---- | ---- | -146.72%-556K | ---- | ---- | ---- | ---- | 249.50%1.19M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 644.17%887K | 53.29%1.38M | -73.35%1.94M | 10.11%1.79M | -114.53%-577K | -120.63%-163K | -1.32%897K | 777.38%7.29M | 227.32%1.62M | 62.51%3.97M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.14%-167K | 85.21%-1.02M | -57.20%-11.18M | -24.40%-1.31M | -171.69%-2.51M | 91.02%-479K | -3,652.06%-6.89M | -292.95%-7.11M | -160.60%-1.05M | -159.79%-922K |
Capital expenditure reported | -26.51%-606K | 86.12%-1.02M | -34.37%-11.63M | 37.95%-1.31M | -89.49%-2.51M | 89.42%-479K | -944.52%-7.34M | -445.84%-8.66M | -221.56%-2.1M | -271.35%-1.32M |
Net PPE purchase and sale | --439K | --0 | -82.28%233K | --0 | --0 | --0 | -74.02%233K | -25.24%1.32M | 102.30%1.05M | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.14%-167K | 85.21%-1.02M | -57.20%-11.18M | -24.40%-1.31M | -171.69%-2.51M | 91.02%-479K | -3,652.06%-6.89M | -292.95%-7.11M | -160.60%-1.05M | -159.79%-922K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 30.48%-219K | 96.30%-4K | -150.38%-786K | -25.15%-209K | -113.89%-154K | -115.37%-315K | 56.97%-108K | -28.83%1.56M | -112.28%-167K | -106.45%-72K |
Net issuance payments of debt | ---- | ---- | ---30K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -25.89%2.36M | --0 | --0 |
Cash dividends paid | ---- | ---- | -302.01%-599K | -0.67%-150K | ---150K | ---- | ---- | ---149K | ---149K | --0 |
Net other financing activities | -1,268.75%-219K | 96.30%-4K | 75.73%-157K | -61.11%-29K | 94.44%-4K | 94.77%-16K | 56.97%-108K | 37.43%-647K | 78.31%-18K | 88.37%-72K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 30.48%-219K | 96.30%-4K | -150.38%-786K | -25.15%-209K | -113.89%-154K | -115.37%-315K | 56.97%-108K | -28.83%1.56M | -112.28%-167K | -106.45%-72K |
Net cash flow | ||||||||||
Beginning cash position | -52.15%3.22M | -77.90%2.83M | 13.52%12.8M | -79.55%2.57M | -39.96%5.78M | -44.52%6.74M | 13.52%12.8M | 146.05%11.28M | 32.36%12.57M | 119.42%9.63M |
Current changes in cash | 152.35%501K | 105.77%352K | -676.37%-10.02M | -33.00%272K | -208.74%-3.24M | 61.64%-957K | -816.20%-6.1M | -74.08%1.74M | -77.66%406K | -41.67%2.98M |
Effect of exchange rate changes | ---39K | 20.59%41K | 122.90%49K | 92.05%-14K | 203.57%29K | --0 | 209.09%34K | -1,428.57%-214K | -363.16%-176K | -354.55%-28K |
End cash Position | -36.23%3.69M | -52.15%3.22M | -77.90%2.83M | -77.90%2.83M | -79.55%2.57M | -39.96%5.78M | -44.52%6.74M | 13.52%12.8M | 13.52%12.8M | 32.36%12.57M |
Free cash flow | 143.77%281K | 105.52%356K | -230.80%-9.69M | 200.00%481K | -216.39%-3.08M | 87.12%-642K | -5,707.21%-6.45M | -165.55%-2.93M | 75.05%-481K | 52.27%2.65M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data