US Stock MarketDetailed Quotes

BRLT Brilliant Earth

Watchlist
  • 2.610
  • +0.100+3.98%
Close May 2 16:00 ET
  • 2.520
  • -0.090-3.45%
Post 19:21 ET
33.93MMarket Cap65.25P/E (TTM)

Brilliant Earth Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
80.71%26.21M
95.01%10.7M
12.01%4.64M
173.97%12.85M
-1,189.01%-1.98M
-68.52%14.51M
-55.23%5.49M
-69.54%4.15M
-64.83%4.69M
-97.35%182K
Net income from continuing operations
-75.12%4.73M
-68.62%1.94M
-65.06%2M
-67.08%1.24M
-113.06%-440K
-27.54%19.03M
-45.78%6.19M
44.35%5.72M
-55.75%3.75M
39.91%3.37M
Operating gains losses
----
----
----
----
----
-90.25%617K
--0
--0
----
----
Depreciation and amortization
118.52%4.2M
78.64%1.2M
120.56%1.11M
136.18%940K
172.49%951K
123.49%1.92M
108.02%674K
133.02%501K
153.50%398K
112.80%349K
Deferred tax
-190.48%-488K
-260.71%-606K
--95K
--37K
---14K
46.84%-168K
---168K
--0
--0
--0
Other non cash items
25.49%5.02M
6.91%1.27M
23.85%1.18M
75.20%1.34M
12.27%1.23M
127.85%4M
164.96%1.19M
98.75%956K
78.97%766K
173.68%1.09M
Change In working capital
114.17%2.8M
194.11%4.39M
56.81%-2.31M
323.19%6.67M
11.42%-5.96M
-335.00%-19.73M
-204.96%-4.67M
-221.83%-5.34M
-229.39%-2.99M
-308.23%-6.73M
-Change in inventory
110.13%1.5M
-161.70%-530K
142.70%2.16M
77.70%-1.54M
138.62%1.4M
-31.68%-14.75M
118.27%859K
-73.37%-5.07M
-678.27%-6.91M
-35.01%-3.63M
-Change in prepaid assets
210.17%2.04M
94.87%228K
-1,565.00%-333K
213.68%1.36M
204.29%778K
64.73%-1.85M
101.90%117K
-101.06%-20K
-25.42%-1.2M
-3,008.33%-746K
-Change in payables and accrued expense
-18.75%2.02M
947.92%9.58M
-499.91%-4.46M
6.03%7.37M
-61.23%-10.46M
-83.70%2.49M
-92.20%914K
-65.08%1.12M
204.38%6.95M
-239.00%-6.49M
-Change in other current assets
123.08%529K
93.02%-18K
140.10%549K
141.18%133K
60.53%-135K
-568.22%-2.29M
-426.53%-258K
-3,239.02%-1.37M
-447.46%-323K
-76.29%-342K
-Change in other current liabilities
-49.24%-4.29M
34.50%-1.37M
-447.83%-1.01M
-176.33%-1.04M
-279.31%-880K
---2.88M
---2.08M
---184K
---376K
---232K
-Change in other working capital
320.44%1M
17.03%-3.5M
331.32%785K
134.64%390K
-29.30%3.33M
-104.60%-455K
-79.07%-4.22M
-91.98%182K
-158.31%-1.13M
-41.58%4.71M
Cash from discontinued investing activities
Operating cash flow
80.71%26.21M
95.01%10.7M
12.01%4.64M
173.97%12.85M
-1,189.01%-1.98M
-68.52%14.51M
-55.23%5.49M
-69.54%4.15M
-64.83%4.69M
-97.35%182K
Investing cash flow
Cash flow from continuing investing activities
-30.91%-11.94M
52.50%-1.22M
37.15%-1.57M
-70.38%-4.75M
-244.04%-4.41M
-62.75%-9.12M
-109.50%-2.56M
-43.65%-2.5M
-32.62%-2.79M
-134.98%-1.28M
Net PPE purchase and sale
-30.91%-11.94M
52.50%-1.22M
37.15%-1.57M
-70.38%-4.75M
-244.04%-4.41M
-62.75%-9.12M
-109.50%-2.56M
-43.65%-2.5M
-32.62%-2.79M
-134.98%-1.28M
Cash from discontinued investing activities
Investing cash flow
-30.91%-11.94M
52.50%-1.22M
37.15%-1.57M
-70.38%-4.75M
-244.04%-4.41M
-62.75%-9.12M
-109.50%-2.56M
-43.65%-2.5M
-32.62%-2.79M
-134.98%-1.28M
Financing cash flow
Cash flow from continuing financing activities
44.47%-13.1M
33.53%-805K
-30.49%-5.55M
60.29%-4.47M
66.82%-2.28M
-135.69%-23.6M
-263.21%-1.21M
-105.05%-4.25M
39.95%-11.26M
-9,065.33%-6.87M
Net issuance payments of debt
19.41%-3.25M
0.00%-812K
0.00%-813K
66.28%-812K
---813K
---4.03M
---812K
---813K
---2.41M
--0
Net other financing activities
49.63%-9.85M
101.75%7K
-37.71%-4.73M
58.67%-3.66M
78.64%-1.47M
8.75%-19.57M
-138.37%-399K
5.81%-3.44M
52.79%-8.86M
-9,065.33%-6.87M
Cash from discontinued financing activities
Financing cash flow
44.47%-13.1M
33.53%-805K
-30.49%-5.55M
60.29%-4.47M
66.82%-2.28M
-135.69%-23.6M
-263.21%-1.21M
-105.05%-4.25M
39.95%-11.26M
-9,065.33%-6.87M
Net cash flow
Beginning cash position
-10.53%154.85M
-3.78%147.34M
-3.81%149.81M
-11.46%146.18M
-10.53%154.85M
160.36%173.07M
-5.06%153.14M
138.84%155.74M
127.02%165.1M
160.36%173.07M
Current changes in cash
106.40%1.17M
405.24%8.68M
5.00%-2.47M
138.85%3.64M
-8.80%-8.68M
-117.09%-18.22M
-85.41%1.72M
-102.71%-2.6M
-24.46%-9.36M
-227.60%-7.98M
End cash Position
0.75%156.02M
0.75%156.02M
-3.78%147.34M
-3.81%149.81M
-11.46%146.18M
-10.53%154.85M
-10.53%154.85M
-5.06%153.14M
138.84%155.74M
127.02%165.1M
Free cash flow
165.14%14.27M
223.83%9.49M
86.53%3.07M
325.34%8.11M
-480.93%-6.4M
-86.70%5.38M
-73.46%2.93M
-86.12%1.65M
-83.04%1.91M
-117.41%-1.1M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion with Explanatory Notes
--
--
--
--
(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022(Q1)Mar 31, 2022
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 80.71%26.21M95.01%10.7M12.01%4.64M173.97%12.85M-1,189.01%-1.98M-68.52%14.51M-55.23%5.49M-69.54%4.15M-64.83%4.69M-97.35%182K
Net income from continuing operations -75.12%4.73M-68.62%1.94M-65.06%2M-67.08%1.24M-113.06%-440K-27.54%19.03M-45.78%6.19M44.35%5.72M-55.75%3.75M39.91%3.37M
Operating gains losses ---------------------90.25%617K--0--0--------
Depreciation and amortization 118.52%4.2M78.64%1.2M120.56%1.11M136.18%940K172.49%951K123.49%1.92M108.02%674K133.02%501K153.50%398K112.80%349K
Deferred tax -190.48%-488K-260.71%-606K--95K--37K---14K46.84%-168K---168K--0--0--0
Other non cash items 25.49%5.02M6.91%1.27M23.85%1.18M75.20%1.34M12.27%1.23M127.85%4M164.96%1.19M98.75%956K78.97%766K173.68%1.09M
Change In working capital 114.17%2.8M194.11%4.39M56.81%-2.31M323.19%6.67M11.42%-5.96M-335.00%-19.73M-204.96%-4.67M-221.83%-5.34M-229.39%-2.99M-308.23%-6.73M
-Change in inventory 110.13%1.5M-161.70%-530K142.70%2.16M77.70%-1.54M138.62%1.4M-31.68%-14.75M118.27%859K-73.37%-5.07M-678.27%-6.91M-35.01%-3.63M
-Change in prepaid assets 210.17%2.04M94.87%228K-1,565.00%-333K213.68%1.36M204.29%778K64.73%-1.85M101.90%117K-101.06%-20K-25.42%-1.2M-3,008.33%-746K
-Change in payables and accrued expense -18.75%2.02M947.92%9.58M-499.91%-4.46M6.03%7.37M-61.23%-10.46M-83.70%2.49M-92.20%914K-65.08%1.12M204.38%6.95M-239.00%-6.49M
-Change in other current assets 123.08%529K93.02%-18K140.10%549K141.18%133K60.53%-135K-568.22%-2.29M-426.53%-258K-3,239.02%-1.37M-447.46%-323K-76.29%-342K
-Change in other current liabilities -49.24%-4.29M34.50%-1.37M-447.83%-1.01M-176.33%-1.04M-279.31%-880K---2.88M---2.08M---184K---376K---232K
-Change in other working capital 320.44%1M17.03%-3.5M331.32%785K134.64%390K-29.30%3.33M-104.60%-455K-79.07%-4.22M-91.98%182K-158.31%-1.13M-41.58%4.71M
Cash from discontinued investing activities
Operating cash flow 80.71%26.21M95.01%10.7M12.01%4.64M173.97%12.85M-1,189.01%-1.98M-68.52%14.51M-55.23%5.49M-69.54%4.15M-64.83%4.69M-97.35%182K
Investing cash flow
Cash flow from continuing investing activities -30.91%-11.94M52.50%-1.22M37.15%-1.57M-70.38%-4.75M-244.04%-4.41M-62.75%-9.12M-109.50%-2.56M-43.65%-2.5M-32.62%-2.79M-134.98%-1.28M
Net PPE purchase and sale -30.91%-11.94M52.50%-1.22M37.15%-1.57M-70.38%-4.75M-244.04%-4.41M-62.75%-9.12M-109.50%-2.56M-43.65%-2.5M-32.62%-2.79M-134.98%-1.28M
Cash from discontinued investing activities
Investing cash flow -30.91%-11.94M52.50%-1.22M37.15%-1.57M-70.38%-4.75M-244.04%-4.41M-62.75%-9.12M-109.50%-2.56M-43.65%-2.5M-32.62%-2.79M-134.98%-1.28M
Financing cash flow
Cash flow from continuing financing activities 44.47%-13.1M33.53%-805K-30.49%-5.55M60.29%-4.47M66.82%-2.28M-135.69%-23.6M-263.21%-1.21M-105.05%-4.25M39.95%-11.26M-9,065.33%-6.87M
Net issuance payments of debt 19.41%-3.25M0.00%-812K0.00%-813K66.28%-812K---813K---4.03M---812K---813K---2.41M--0
Net other financing activities 49.63%-9.85M101.75%7K-37.71%-4.73M58.67%-3.66M78.64%-1.47M8.75%-19.57M-138.37%-399K5.81%-3.44M52.79%-8.86M-9,065.33%-6.87M
Cash from discontinued financing activities
Financing cash flow 44.47%-13.1M33.53%-805K-30.49%-5.55M60.29%-4.47M66.82%-2.28M-135.69%-23.6M-263.21%-1.21M-105.05%-4.25M39.95%-11.26M-9,065.33%-6.87M
Net cash flow
Beginning cash position -10.53%154.85M-3.78%147.34M-3.81%149.81M-11.46%146.18M-10.53%154.85M160.36%173.07M-5.06%153.14M138.84%155.74M127.02%165.1M160.36%173.07M
Current changes in cash 106.40%1.17M405.24%8.68M5.00%-2.47M138.85%3.64M-8.80%-8.68M-117.09%-18.22M-85.41%1.72M-102.71%-2.6M-24.46%-9.36M-227.60%-7.98M
End cash Position 0.75%156.02M0.75%156.02M-3.78%147.34M-3.81%149.81M-11.46%146.18M-10.53%154.85M-10.53%154.85M-5.06%153.14M138.84%155.74M127.02%165.1M
Free cash flow 165.14%14.27M223.83%9.49M86.53%3.07M325.34%8.11M-480.93%-6.4M-86.70%5.38M-73.46%2.93M-86.12%1.65M-83.04%1.91M-117.41%-1.1M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion with Explanatory Notes--------

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
US
Overall
Symbol
Latest Price
%Chg