(Q3)Jul 12, 2024 | (Q2)Apr 19, 2024 | (Q1)Jan 26, 2024 | (FY)Nov 3, 2023 | (Q4)Nov 3, 2023 | (Q1)Jan 20, 2023 | (FY)Oct 20, 2022 | (Q4)Oct 20, 2022 | (Q2)Apr 15, 2022 | (Q1)Jan 21, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --15.94M | --13.79M | -2.65%12.65M | -3.83%15.71M | -3.83%15.71M | 609.17%12.99M | --16.33M | --16.33M | --6.86M | -74.07%1.83M |
-Cash and cash equivalents | --15.94M | --13.79M | -2.65%12.65M | -3.83%15.71M | -3.83%15.71M | 609.17%12.99M | --16.33M | --16.33M | --6.86M | -74.07%1.83M |
Receivables | --31.64M | --30.18M | -6.88%31.7M | -13.94%30.76M | -13.94%30.76M | 4.17%34.05M | 9.15%35.74M | 9.15%35.74M | 6.67%30.29M | 16.60%32.69M |
-Accounts receivable | --27.02M | --26.4M | -8.08%30.04M | -17.22%28.59M | -17.22%28.59M | 22.88%32.68M | 41.65%34.54M | 41.65%34.54M | 32.86%24.55M | 41.71%26.59M |
-Taxes receivable | --4.62M | --3.78M | 21.87%1.67M | 80.52%2.17M | 80.52%2.17M | -77.56%1.37M | -80.49%1.2M | -80.49%1.2M | -42.17%5.73M | -34.26%6.09M |
Inventory | --34.91M | --39.28M | 1.17%39.28M | 0.10%40.57M | 0.10%40.57M | -1.05%38.82M | 10.23%40.53M | 10.23%40.53M | 31.60%40.94M | 31.63%39.23M |
Prepaid assets | ---- | ---- | ---- | 35.51%435K | 35.51%435K | ---- | -12.30%321K | -12.30%321K | 14.27%1.24M | 185.73%3.14M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -83.33%150K |
Other current assets | --1.29M | --1.81M | 69.12%2.39M | ---- | ---- | --1.41M | ---- | ---- | ---- | ---- |
Total current assets | --83.78M | --85.06M | -1.44%86.02M | -5.87%87.48M | -5.87%87.48M | 13.28%87.27M | 32.27%92.93M | 32.27%92.93M | 29.01%79.32M | 15.16%77.04M |
Non current assets | ||||||||||
Net PPE | --65.35M | --66.25M | -4.02%67.8M | -6.05%67.49M | -6.05%67.49M | -1.51%70.64M | -1.45%71.83M | -1.45%71.83M | -7.48%70.36M | -4.34%71.72M |
-Gross PPE | --142.57M | --142.7M | -1.99%140.1M | -1.34%140.88M | -1.34%140.88M | 3.76%142.94M | 3.88%142.8M | 3.88%142.8M | 0.55%138.01M | 2.27%137.77M |
-Accumulated depreciation | ---77.22M | ---76.45M | 0.00%-72.3M | -3.42%-73.4M | -3.42%-73.4M | -9.47%-72.3M | -9.90%-70.97M | -9.90%-70.97M | -10.53%-67.66M | -10.57%-66.04M |
Other non current assets | --14.74M | --13.09M | 10.58%12.94M | 3.84%12.03M | 3.84%12.03M | -7.41%11.7M | -15.08%11.59M | -15.08%11.59M | -15.97%12.65M | -14.20%12.64M |
Total non current assets | --80.09M | --79.34M | -1.94%80.74M | -4.67%79.52M | -4.67%79.52M | -2.39%82.34M | -3.60%83.42M | -3.60%83.42M | -8.88%83M | -5.96%84.36M |
Total assets | --163.86M | --164.39M | -1.68%166.76M | -5.30%167M | -5.30%167M | 5.09%169.61M | 12.47%176.35M | 12.47%176.35M | 6.39%162.32M | 3.06%161.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --8.21M | --7.86M | -4.94%8.86M | -45.07%7.9M | -45.07%7.9M | -34.41%9.32M | 10.11%14.38M | 10.11%14.38M | 17.69%12.33M | 31.59%14.21M |
-accounts payable | --7.96M | --7.61M | -5.41%8.6M | -47.28%7.2M | -47.28%7.2M | -35.54%9.1M | 10.25%13.66M | 10.25%13.66M | 17.81%12.23M | 31.83%14.11M |
-Total tax payable | --256K | --256K | 14.29%256K | -3.45%700K | -3.45%700K | 128.57%224K | 7.57%725K | 7.57%725K | 4.26%98K | 4.26%98K |
Current accrued expenses | --7.45M | --7.11M | -26.91%5.29M | -18.93%5.96M | -18.93%5.96M | 17.60%7.24M | 16.44%7.35M | 16.44%7.35M | 21.05%6.15M | 14.31%6.16M |
Current debt and capital lease obligation | --2.16M | --2.04M | -0.95%2.08M | -5.03%2.23M | -5.03%2.23M | 368.60%2.1M | 47.48%2.35M | 47.48%2.35M | -23.64%3.45M | -89.96%449K |
-Current debt | --1.08M | --1.06M | -4.28%1.05M | -4.04%1.05M | -4.04%1.05M | 144.77%1.1M | 2.25%1.09M | 2.25%1.09M | -23.64%3.45M | -89.96%449K |
-Current capital lease obligation | --1.08M | --978K | 2.69%1.03M | -5.89%1.18M | -5.89%1.18M | --1.01M | 139.24%1.26M | 139.24%1.26M | ---- | ---- |
Current deferred liabilities | ---- | ---- | ---- | -96.72%26K | -96.72%26K | ---- | -67.43%792K | -67.43%792K | ---- | ---- |
Other current liabilities | --1.78M | --1.81M | 26.86%2.03M | ---- | ---- | -74.45%1.6M | ---- | ---- | -12.77%6.97M | -25.23%6.27M |
Current liabilities | --19.6M | --18.82M | -9.86%18.27M | -33.04%17.98M | -33.04%17.98M | -25.16%20.27M | 4.82%26.85M | 4.82%26.85M | 2.97%28.89M | -6.73%27.08M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --4.65M | --4.33M | -28.70%4.83M | -28.66%5.26M | -28.66%5.26M | -83.07%6.77M | -79.76%7.38M | -79.76%7.38M | 72.20%38.6M | 69.81%40M |
-Long term debt | --2.07M | --2.34M | -26.89%2.61M | -27.14%2.79M | -27.14%2.79M | -91.08%3.57M | -89.38%3.82M | -89.38%3.82M | 72.20%38.6M | 69.81%40M |
-Long term capital lease obligation | --2.58M | --1.99M | -30.71%2.22M | -30.30%2.48M | -30.30%2.48M | --3.21M | 672.83%3.56M | 672.83%3.56M | ---- | ---- |
Non current deferred liabilities | --8.34M | --8.34M | -7.02%8.34M | -7.02%8.34M | -7.02%8.34M | 163.88%8.97M | 115.88%8.97M | 115.88%8.97M | --3.4M | --3.4M |
Employee benefits | ---- | ---- | ---- | -13.83%5.88M | -13.83%5.88M | ---- | -56.21%6.82M | -56.21%6.82M | ---- | ---- |
Other non current liabilities | --4.47M | --4.33M | -28.32%4.55M | ---- | ---- | -59.43%6.34M | ---- | ---- | -50.77%15.34M | -50.07%15.63M |
Total non current liabilities | --17.46M | --17M | -19.79%17.72M | -15.92%19.48M | -15.92%19.48M | -62.59%22.09M | -58.77%23.17M | -58.77%23.17M | 7.01%57.34M | 7.60%59.04M |
Total liabilities | --37.06M | --35.82M | -15.04%35.99M | -25.11%37.46M | -25.11%37.46M | -50.82%42.35M | -38.86%50.02M | -38.86%50.02M | 5.62%86.23M | 2.64%86.12M |
Shareholders'equity | ||||||||||
Share capital | --9.13M | --9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M |
-common stock | --9.13M | --9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | --120.06M | --121.83M | 3.14%124.03M | 2.91%122.79M | 2.91%122.79M | 61.28%120.25M | 60.69%119.32M | 60.69%119.32M | -5.14%75.36M | -8.20%74.56M |
Paid-in capital | --8.3M | --8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M |
Gains losses not affecting retained earnings | ---10.69M | ---10.69M | -2.53%-10.69M | -2.53%-10.69M | -2.53%-10.69M | 37.60%-10.43M | 37.60%-10.43M | 37.60%-10.43M | 35.60%-16.71M | 35.60%-16.71M |
Total stockholders'equity | --126.81M | --128.58M | 2.76%130.77M | 2.54%129.54M | 2.54%129.54M | 69.03%127.26M | 68.48%126.33M | 68.48%126.33M | 7.26%76.09M | 3.54%75.29M |
Total equity | --126.81M | --128.58M | 2.76%130.77M | 2.54%129.54M | 2.54%129.54M | 69.03%127.26M | 68.48%126.33M | 68.48%126.33M | 7.26%76.09M | 3.54%75.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |
No Data
No Data