(Q1)Jan 26, 2024 | (FY)Nov 3, 2023 | (Q1)Jan 20, 2023 | (FY)Oct 20, 2022 | (Q4)Oct 20, 2022 | (Q2)Apr 15, 2022 | (Q1)Jan 21, 2022 | (FY)Oct 29, 2021 | (Q4)Oct 29, 2021 | (Q2)Apr 16, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -2.65%12.65M | -3.83%15.71M | 609.17%12.99M | --16.33M | --16.33M | --6.86M | -74.07%1.83M | --0 | --0 | --0 |
-Cash and cash equivalents | -2.65%12.65M | -3.83%15.71M | 609.17%12.99M | --16.33M | --16.33M | --6.86M | -74.07%1.83M | --0 | --0 | --0 |
Receivables | -6.88%31.7M | -13.94%30.76M | 4.17%34.05M | 9.15%35.74M | 9.15%35.74M | 6.67%30.29M | 16.60%32.69M | -1.77%32.75M | -1.77%32.75M | 9.85%28.39M |
-Accounts receivable | -8.08%30.04M | -17.22%28.59M | 22.88%32.68M | 41.65%34.54M | 41.65%34.54M | 32.86%24.55M | 41.71%26.59M | 2.38%24.38M | 2.38%24.38M | -28.49%18.48M |
-Taxes receivable | 21.87%1.67M | 80.52%2.17M | -77.56%1.37M | -80.49%1.2M | -80.49%1.2M | -42.17%5.73M | -34.26%6.09M | -35.32%6.16M | -35.32%6.16M | --9.91M |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.21M | --2.21M | ---- |
Inventory | 1.17%39.28M | 0.10%40.57M | -1.05%38.82M | 10.23%40.53M | 10.23%40.53M | 31.60%40.94M | 31.63%39.23M | 25.52%36.77M | 25.52%36.77M | 33.16%31.11M |
Prepaid assets | ---- | 35.51%435K | ---- | -12.30%321K | -12.30%321K | 14.27%1.24M | 185.73%3.14M | -47.11%366K | -47.11%366K | -75.46%1.09M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | --0 | -83.33%150K | -66.67%375K | -66.67%375K | --900K |
Other current assets | 69.12%2.39M | ---- | --1.41M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -1.44%86.02M | -5.87%87.48M | 13.28%87.27M | 32.27%92.93M | 32.27%92.93M | 29.01%79.32M | 15.16%77.04M | 2.19%70.26M | 2.19%70.26M | -8.69%61.48M |
Non current assets | ||||||||||
Net PPE | -4.02%67.8M | -6.05%67.49M | -1.51%70.64M | -1.45%71.83M | -1.45%71.83M | -7.48%70.36M | -4.34%71.72M | -0.61%72.89M | -0.61%72.89M | 20.60%76.05M |
-Gross PPE | -1.99%140.1M | -1.34%140.88M | 3.76%142.94M | 3.88%142.8M | 3.88%142.8M | 0.55%138.01M | 2.27%137.77M | 4.12%137.46M | 4.12%137.46M | 15.65%137.26M |
-Accumulated depreciation | 0.00%-72.3M | -3.42%-73.4M | -9.47%-72.3M | -9.90%-70.97M | -9.90%-70.97M | -10.53%-67.66M | -10.57%-66.04M | -10.03%-64.57M | -10.03%-64.57M | -10.03%-61.21M |
Other non current assets | 10.58%12.94M | 3.84%12.03M | -7.41%11.7M | -15.08%11.59M | -15.08%11.59M | -15.97%12.65M | -14.20%12.64M | 3.38%13.65M | 3.38%13.65M | 53.90%15.05M |
Total non current assets | -1.94%80.74M | -4.67%79.52M | -2.39%82.34M | -3.60%83.42M | -3.60%83.42M | -8.88%83M | -5.96%84.36M | 0.00%86.53M | 0.00%86.53M | 18.49%91.1M |
Total assets | -1.68%166.76M | -5.30%167M | 5.09%169.61M | 12.47%176.35M | 12.47%176.35M | 6.39%162.32M | 3.06%161.4M | 0.97%156.79M | 0.97%156.79M | 5.80%152.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -4.94%8.86M | -45.07%7.9M | -34.41%9.32M | 10.11%14.38M | 10.11%14.38M | 17.69%12.33M | 31.59%14.21M | 17.02%13.06M | 17.02%13.06M | 51.42%10.47M |
-accounts payable | -5.41%8.6M | -47.28%7.2M | -35.54%9.1M | 10.25%13.66M | 10.25%13.66M | 17.81%12.23M | 31.83%14.11M | 17.96%12.39M | 17.96%12.39M | 52.04%10.38M |
-Total tax payable | 14.29%256K | -3.45%700K | 128.57%224K | 7.57%725K | 7.57%725K | 4.26%98K | 4.26%98K | 2.12%674K | 2.12%674K | 4.44%94K |
Current accrued expenses | -26.91%5.29M | -18.93%5.96M | 17.60%7.24M | 16.44%7.35M | 16.44%7.35M | 21.05%6.15M | 14.31%6.16M | 16.60%6.31M | 16.60%6.31M | -9.68%5.08M |
Current debt and capital lease obligation | -0.95%2.08M | -5.03%2.23M | 368.60%2.1M | 47.48%2.35M | 47.48%2.35M | -23.64%3.45M | -89.96%449K | -67.85%1.59M | -67.85%1.59M | -49.60%4.51M |
-Current debt | -4.28%1.05M | -4.04%1.05M | 144.77%1.1M | 2.25%1.09M | 2.25%1.09M | -23.64%3.45M | -89.96%449K | -75.96%1.07M | -75.96%1.07M | -49.01%4.51M |
-Current capital lease obligation | 2.69%1.03M | -5.89%1.18M | --1.01M | 139.24%1.26M | 139.24%1.26M | ---- | ---- | 1.74%525K | 1.74%525K | ---- |
Current deferred liabilities | ---- | -96.72%26K | ---- | -67.43%792K | -67.43%792K | ---- | ---- | 78.82%2.43M | 78.82%2.43M | ---- |
Other current liabilities | 26.86%2.03M | ---- | -74.45%1.6M | ---- | ---- | -12.77%6.97M | -25.23%6.27M | ---- | ---- | 152.73%7.99M |
Current liabilities | -9.86%18.27M | -33.04%17.98M | -25.16%20.27M | 4.82%26.85M | 4.82%26.85M | 2.97%28.89M | -6.73%27.08M | -2.23%25.62M | -2.23%25.62M | 13.80%28.06M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.70%4.83M | -28.66%5.26M | -83.07%6.77M | -79.76%7.38M | -79.76%7.38M | 72.20%38.6M | 69.81%40M | 41.88%36.46M | 41.88%36.46M | -17.52%22.41M |
-Long term debt | -26.89%2.61M | -27.14%2.79M | -91.08%3.57M | -89.38%3.82M | -89.38%3.82M | 72.20%38.6M | 69.81%40M | 45.81%36M | 45.81%36M | -16.52%22.41M |
-Long term capital lease obligation | -30.71%2.22M | -30.30%2.48M | --3.21M | 672.83%3.56M | 672.83%3.56M | ---- | ---- | -54.37%460K | -54.37%460K | ---- |
Non current deferred liabilities | -7.02%8.34M | -7.02%8.34M | 163.88%8.97M | 115.88%8.97M | 115.88%8.97M | --3.4M | --3.4M | 20.78%4.16M | 20.78%4.16M | ---- |
Employee benefits | ---- | -13.83%5.88M | ---- | -56.21%6.82M | -56.21%6.82M | ---- | ---- | -45.73%15.57M | -45.73%15.57M | ---- |
Other non current liabilities | -28.32%4.55M | ---- | -59.43%6.34M | ---- | ---- | -50.77%15.34M | -50.07%15.63M | ---- | ---- | 31.98%31.17M |
Total non current liabilities | -19.79%17.72M | -15.92%19.48M | -62.59%22.09M | -58.77%23.17M | -58.77%23.17M | 7.01%57.34M | 7.60%59.04M | -2.84%56.19M | -2.84%56.19M | 5.50%53.58M |
Total liabilities | -15.04%35.99M | -25.11%37.46M | -50.82%42.35M | -38.86%50.02M | -38.86%50.02M | 5.62%86.23M | 2.64%86.12M | -2.65%81.81M | -2.65%81.81M | 8.21%81.64M |
Shareholders'equity | ||||||||||
Share capital | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M |
-common stock | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M | 0.00%9.13M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --0 |
Retained earnings | 3.14%124.03M | 2.91%122.79M | 61.28%120.25M | 60.69%119.32M | 60.69%119.32M | -5.14%75.36M | -8.20%74.56M | -6.90%74.25M | -6.90%74.25M | 6.33%79.45M |
Paid-in capital | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M | 0.00%8.3M |
Gains losses not affecting retained earnings | -2.53%-10.69M | -2.53%-10.69M | 37.60%-10.43M | 37.60%-10.43M | 37.60%-10.43M | 35.60%-16.71M | 35.60%-16.71M | 35.60%-16.71M | 35.60%-16.71M | -10.95%-25.94M |
Total stockholders'equity | 2.76%130.77M | 2.54%129.54M | 69.03%127.26M | 68.48%126.33M | 68.48%126.33M | 7.26%76.09M | 3.54%75.29M | 5.24%74.98M | 5.24%74.98M | 3.15%70.94M |
Total equity | 2.76%130.77M | 2.54%129.54M | 69.03%127.26M | 68.48%126.33M | 68.48%126.33M | 7.26%76.09M | 3.54%75.29M | 5.24%74.98M | 5.24%74.98M | 3.15%70.94M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data