(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 109.95%3.94B | 29.88%1.66B | -29.17%938.09M | -16.16%743.27M | 136.79%594.41M | -52.18%1.88B | 29.39%1.28B | -23.12%1.32B | 218.89%886.58M | -182.57%-1.62B |
Net income from continuing operations | 39.53%-1.87B | 178.89%754.44M | -91.82%-262.39M | -196.44%-1.34B | 33.81%-1.02B | -697.45%-3.09B | -199.16%-956.32M | 49.52%-136.79M | -127.20%-451.12M | -6,985.09%-1.55B |
Operating gains losses | 3,147.69%221.9M | 222.31%162.49M | -28.53%50.36M | 29.40%86.41M | -563.02%-77.35M | -124.92%-7.28M | -347.24%-132.85M | 501.27%70.46M | 406.53%66.77M | -178.70%-11.67M |
Depreciation and amortization | 7.79%3.22B | 9.09%869.38M | 4.21%791.18M | 3.15%780.52M | 15.45%783.7M | 8.93%2.99B | 15.49%796.98M | 11.51%759.21M | 5.98%756.7M | 2.63%678.82M |
Deferred tax | -128.75%-146.51M | -242.07%-200.46M | -58.65%43.66M | 24.10%-43.9M | -83.10%54.18M | 163.66%509.55M | 126.26%141.1M | 9.37%105.6M | 81.35%-57.84M | 747.30%320.69M |
Other non cash items | 117.18%4.27B | 69.18%2.08B | -200.51%-536.13M | 92.34%1.97B | 192.71%759.59M | -26.81%1.97B | 244.42%1.23B | -63.88%533.38M | 280.87%1.02B | -157.63%-819.36M |
Change In working capital | -41.96%-1.55B | -342.17%-1.85B | 1,716.40%771.66M | -44.79%-582.9M | 132.19%102.28M | 0.10%-1.1B | 18.06%-417.46M | 118.46%42.48M | -17.09%-402.57M | -2,348.83%-317.74M |
-Change in receivables | -319.48%-606.55M | -477.11%-643.5M | -227.72%-582.98M | 126.60%71.82M | 32.15%548.11M | -137.37%-144.6M | 75.91%-111.5M | 18.60%-177.89M | 8.67%-269.97M | -69.59%414.77M |
-Change in inventory | 464.17%2.35B | 49.94%1.33B | 74.50%-244.77M | 1,400.60%917M | -19.56%343.69M | 111.26%415.98M | 217.20%887.62M | 19.10%-960.03M | 121.35%61.11M | 129.19%427.28M |
-Change in payables and accrued expense | -141.11%-3.3B | -36.88%-1.06B | -83.16%128.46M | -584.28%-1.3B | 8.99%-1.06B | -161.81%-1.37B | -175.35%-776.1M | -13.38%762.92M | -427.67%-190.36M | -580.38%-1.16B |
-Change in other working capital | ---- | ---- | ---- | ---- | 7,937.90%269.11M | ---- | ---- | ---- | ---- | 101.79%3.35M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 109.95%3.94B | 29.88%1.66B | -29.17%938.09M | -16.16%743.27M | 136.79%594.41M | -52.18%1.88B | 29.39%1.28B | -23.12%1.32B | 218.89%886.58M | -182.57%-1.62B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.13%-2.11B | 25.88%-535.24M | 63.10%-334.87M | 30.99%-573.14M | 16.02%-670.6M | 7.72%-3.26B | 16.07%-722.11M | 44.69%-907.62M | -22.61%-830.53M | -126.59%-798.53M |
Capital expenditure reported | -5.01%-1.46B | 1.85%-357.93M | -1.29%-366.79M | -9.53%-363.39M | -12.14%-369.07M | -11.93%-1.39B | -15.06%-364.69M | -8.17%-362.1M | -10.59%-331.78M | -14.26%-329.1M |
Net PPE purchase and sale | 55.11%-624.11M | 40.27%-159.15M | 62.57%-136.87M | 76.94%-93.28M | 33.57%-234.82M | 7.11%-1.39B | 46.19%-266.43M | 10.16%-365.7M | -12.32%-404.58M | -50.91%-353.48M |
Net intangibles purchase and sale | 26.73%-167.6M | 48.68%-23.33M | 44.27%-27.08M | 13.92%-68M | 11.66%-49.19M | -27.33%-228.73M | 1.58%-45.46M | -50.31%-48.6M | -31.92%-78.99M | -35.06%-55.68M |
Net business purchase and sale | 172.80%182.9M | -2,102.05%-4.29M | 202.08%187.59M | 97.24%-193K | 99.68%-195K | 70.48%-251.23M | 90.86%-195K | 78.39%-183.77M | -116.21%-7.01M | -45.28%-60.26M |
Net investment purchase and sale | -5,564.54%-60.71M | 120.88%9.47M | -108.69%-4.57M | -691.78%-48.28M | ---17.33M | -99.53%1.11M | ---45.33M | 410.42%52.54M | ---6.1M | --0 |
Net other investing changes | 719.62%12.85M | --0 | ---- | ---- | ---- | -618.50%-2.07M | --0 | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.13%-2.11B | 25.88%-535.24M | 63.10%-334.87M | 30.99%-573.14M | 16.02%-670.6M | 8.17%-3.26B | 16.07%-722.11M | 44.69%-907.62M | -19.51%-830.53M | -126.59%-798.53M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -138.21%-861.84M | -333.08%-3B | 8,078.04%2.67B | 34.57%-1.04B | -88.88%508.56M | 494.00%2.26B | -278.93%-692.64M | 92.15%-33.47M | -674.62%-1.59B | 664.32%4.57B |
Net issuance payments of debt | -205.71%-3.8B | -621.89%-2.48B | -460.04%-1.96B | 56.69%-528.8M | 630.17%1.18B | -239.51%-1.24B | -158.41%-343.75M | -55.12%545.02M | -86.68%-1.22B | 14.25%-221.94M |
Net common stock issuance | 0.72%5.31B | -2,248.43%-14.26M | 416,961.97%5.33B | --0 | --0 | 19,130.50%5.28B | 97.81%-607K | ---1.28M | ---4.71M | --5.28B |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | -169.03%-699.35M | -61.25%-187M | -28.46%-104.78M | -819.08%-267.73M | -320.10%-139.84M | -7.69%-259.95M | -6,039.28%-115.97M | 93.55%-81.56M | -102.60%-29.13M | 65.13%-33.29M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -138.21%-861.84M | -333.08%-3B | 8,078.04%2.67B | 34.57%-1.04B | -88.88%508.56M | 494.00%2.26B | -278.93%-692.64M | 92.15%-33.47M | -674.62%-1.59B | 664.32%4.57B |
Net cash flow | ||||||||||
Beginning cash position | 8.00%8.13B | 31.54%10.96B | -4.99%7.49B | -6.78%8.47B | 8.00%8.13B | -0.63%7.53B | 20.99%8.34B | 13.62%7.89B | 4.79%9.08B | -0.63%7.53B |
Current changes in cash | 10.37%963.72M | -1,297.98%-1.87B | 753.77%3.27B | 43.26%-870.8M | -79.97%432.38M | 541.80%873.14M | -125.91%-133.86M | 211.31%383.41M | -31.88%-1.53B | 171.88%2.16B |
Effect of exchange rate changes | 162.73%170.02M | 341.26%171.14M | 204.80%197.12M | -129.80%-101.41M | 84.00%-96.83M | -280.89%-271.03M | -158.02%-70.94M | -77.89%64.67M | 160.63%340.25M | -304.19%-605.01M |
End cash Position | 13.94%9.26B | 13.94%9.26B | 31.54%10.96B | -4.99%7.49B | -6.78%8.47B | 8.00%8.13B | 8.00%8.13B | 20.99%8.34B | 13.62%7.89B | 4.79%9.08B |
Free cash flow | 227.67%1.52B | 100.60%1.12B | -29.76%378.04M | 32.51%87.13M | 97.37%-61.93M | -225.71%-1.19B | 356.52%558.11M | -40.71%538.25M | 104.48%65.76M | -269.63%-2.35B |
Currency Unit | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL | BRL |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data