(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -23.45%174.81M | 38.63%63.65M | -3.93%38.49M | -34.93%59.86M | -74.57%12.82M | 9.14%228.35M | -18.54%45.91M | -26.33%40.06M | 27.46%91.99M | 91.56%50.39M |
Net income from continuing operations | -132.09%-87.41M | -96.28%679K | -155.50%-17.89M | -102.22%-2.76M | -169.16%-67.43M | -33.35%272.37M | -89.00%18.24M | -72.88%32.24M | 49.42%124.38M | 139.45%97.51M |
Operating gains losses | 642.56%10.79M | 450.92%6.9M | 17.61%1.88M | 164.32%2.47M | 53.46%-464K | 77.44%-1.99M | 227.47%1.25M | 175.89%1.6M | -161.76%-3.84M | 76.59%-997K |
Depreciation and amortization | 457.22%16.36M | 583.45%4.87M | 650.50%5.28M | 477.00%5.12M | 72.67%1.09M | 3.75%2.94M | 9.52%713K | 0.57%703K | 22.01%887K | -15.94%633K |
Deferred tax | -64.47%4.57M | -64.56%4.67M | -56.63%-390K | 515.87%262K | --29K | 292.05%12.87M | 301.55%13.18M | ---249K | ---63K | --0 |
Other non cash items | 245.71%170.78M | -226.05%-4.38M | 245.13%49.64M | 127.87%19.24M | 261.02%106.28M | 52.93%-117.21M | 102.53%3.47M | 126.93%14.38M | -64.26%-69.06M | -307.52%-66M |
Change In working capital | 782.85%20.79M | 827.77%25.57M | 43.42%-12.46M | 15.56%29.06M | -878.59%-21.38M | 920.56%2.36M | -847.66%-3.51M | -48.64%-22.02M | 127.68%25.15M | -8.92%2.75M |
-Change in receivables | 106.82%1.2M | -346.37%-4.05M | 63.42%-6.85M | -10.95%19.45M | 63.02%-7.35M | -79.23%-17.65M | 46.93%-908K | -65.44%-18.71M | 3,140.65%21.84M | -895.24%-19.87M |
-Change in prepaid assets | -1,038.74%-10.59M | -39.03%5.42M | -39.97%-11.85M | 365.71%3.81M | -472.06%-7.96M | 117.52%1.13M | 297.07%8.89M | -447.96%-8.47M | 34.19%-1.43M | 19.42%2.14M |
-Change in payables and accrued expense | 175.06%28.26M | 369.18%25.33M | 52.59%-2.52M | 71.13%9.86M | -122.91%-4.41M | 5.93%10.27M | -221.36%-9.41M | 31.37%-5.32M | -50.54%5.76M | 1,085.71%19.24M |
-Change in other current liabilities | -101.32%-85K | -536.18%-2.76M | -4.43%7.22M | -83.58%-1.87M | -930.03%-2.68M | 232.70%6.43M | 76.95%-434K | 91.37%7.56M | -720.12%-1.02M | 208.39%323K |
-Change in other working capital | -7.69%2.01M | 199.51%1.64M | -47.44%1.53M | -27,250.00%-2.19M | 11.69%1.02M | -50.26%2.17M | -301.22%-1.65M | 58.57%2.91M | -101.09%-8K | -6.06%915K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -23.45%174.81M | 38.63%63.65M | -3.93%38.49M | -34.93%59.86M | -74.57%12.82M | 9.14%228.35M | -18.54%45.91M | -26.33%40.06M | 27.46%91.99M | 91.56%50.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -1,468.39%-343.21M | 32.03%-6.32M | 105.61%2.14M | 54.24%-23.04M | -516.04%-316M | 80.85%-21.88M | 92.76%-9.3M | -100.02%-38.19M | -10,411.27%-50.35M | 125.56%75.95M |
Net PPE purchase and sale | 25.40%-2.41M | 84.01%-416K | -321.60%-359K | -106.58%-1.23M | -109.23%-408K | -187.96%-3.23M | -1,041.23%-2.6M | 128.32%162K | -215.43%-593K | -46.62%-195K |
Net business purchase and sale | -2,016.54%-319.36M | --0 | --0 | --0 | -2,016.54%-319.36M | ---15.09M | --0 | --0 | --0 | ---15.09M |
Net investment purchase and sale | 49.06%-41.8M | -40.22%-11.8M | 90.32%-3.7M | -22.85%-22.25M | 76.60%-4.04M | -482.04%-82.04M | -78.97%-8.42M | -465.98%-38.24M | -34,728.85%-18.11M | -568.46%-17.27M |
Net other investing changes | -75.40%18.97M | 242.77%5.9M | 869.57%4.86M | 101.28%401K | -92.72%7.81M | 176.88%77.1M | 101.38%1.72M | 94.64%-631K | -13,018.41%-31.35M | 195.03%107.36M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1,468.39%-343.21M | 32.03%-6.32M | 105.61%2.14M | 54.24%-23.04M | -516.04%-316M | 80.85%-21.88M | 92.76%-9.3M | -100.02%-38.19M | -10,411.27%-50.35M | 125.56%75.95M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 143.67%42.39M | -9.16%-47.82M | -171.06%-62.82M | 50.60%-44.33M | 480.06%197.37M | 18.04%-97.08M | -15.53%-43.81M | -3.21%88.41M | 37.74%-89.75M | -87.28%-51.93M |
Net issuance payments of debt | 22.48%182.48M | -177,677.78%-16M | -120.98%-31.36M | 55.46%-159K | 223,400.97%230M | 11,490.83%148.99M | 96.27%-9K | 32,591.52%149.46M | 34.50%-357K | -66.13%-103K |
Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash dividends paid | 27.44%-21.93M | 26.79%-5.73M | 34.49%-5.81M | 36.29%-4.85M | 6.37%-5.54M | 83.42%-30.22M | -29.61%-7.83M | 94.97%-8.86M | ---7.61M | ---5.92M |
Net other financing activities | 45.26%-118.16M | 27.46%-26.09M | 50.84%-25.66M | 51.91%-39.33M | 41.00%-27.09M | 6.19%-215.85M | -13.69%-35.97M | -91.12%-52.19M | 43.05%-81.78M | -66.60%-45.91M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 143.67%42.39M | -9.16%-47.82M | -171.06%-62.82M | 50.60%-44.33M | 480.06%197.37M | 18.04%-97.08M | -15.53%-43.81M | -3.21%88.41M | 37.74%-89.75M | -87.28%-51.93M |
Net cash flow | ||||||||||
Beginning cash position | 130.43%193.27M | -71.19%57.75M | -27.44%79.95M | -44.75%87.46M | 130.43%193.27M | -21.87%83.87M | 3.44%200.46M | 64.06%110.18M | 13.38%158.28M | -21.87%83.87M |
Current changes in cash | -215.19%-126.01M | 232.14%9.51M | -124.58%-22.19M | 84.38%-7.51M | -242.19%-105.81M | 565.86%109.39M | 93.46%-7.19M | -28.71%90.28M | 33.60%-48.11M | 130.75%74.41M |
End cash Position | -65.20%67.26M | -65.20%67.26M | -71.19%57.75M | -27.44%79.95M | -44.75%87.46M | 130.43%193.27M | 130.43%193.27M | 3.44%200.46M | 64.06%110.18M | 13.38%158.28M |
Free cash flow | -23.42%172.41M | 46.00%63.23M | -5.21%38.13M | -35.84%58.64M | -75.28%12.41M | 8.18%225.13M | -22.85%43.31M | -25.25%40.23M | 26.97%91.4M | 91.79%50.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data