(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 69.77%1.04M | 69.77%1.04M | 37.09%1.59M | --1.06M | --1.11M | 168.42%612K | 168.42%612K | --1.16M | --0 | --0 |
-Cash and cash equivalents | 69.77%1.04M | 69.77%1.04M | 37.09%1.59M | --1.06M | --1.11M | 168.42%612K | 168.42%612K | --1.16M | --0 | --0 |
Receivables | 15.06%2.93M | 15.06%2.93M | 13.42%2.57M | -26.35%4.31M | 21.48%4.17M | 17.63%2.55M | 17.63%2.55M | -45.43%2.27M | -3.19%5.85M | -13.60%3.44M |
-Accounts receivable | 18.27%2.08M | 18.27%2.08M | 13.42%2.57M | -26.35%4.31M | 21.48%4.17M | 13.60%1.76M | 13.60%1.76M | -45.43%2.27M | -0.59%5.85M | -10.03%3.44M |
-Taxes receivable | -28.95%400K | -28.95%400K | ---- | ---- | ---- | 71.12%563K | 71.12%563K | ---- | ---- | ---- |
-Other receivables | 57.49%452K | 57.49%452K | ---- | ---- | ---- | -13.55%287K | -13.55%287K | ---- | ---- | ---- |
-Recievables adjustments allowances | 95.24%-3K | 95.24%-3K | ---- | ---- | ---- | -40.00%-63K | -40.00%-63K | ---- | ---- | ---- |
Inventory | 54.83%8.93M | 54.83%8.93M | -10.84%7.86M | -24.29%6.57M | -38.65%5.91M | -14.14%5.77M | -14.14%5.77M | 7.99%8.81M | 7.05%8.67M | 43.70%9.63M |
Prepaid assets | 352.03%1.67M | 352.03%1.67M | 157.21%535K | 152.14%590K | 43.92%521K | -20.30%369K | -20.30%369K | -26.24%208K | -39.22%234K | -5.48%362K |
Total current assets | 47.35%14.62M | 47.35%14.62M | 4.11%12.96M | -11.11%13.12M | -10.17%12.06M | 3.62%9.92M | 3.62%9.92M | -1.16%12.45M | 1.55%14.76M | 10.41%13.43M |
Non current assets | ||||||||||
Net PPE | -7.20%36.67M | -7.20%36.67M | -9.86%37.17M | -9.37%37.73M | -8.19%38.76M | -7.37%39.51M | -7.37%39.51M | -1.08%41.24M | -0.23%41.63M | -0.13%42.22M |
-Gross PPE | -0.80%67.07M | -0.80%67.07M | -4.70%67M | -5.13%66.93M | -4.54%67.75M | -4.31%67.61M | -4.31%67.61M | 1.16%70.3M | 1.98%70.54M | -0.88%70.97M |
-Accumulated depreciation | -8.20%-30.4M | -8.20%-30.4M | -2.63%-29.83M | -0.99%-29.2M | -0.82%-28.99M | -0.35%-28.1M | -0.35%-28.1M | -4.52%-29.07M | -5.33%-28.92M | 1.96%-28.75M |
Goodwill and other intangible assets | -37.63%1.37M | -37.63%1.37M | -35.91%1.56M | -32.92%1.75M | -24.89%1.94M | -15.48%2.19M | -15.48%2.19M | 1.08%2.43M | 21.15%2.61M | 24.43%2.59M |
-Other intangible assets | -37.63%1.37M | -37.63%1.37M | ---- | ---- | ---- | -15.48%2.19M | -15.48%2.19M | ---- | ---- | ---- |
Non current deferred assets | --134K | --134K | --135K | --134K | ---- | --0 | --0 | ---- | ---- | ---- |
Total non current assets | -8.47%38.17M | -8.47%38.17M | -11.00%38.86M | -10.46%39.61M | -9.15%40.7M | -7.83%41.7M | -7.83%41.7M | -0.96%43.67M | 0.82%44.24M | 1.02%44.81M |
Total assets | 2.26%52.79M | 2.26%52.79M | -7.65%51.82M | -10.62%52.73M | -9.39%52.77M | -5.83%51.63M | -5.83%51.63M | -1.00%56.11M | 1.00%59M | 3.04%58.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.30%6.86M | 31.30%6.86M | -58.51%4.47M | -45.96%5.4M | --5.22M | 26.93%5.22M | 26.93%5.22M | --10.78M | --9.99M | ---- |
-accounts payable | 37.52%6.34M | 37.52%6.34M | -60.81%3.95M | -52.33%4.34M | --4.48M | 27.38%4.61M | 27.38%4.61M | --10.08M | --9.1M | ---- |
-Other payable | -15.52%517K | -15.52%517K | -25.25%521K | 19.06%1.06M | --734K | 23.64%612K | 23.64%612K | --697K | --892K | ---- |
Current accrued expenses | 23.36%3.55M | 23.36%3.55M | --3.87M | --3.07M | --3.32M | 75.64%2.88M | 75.64%2.88M | ---- | ---- | ---- |
Current debt and capital lease obligation | -13.57%5.51M | -13.57%5.51M | -48.19%6.25M | -54.76%6.42M | 0.52%6.62M | 86.18%6.37M | 86.18%6.37M | 185.18%12.07M | 347.06%14.19M | 181.40%6.58M |
-Current debt | -15.00%4.85M | -15.00%4.85M | -51.00%5.59M | -57.82%5.71M | 0.36%5.9M | 112.48%5.71M | 112.48%5.71M | 225.38%11.4M | 388.30%13.53M | 649.49%5.88M |
-Current capital lease obligation | -1.35%659K | -1.35%659K | -0.30%666K | 7.19%716K | 1.84%719K | -9.49%668K | -9.49%668K | -8.24%668K | 64.94%668K | -54.60%706K |
Current liabilities | 7.12%16.18M | 7.12%16.18M | -34.96%14.86M | -38.43%14.89M | 3.47%15.71M | 53.84%15.1M | 53.84%15.1M | 128.24%22.85M | 117.73%24.19M | 58.23%15.19M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 26.41%14.09M | 26.41%14.09M | 293.66%12.36M | 296.30%13.08M | 13.66%12.32M | -0.12%11.14M | -0.12%11.14M | -61.05%3.14M | -62.31%3.3M | 18.60%10.84M |
-Long term debt | 45.98%11.74M | 45.98%11.74M | --9.85M | --10.45M | 28.52%9.48M | 6.85%8.05M | 6.85%8.05M | ---- | ---- | 52.16%7.38M |
-Long term capital lease obligation | -24.39%2.34M | -24.39%2.34M | -20.13%2.51M | -20.36%2.63M | -17.99%2.84M | -14.58%3.1M | -14.58%3.1M | -12.97%3.14M | -19.64%3.3M | -19.30%3.46M |
Non current deferred liabilities | --0 | --0 | --0 | --0 | -103.44%-61K | -91.70%178K | -91.70%178K | -59.12%1.33M | -47.15%1.66M | -38.12%1.77M |
Employee benefits | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.75%1K |
Total non current liabilities | 24.42%14.09M | 24.42%14.09M | 176.35%12.36M | 163.59%13.08M | -2.81%12.26M | -14.88%11.32M | -14.88%11.32M | -60.51%4.47M | -59.73%4.96M | 1.50%12.61M |
Total liabilities | 14.54%30.27M | 14.54%30.27M | -0.36%27.22M | -4.03%27.97M | 0.62%27.97M | 14.30%26.42M | 14.30%26.42M | 28.04%27.32M | 24.39%29.15M | 26.22%27.8M |
Shareholders'equity | ||||||||||
Share capital | 0.03%113.78M | 0.03%113.78M | 0.52%113.81M | 0.31%113.78M | 0.03%113.75M | 0.11%113.75M | 0.11%113.75M | -0.26%113.22M | -0.01%113.42M | -0.07%113.72M |
-common stock | 0.03%113.78M | 0.03%113.78M | 0.52%113.81M | 0.31%113.78M | 0.03%113.75M | 0.11%113.75M | 0.11%113.75M | -0.26%113.22M | -0.01%113.42M | -0.07%113.72M |
Retained earnings | -3.21%-94.43M | -3.21%-94.43M | -5.74%-92.32M | -6.77%-92.09M | -7.10%-91.75M | -8.41%-91.5M | -8.41%-91.5M | -8.36%-87.31M | -6.74%-86.26M | -4.99%-85.67M |
Paid-in capital | 7.72%3.18M | 7.72%3.18M | 7.62%3.11M | 14.61%3.08M | 17.46%2.81M | 19.11%2.95M | 19.11%2.95M | 20.27%2.89M | 13.78%2.68M | 4.10%2.39M |
Total stockholders'equity | -10.62%22.53M | -10.62%22.53M | -14.57%24.6M | -17.06%24.76M | -18.53%24.8M | -20.51%25.2M | -20.51%25.2M | -18.53%28.8M | -14.67%29.85M | -11.75%30.44M |
Total equity | -10.62%22.53M | -10.62%22.53M | -14.57%24.6M | -17.06%24.76M | -18.53%24.8M | -20.51%25.2M | -20.51%25.2M | -18.53%28.8M | -14.67%29.85M | -11.75%30.44M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data