(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q2)Jun 30, 2019 | |
---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||
Cash flow from continuing operating activities | 32.22%-12.87M | 12.78%-18.99M | -32.24%-21.77M | -14.47%-16.47M | -14.38M | -8.54M |
Net income from continuing operations | 29.69%-17.03M | 22.29%-24.22M | -22.13%-31.16M | -34.68%-25.52M | ---18.95M | ---6.47M |
Depreciation and amortization | 65.91%803K | 55.63%484K | 11.07%311K | 6.87%280K | --262K | --67K |
Deferred tax | ---- | ---- | ---- | ---- | ---80K | ---- |
Other non cash items | 5.49%1.31M | 69.36%1.24M | -90.81%731K | 436.48%7.96M | --1.48M | --3.93M |
Change In working capital | 98.05%-26K | -232.18%-1.34M | 130.05%1.01M | -1,109.31%-3.36M | --333K | ---2.98M |
-Change in receivables | 519.60%1.67M | -130.69%-398K | 148.87%1.3M | -190.24%-2.65M | --2.94M | ---2.57M |
-Change in payables and accrued expense | -82.50%-1.71M | -228.77%-937K | 59.46%-285K | 73.04%-703K | ---2.61M | ---394K |
-Change in other current assets | --14K | --0 | 50.00%-2K | ---4K | --0 | ---19K |
Cash from discontinued investing activities | ||||||
Operating cash flow | 32.20%-12.87M | 20.20%-18.99M | -144.23%-23.8M | 35.27%-9.74M | ---15.05M | ---5.33M |
Investing cash flow | ||||||
Cash flow from continuing investing activities | 2,276.47%370K | -100.14%-17K | 195.65%12.16M | -4,473.02%-12.71M | -278K | -270K |
Net intangibles purchase and sale | -56.03%-220K | 59.01%-141K | -60.75%-344K | 24.11%-214K | ---282K | ---273K |
Net investment purchase and sale | 375.81%590K | -99.01%124K | 200.00%12.5M | ---12.5M | --0 | ---- |
Cash from discontinued investing activities | ||||||
Investing cash flow | 2,276.47%370K | -100.14%-17K | 195.65%12.16M | -4,473.02%-12.71M | ---278K | ---270K |
Financing cash flow | ||||||
Cash flow from continuing financing activities | 14.54%7.03M | -79.36%6.13M | 35.36%29.72M | 201.64%21.95M | 7.28M | -380K |
Net issuance payments of debt | -95.35%345K | -56.03%7.42M | 263.95%16.88M | 1.24%4.64M | --4.58M | ---378K |
Net common stock issuance | --5.54M | --0 | -29.39%16.58M | --23.49M | --0 | ---- |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 35,666.67%2.15M | -99.19%6K | -34.51%742K | --1.13M | --0 | ---- |
Net other financing activities | 13.77%-545K | 83.91%-632K | 41.15%-3.93M | -276.75%-6.68M | --3.78M | --158K |
Cash from discontinued financing activities | ||||||
Financing cash flow | 14.56%7.03M | -79.36%6.13M | 35.36%29.72M | 201.64%21.95M | --7.28M | ---380K |
Net cash flow | ||||||
Beginning cash position | -53.80%11.05M | 309.20%23.93M | -7.73%5.85M | -56.01%6.34M | --14.41M | --11.15M |
Current changes in cash | 57.45%-5.48M | -171.18%-12.87M | 3,694.43%18.08M | 93.75%-503K | ---8.05M | ---5.98M |
Effect of exchange rate changes | -200.00%-9K | -200.00%-3K | -107.69%-1K | 172.22%13K | ---18K | --33K |
End cash Position | -49.62%5.57M | -53.80%11.05M | 309.20%23.93M | -7.73%5.85M | --6.34M | --5.21M |
Free cash flow | 31.55%-13.09M | 20.75%-19.13M | -142.43%-24.14M | 35.06%-9.96M | ---15.33M | ---5.6M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | -- | -- |
No Data