(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 71.58%-1.04M | 23.62%-11.54M | 63.72%-1.81M | 17.58%-2.78M | 21.79%-3.29M | -44.62%-3.65M | -52.29%-15.1M | -78.51%-5M | -16.71%-3.37M | -58.42%-4.2M |
Net income from continuing operations | 40.13%-3.16M | -15.94%-16.08M | 14.98%-3.37M | 9.50%-3.2M | -40.76%-4.23M | -56.98%-5.27M | -32.84%-13.87M | 3.64%-3.97M | -70.86%-3.54M | -66.37%-3.01M |
Operating gains losses | ---538K | --271K | --343K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 4.44%47K | 0.00%178K | -10.87%41K | 4.55%46K | 6.98%46K | 0.00%45K | 10.56%178K | 9.52%46K | 7.32%44K | 7.50%43K |
Change In working capital | 78.23%2.44M | 248.41%3.36M | 177.11%994K | 380.00%266K | 150.38%731K | 139.75%1.37M | -393.25%-2.26M | -223.59%-1.29M | 91.56%-95K | -35.10%-1.45M |
-Change in prepaid assets | --0 | 196.44%2.96M | --0 | 318.50%437K | 211.05%1.33M | 377.62%1.19M | -508.53%-3.06M | -177.99%-1.24M | 65.34%-200K | -113.01%-1.2M |
-Change in payables and accrued expense | 760.27%1.93M | -67.57%227K | 208.08%562K | -108.21%-72K | -96.37%-487K | -62.10%224K | 451.76%700K | -162.63%-520K | 5,946.67%877K | 24.85%-248K |
-Change in other current assets | 2,805.00%541K | 43.72%286K | -7.26%460K | 90.37%-72K | -555.56%-82K | -104.62%-20K | 121.75%199K | 253.09%496K | -46.95%-748K | 111.25%18K |
-Change in other current liabilities | -7.69%-28K | -9.09%-108K | -12.00%-28K | -12.50%-27K | -3.85%-27K | -8.33%-26K | -4.21%-99K | 0.00%-25K | 0.00%-24K | -13.04%-26K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 71.58%-1.04M | 23.62%-11.54M | 63.72%-1.81M | 17.58%-2.78M | 21.79%-3.29M | -44.62%-3.65M | -52.29%-15.1M | -78.51%-5M | -16.71%-3.37M | -58.42%-4.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 0 | 0 | 70.00%-21K | 0 | 0 | ||||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | ---- | ---- | 70.00%-21K | --0 | --0 | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---- | --0 | --0 | --0 | ---- | ---- | 70.00%-21K | --0 | --0 | ---- |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 174K | 27.05%2.2M | -70.36%514K | 0 | -91.33%1.73M | 57,900.00%1.73M | ||||
Net common stock issuance | --174K | -3.29%1.68M | -100.69%-12K | ---- | ---- | --0 | -89.06%1.73M | 57,900.00%1.73M | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | --526K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --174K | 27.05%2.2M | -70.36%514K | ---- | ---- | --0 | -91.33%1.73M | 57,900.00%1.73M | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -89.87%1.05M | -56.32%10.38M | -82.77%2.35M | -79.77%3.44M | -68.32%6.73M | -56.32%10.38M | 72.84%23.77M | -48.69%13.65M | -39.40%17.02M | -31.00%21.25M |
Current changes in cash | 76.35%-864K | 30.31%-9.33M | 60.20%-1.3M | 67.63%-1.09M | 22.18%-3.29M | -44.62%-3.65M | -233.65%-13.39M | -15.53%-3.27M | -126.14%-3.37M | -56.44%-4.22M |
End cash Position | -97.21%188K | -89.87%1.05M | -89.87%1.05M | -82.77%2.35M | -79.77%3.44M | -68.32%6.73M | -56.32%10.38M | -56.32%10.38M | -48.69%13.65M | -39.40%17.02M |
Free cash flow | 71.58%-1.04M | 23.73%-11.54M | 63.72%-1.81M | 17.58%-2.78M | 22.18%-3.29M | -44.62%-3.65M | -51.44%-15.12M | -77.05%-5M | -16.71%-3.37M | -56.44%-4.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data