(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -97.21%188K | -89.87%1.05M | -89.87%1.05M | -82.77%2.35M | -79.77%3.44M | -68.32%6.73M | -56.32%10.38M | -56.32%10.38M | -48.69%13.65M | -39.40%17.02M |
-Cash and cash equivalents | -97.21%188K | -89.87%1.05M | -89.87%1.05M | -82.77%2.35M | -79.77%3.44M | -68.32%6.73M | -56.32%10.38M | -56.32%10.38M | -48.69%13.65M | -39.40%17.02M |
Prepaid assets | -64.31%1.45M | -61.96%1.99M | -61.96%1.99M | -45.40%2.45M | -20.64%2.82M | 326.47%4.06M | 121.09%5.23M | 121.09%5.23M | 112.35%4.49M | 130.92%3.55M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.79%-8K |
Total current assets | -84.83%1.64M | -80.52%3.04M | -80.52%3.04M | -73.52%4.8M | -69.56%6.26M | -54.29%10.79M | -40.26%15.62M | -40.26%15.62M | -40.01%18.14M | -32.89%20.56M |
Non current assets | ||||||||||
Net PPE | -57.88%131K | -50.00%178K | -50.00%178K | -45.52%219K | -40.58%265K | -33.55%311K | -16.82%356K | -16.82%356K | -10.07%402K | -8.61%446K |
-Gross PPE | -7.57%1.2M | -7.28%1.22M | -7.28%1.22M | -7.01%1.25M | -6.75%1.27M | -5.06%1.3M | 1.23%1.32M | 1.23%1.32M | 3.07%1.34M | 3.10%1.36M |
-Accumulated depreciation | -8.33%-1.07M | -8.52%-1.04M | -8.52%-1.04M | -9.48%-1.03M | -9.71%-1.01M | -9.82%-984K | -10.07%-962K | -10.07%-962K | -9.95%-939K | -9.95%-917K |
Total non current assets | -57.88%131K | -50.00%178K | -50.00%178K | -45.52%219K | -40.58%265K | -33.55%311K | -16.82%356K | -16.82%356K | -10.07%402K | -8.61%446K |
Total assets | -84.07%1.77M | -79.84%3.22M | -79.84%3.22M | -72.92%5.02M | -68.95%6.52M | -53.89%11.1M | -39.89%15.97M | -39.89%15.97M | -39.57%18.54M | -32.51%21.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 111.12%1.75M | -31.48%457K | -31.48%457K | -73.52%277K | 4.42%638K | 102.20%827K | 529.25%667K | 529.25%667K | 150.84%1.05M | 20.51%611K |
-accounts payable | 111.12%1.75M | -31.48%457K | -31.48%457K | -73.52%277K | 4.42%638K | 102.20%827K | 529.25%667K | 529.25%667K | 150.84%1.05M | 20.51%611K |
Current accrued expenses | 103.91%1.98M | 48.07%1.35M | 48.07%1.35M | -8.19%964K | 11.02%675K | -8.03%973K | 18.05%909K | 18.05%909K | 59.82%1.05M | 4.47%608K |
Current debt and capital lease obligation | -25.45%82K | -4.63%103K | -4.63%103K | 10.48%116K | 10.78%113K | 8.91%110K | 31.71%108K | 31.71%108K | 19.32%105K | 8.51%102K |
-Current capital lease obligation | -25.45%82K | -4.63%103K | -4.63%103K | 10.48%116K | 10.78%113K | 8.91%110K | 31.71%108K | 31.71%108K | 19.32%105K | 8.51%102K |
Current liabilities | 99.58%3.81M | 13.18%1.91M | 13.18%1.91M | -38.35%1.36M | 7.95%1.43M | 21.81%1.91M | 75.78%1.68M | 75.78%1.68M | 89.41%2.2M | 11.67%1.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -96.47%3K | -91.15%10K | -91.15%10K | -82.27%25K | -67.26%55K | -56.41%85K | -26.14%113K | -26.14%113K | -18.02%141K | -11.58%168K |
-Long term capital lease obligation | -96.47%3K | -91.15%10K | -91.15%10K | -82.27%25K | -67.26%55K | -56.41%85K | -26.14%113K | -26.14%113K | -18.02%141K | -11.58%168K |
Derivative product liabilities | --578K | --863K | --863K | --1.11M | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current liabilities | 583.53%581K | 672.57%873K | 672.57%873K | 707.80%1.14M | -67.26%55K | -56.41%85K | -26.14%113K | -26.14%113K | -18.02%141K | -11.58%168K |
Total liabilities | 120.20%4.39M | 54.65%2.78M | 54.65%2.78M | 6.58%2.5M | -0.54%1.48M | 13.16%2M | 61.75%1.8M | 61.75%1.8M | 75.56%2.34M | 8.45%1.49M |
Shareholders'equity | ||||||||||
Share capital | -87.50%1K | 0.00%1K | 0.00%1K | 57.14%11K | 14.29%8K | 14.29%8K | -85.71%1K | -85.71%1K | 0.00%7K | 0.00%7K |
-common stock | -87.50%1K | 0.00%1K | 0.00%1K | 57.14%11K | 14.29%8K | 14.29%8K | -85.71%1K | -85.71%1K | 0.00%7K | 0.00%7K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -14.42%-110.76M | -17.57%-107.61M | -17.57%-107.61M | -19.04%-104.24M | -20.24%-101.04M | -19.48%-96.8M | -17.86%-91.53M | -17.86%-91.53M | -19.06%-87.56M | -17.56%-84.03M |
Paid-in capital | 2.11%108.14M | 2.22%108.05M | 2.22%108.05M | 2.89%106.75M | 2.44%106.07M | 2.49%105.9M | 2.51%105.7M | 2.51%105.7M | 0.84%103.75M | 2.29%103.54M |
Total stockholders'equity | -128.82%-2.63M | -96.89%441K | -96.89%441K | -84.41%2.53M | -74.16%5.04M | -59.19%9.11M | -44.32%14.17M | -44.32%14.17M | -44.81%16.2M | -34.40%19.52M |
Total equity | -128.82%-2.63M | -96.89%441K | -96.89%441K | -84.41%2.53M | -74.16%5.04M | -59.19%9.11M | -44.32%14.17M | -44.32%14.17M | -44.81%16.2M | -34.40%19.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data