US Stock MarketDetailed Quotes

BOXD.WS BOXED INC C/WTS 22/12/25 (TO PUR COM)

Watchlist

0.0077
0.00000.00%

Trading Mar 17 16:00 ET

0Market Cap0.00P/E (TTM)

BOXED INC C/WTS 22/12/25 (TO PUR COM) Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2022

(Q2)Jun 30, 2022

(Q1)Mar 31, 2022

(FY)Dec 31, 2021

(Q4)Dec 31, 2021

(Q3)Sep 30, 2021

(Q2)Jun 30, 2021

(Q1)Mar 31, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

Operating Cash Flow (Indirect Method)

Cash flow from continuing operating activities

-0.83%-13.05M

-261.14%-28.5M

-480.89%-36.35M

-121.90%-53.47M

-26.37M

-12.95M

-7.89M

-6.26M

47.48%-24.1M

-6.26%-45.88M

Net income from continuing operations

-344.85%-26.38M

-212.94%-31.82M

-154.92%-36.21M

-101.01%-69.22M

---38.92M

---5.93M

---10.17M

---14.21M

47.35%-34.44M

-29.96%-65.4M

Operating gains losses

-137,400.00%-45.31M

53.21%-976K

433.46%4.19M

40.93%7.48M

--8.75M

--33K

---2.09M

--786K

3,072.17%5.31M

78.15%-178.67K

Depreciation and amortization

-2.18%1.08M

-3.40%1.19M

-17.40%1.02M

-6.04%4.5M

--930.52K

--1.1M

--1.23M

9.32%4.79M

-7.51%4.38M

Other non cash items

33,480.28%47.68M

--5.42M

--1.2M

--6.12M

--5.88M

--142K

----

Change In working capital

165.35%5.67M

-358.36%-6.77M

-310.68%-11.8M

-229.86%-6.3M

---5.84M

---8.68M

--2.62M

--5.6M

-114.81%-1.91M

610.36%12.9M

-Change in receivables

114.46%745K

-127.36%-757K

26.30%-2.29M

-1,726.39%-8.98M

---3.49M

---5.15M

--2.77M

---3.11M

438.18%552.14K

-123.52%-163.27K

-Change in inventory

160.96%3.93M

-229.24%-1.95M

-256.09%-1.64M

3,467.50%2.78M

--228.12K

--1.51M

---460K

-72.66%77.9K

106.95%284.89K

-Change in prepaid assets

236.00%3.1M

201.58%1.61M

-4,414.47%-17.79M

-378.12%-2.84M

--1.42M

---2.28M

---1.59M

---394K

-4.53%1.02M

99.59%1.07M

-Change in payables and accrued expense

-1,119.28%-2.54M

-195.35%-1.72M

-229.03%-8.19M

380.91%19.84M

--13.83M

--249K

---581K

--6.35M

-253.45%-7.06M

49.15%4.6M

-Change in other current assets

---253K

---4K

--82K

41.62%3.61M

--3.61M

--0

-57.62%2.55M

61.64%6.01M

-Change in other current liabilities

110.36%157K

-177.18%-2.89M

25.89%-1.29M

-204.45%-874.07K

---1.37M

---1.52M

--3.75M

---1.74M

322.59%836.79K

106.80%198.02K

-Change in other working capital

135.80%533K

66.98%-1.07M

290.06%19.31M

-16,988.30%-19.84M

---20.07M

---1.49M

---3.23M

--4.95M

-86.91%117.5K

12.81%897.51K

Cash from discontinued investing activities

Operating cash flow

-0.83%-13.05M

-261.14%-28.5M

-480.89%-36.35M

-121.90%-53.47M

---26.37M

---12.95M

---7.89M

---6.26M

47.48%-24.1M

-6.26%-45.88M

Investing cash flow

Cash flow from continuing investing activities

3,619.35%5.77M

-2,058.52%-8.74M

401.67%1.27M

-5,169.15%-64.72M

-64.05M

155K

-405K

-420K

68.33%-1.23M

9.03%-3.88M

Capital expenditure reported

-933.97%-1.3M

-245.35%-1.45M

-42.62%-599K

30.32%-1.07M

---387.74K

--156K

---419K

---420K

60.19%-1.54M

10.24%-3.86M

Net business purchase and sale

----

---3.6M

----

--0

Net investment purchase and sale

--7.06M

---7.32M

--1.87M

---60.05M

--0

Net other investing changes

1,100.00%10K

----

---1K

----

1,730.00%308.33K

-151.87%-18.92K

Cash from discontinued investing activities

Investing cash flow

3,619.35%5.77M

-2,058.52%-8.74M

401.67%1.27M

-5,169.15%-64.72M

---64.05M

--155K

---405K

---420K

68.33%-1.23M

9.03%-3.88M

Financing cash flow

Cash flow from continuing financing activities

-100.00%1K

867.59%7.2M

99.21%-7K

361.28%195.94M

160.24M

37.53M

-938K

-889K

601.77%42.48M

-92.56%6.05M

Net issuance payments of debt

-100.04%-17K

98.01%-19K

98.12%-18K

176.01%36.23M

--185.32K

--37.96M

---957K

425.84%13.13M

-121.59%-4.03M

Net common stock issuance

--0

----

--0

----

Net preferred stock issuance

----

--0

----

200.00%30M

-84.62%10M

Proceeds from stock option exercised by employees

-92.62%18K

3,915.79%763K

-83.82%11K

970.38%768.09K

--437.09K

--244K

--19K

--68K

-29.87%71.76K

19.13%102.32K

Net other financing activities

----

22,205.71%158.95M

--159.62M

----

-3,274.47%-719.03K

99.09%-21.31K

Cash from discontinued financing activities

Financing cash flow

-100.00%1K

867.59%7.2M

99.21%-7K

361.28%195.94M

--160.24M

--37.53M

---938K

---889K

601.77%42.48M

-92.56%6.05M

Net cash flow

Beginning cash position

222.18%42.66M

223.47%72.7M

258.80%107.8M

133.07%30.04M

--37.98M

--13.24M

--22.48M

--30.04M

-77.22%12.89M

150.05%56.6M

Current changes in cash

-129.46%-7.29M

-225.32%-30.04M

-363.75%-35.09M

353.28%77.75M

--69.81M

--24.74M

---9.24M

---7.57M

139.25%17.15M

-228.69%-43.71M

End cash Position

-6.86%35.37M

222.18%42.66M

223.47%72.7M

258.80%107.79M

--107.79M

--37.98M

--13.24M

--22.48M

133.07%30.04M

-77.22%12.89M

Free cash flow

-12.24%-14.35M

-260.34%-29.95M

-453.32%-36.95M

-112.77%-54.54M

---26.76M

---12.79M

---8.31M

---6.68M

48.47%-25.63M

-4.77%-49.74M

Currency Unit

USD

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q3)Sep 30, 2022	(Q2)Jun 30, 2022	(Q1)Mar 31, 2022	(FY)Dec 31, 2021	(Q4)Dec 31, 2021	(Q3)Sep 30, 2021	(Q2)Jun 30, 2021	(Q1)Mar 31, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities	-0.83%-13.05M	-261.14%-28.5M	-480.89%-36.35M	-121.90%-53.47M	-26.37M	-12.95M	-7.89M	-6.26M	47.48%-24.1M	-6.26%-45.88M
Net income from continuing operations	-344.85%-26.38M	-212.94%-31.82M	-154.92%-36.21M	-101.01%-69.22M	---38.92M	---5.93M	---10.17M	---14.21M	47.35%-34.44M	-29.96%-65.4M
Operating gains losses	-137,400.00%-45.31M	53.21%-976K	433.46%4.19M	40.93%7.48M	--8.75M	--33K	---2.09M	--786K	3,072.17%5.31M	78.15%-178.67K
Depreciation and amortization	-2.18%1.08M	-3.40%1.19M	-17.40%1.02M	-6.04%4.5M	--930.52K	--1.1M	--1.23M	--1.23M	9.32%4.79M	-7.51%4.38M
Other non cash items	33,480.28%47.68M	--5.42M	--1.2M	--6.12M	--5.88M	--142K	----	----	----	----
Change In working capital	165.35%5.67M	-358.36%-6.77M	-310.68%-11.8M	-229.86%-6.3M	---5.84M	---8.68M	--2.62M	--5.6M	-114.81%-1.91M	610.36%12.9M
-Change in receivables	114.46%745K	-127.36%-757K	26.30%-2.29M	-1,726.39%-8.98M	---3.49M	---5.15M	--2.77M	---3.11M	438.18%552.14K	-123.52%-163.27K
-Change in inventory	160.96%3.93M	-229.24%-1.95M	-256.09%-1.64M	3,467.50%2.78M	--228.12K	--1.51M	--1.51M	---460K	-72.66%77.9K	106.95%284.89K
-Change in prepaid assets	236.00%3.1M	201.58%1.61M	-4,414.47%-17.79M	-378.12%-2.84M	--1.42M	---2.28M	---1.59M	---394K	-4.53%1.02M	99.59%1.07M
-Change in payables and accrued expense	-1,119.28%-2.54M	-195.35%-1.72M	-229.03%-8.19M	380.91%19.84M	--13.83M	--249K	---581K	--6.35M	-253.45%-7.06M	49.15%4.6M
-Change in other current assets	---253K	---4K	--82K	41.62%3.61M	--3.61M	--0	--0	--0	-57.62%2.55M	61.64%6.01M
-Change in other current liabilities	110.36%157K	-177.18%-2.89M	25.89%-1.29M	-204.45%-874.07K	---1.37M	---1.52M	--3.75M	---1.74M	322.59%836.79K	106.80%198.02K
-Change in other working capital	135.80%533K	66.98%-1.07M	290.06%19.31M	-16,988.30%-19.84M	---20.07M	---1.49M	---3.23M	--4.95M	-86.91%117.5K	12.81%897.51K
Cash from discontinued investing activities
Operating cash flow	-0.83%-13.05M	-261.14%-28.5M	-480.89%-36.35M	-121.90%-53.47M	---26.37M	---12.95M	---7.89M	---6.26M	47.48%-24.1M	-6.26%-45.88M
Investing cash flow
Cash flow from continuing investing activities	3,619.35%5.77M	-2,058.52%-8.74M	401.67%1.27M	-5,169.15%-64.72M	-64.05M	155K	-405K	-420K	68.33%-1.23M	9.03%-3.88M
Capital expenditure reported	-933.97%-1.3M	-245.35%-1.45M	-42.62%-599K	30.32%-1.07M	---387.74K	--156K	---419K	---420K	60.19%-1.54M	10.24%-3.86M
Net business purchase and sale	----	----	----	---3.6M	----	----	----	----	--0	--0
Net investment purchase and sale	--7.06M	---7.32M	--1.87M	---60.05M	---60.05M	--0	--0	--0	--0	--0
Net other investing changes	1,100.00%10K	----	----	----	----	---1K	----	----	1,730.00%308.33K	-151.87%-18.92K
Cash from discontinued investing activities
Investing cash flow	3,619.35%5.77M	-2,058.52%-8.74M	401.67%1.27M	-5,169.15%-64.72M	---64.05M	--155K	---405K	---420K	68.33%-1.23M	9.03%-3.88M
Financing cash flow
Cash flow from continuing financing activities	-100.00%1K	867.59%7.2M	99.21%-7K	361.28%195.94M	160.24M	37.53M	-938K	-889K	601.77%42.48M	-92.56%6.05M
Net issuance payments of debt	-100.04%-17K	98.01%-19K	98.12%-18K	176.01%36.23M	--185.32K	--37.96M	---957K	---957K	425.84%13.13M	-121.59%-4.03M
Net common stock issuance	--0	----	----	----	----	--0	----	----	----	----
Net preferred stock issuance	----	----	----	--0	----	----	----	----	200.00%30M	-84.62%10M
Proceeds from stock option exercised by employees	-92.62%18K	3,915.79%763K	-83.82%11K	970.38%768.09K	--437.09K	--244K	--19K	--68K	-29.87%71.76K	19.13%102.32K
Net other financing activities	----	----	----	22,205.71%158.95M	--159.62M	----	----	----	-3,274.47%-719.03K	99.09%-21.31K
Cash from discontinued financing activities
Financing cash flow	-100.00%1K	867.59%7.2M	99.21%-7K	361.28%195.94M	--160.24M	--37.53M	---938K	---889K	601.77%42.48M	-92.56%6.05M
Net cash flow
Beginning cash position	222.18%42.66M	223.47%72.7M	258.80%107.8M	133.07%30.04M	--37.98M	--13.24M	--22.48M	--30.04M	-77.22%12.89M	150.05%56.6M
Current changes in cash	-129.46%-7.29M	-225.32%-30.04M	-363.75%-35.09M	353.28%77.75M	--69.81M	--24.74M	---9.24M	---7.57M	139.25%17.15M	-228.69%-43.71M
End cash Position	-6.86%35.37M	222.18%42.66M	223.47%72.7M	258.80%107.79M	--107.79M	--37.98M	--13.24M	--22.48M	133.07%30.04M	-77.22%12.89M
Free cash flow	-12.24%-14.35M	-260.34%-29.95M	-453.32%-36.95M	-112.77%-54.54M	---26.76M	---12.79M	---8.31M	---6.68M	48.47%-25.63M	-4.77%-49.74M
Currency Unit	USD	USD	USD	USD	USD	USD	USD	USD	USD	USD
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	--	--

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall