(Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | (FY)Jul 3, 2022 | (Q4)Jul 3, 2022 | (Q3)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 55.12M | -54.79%16.08M | 22.58%217.79M | -74.19%8.99M | 11.18%92.92M | 80.31M | 12.79%35.57M | 205.11%177.67M | -15.33%34.81M | 190.98%83.58M |
Net income from continuing operations | ---63.47M | 154.33%18.22M | 374.10%82.05M | 2,006.01%146.22M | -78.31%-32.07M | --1.44M | -315.46%-33.53M | 76.33%-29.93M | 151.58%6.94M | 22.10%-17.99M |
Operating gains losses | --79K | 61.42%-98K | -111.30%-2.65M | -104.14%-150K | -102.79%-534K | ---1.71M | -133.03%-254K | 8,815.61%23.45M | 5,589.39%3.62M | 58,012.12%19.11M |
Depreciation and amortization | --37.07M | 19.36%31.35M | 2.29%109.41M | -14.33%24.39M | -1.81%29.44M | --29.3M | 15.00%26.27M | 16.45%106.96M | 19.26%28.47M | 30.43%29.99M |
Deferred tax | --2.6M | ---9.7M | -1,157.13%-86.48M | -29,651.71%-86.88M | --219K | --178K | --0 | -385.12%-6.88M | 79.41%-292K | --0 |
Other non cash items | --76.5M | -169.55%-31.58M | 271.40%122.95M | -1,255.86%-42.03M | 83.91%86.94M | --32.63M | 1,861.21%45.4M | 344.53%33.1M | 1,537.15%3.64M | 1,094.64%47.27M |
Change In working capital | ---1.31M | 196.96%5.88M | -1,921.69%-24.42M | -186.50%-37.58M | 88.12%4.01M | --15.21M | -170.78%-6.06M | -101.45%-1.21M | -142.08%-13.12M | -91.11%2.13M |
-Change in receivables | ---2.79M | -385.37%-995K | 70.90%-561K | 119.12%373K | 4,153.06%2.08M | ---2.81M | -10,150.00%-205K | -520.96%-1.93M | 7.32%-1.95M | -83.99%49K |
-Change in inventory | ---930K | -42.96%-1.18M | 47.69%-1.01M | 285.71%403K | -226.90%-434K | ---152K | 13.08%-824K | -1,305.11%-1.93M | 63.65%-217K | 288.64%342K |
-Change in prepaid assets | ---2.23M | -109.07%-1.91M | 50.71%-3.11M | 598.44%2.88M | -1,561.13%-5.3M | --227K | 69.71%-915K | -188.51%-6.3M | 79.19%-578K | -112.59%-319K |
-Change in payables and accrued expense | --10.99M | 520.90%16.61M | 923.96%3.37M | -49.56%-16.73M | 806.58%7.72M | --16.33M | -30.70%-3.95M | -101.02%-409K | -167.94%-11.19M | -94.53%851K |
-Change in other current liabilities | ---6.34M | -3,835.50%-6.65M | -347.12%-23.12M | -3,099.02%-24.5M | -105.06%-61K | --1.61M | -103.56%-169K | -79.26%9.36M | -95.95%817K | -77.90%1.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | --55.12M | -54.79%16.08M | 22.58%217.79M | -74.19%8.99M | 11.18%92.92M | --80.31M | 12.79%35.57M | 205.11%177.67M | -15.33%34.81M | 190.98%83.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -70.09M | -182.56%-176.58M | -14.92%-253.22M | -56.89%-65.27M | -39.38%-24.94M | -100.51M | 34.72%-62.49M | -372.07%-220.35M | -125.02%-41.6M | -88.66%-17.9M |
Net PPE purchase and sale | ---62.91M | -13.34%-50.67M | 1.97%-142.4M | -132.23%-36.87M | -89.77%-33.93M | ---26.88M | 25.58%-44.71M | -247.00%-145.27M | -0.83%-15.88M | -141.18%-17.88M |
Net intangibles purchase and sale | ---147K | -176.47%-47K | 99.75%-6K | -205.14%-184K | 593.33%74K | --121K | 98.65%-17K | -3,133.75%-2.43M | 775.00%175K | -125.00%-15K |
Net business purchase and sale | ---7.03M | -690.65%-125.86M | -53.70%-111.66M | -8.93%-28.21M | ---3.87M | ---63.66M | 53.72%-15.92M | -1,385.12%-72.65M | -838.33%-25.9M | --0 |
Net investment purchase and sale | --0 | --0 | --852K | --0 | --12.79M | ---10.09M | ---1.85M | --0 | --0 | --0 |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | ---70.09M | -182.56%-176.58M | -14.92%-253.22M | -56.89%-65.27M | -39.38%-24.94M | ---100.51M | 34.72%-62.49M | -372.07%-220.35M | -125.02%-41.6M | -88.66%-17.9M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 164.65M | -1.47%5.09M | 915.40%98.96M | 368.51%90.99M | 133.54%2.84M | -41K | 669.05%5.17M | -134.87%-12.14M | -1,550.66%-33.89M | -317.83%-8.46M |
Net issuance payments of debt | --263.49M | 923.25%135.32M | 3,525.67%297.42M | 6,162.48%248.87M | 1,423.43%27.17M | --8.16M | 744.13%13.22M | -123.60%-8.68M | -99.95%-4.11M | 0.00%-2.05M |
Net common stock issuance | ---87.26M | -1,621.88%-130.14M | -251.57%-95.41M | -143.02%-73.97M | -453.70%-5.68M | ---8.21M | ---7.56M | --62.95M | ---30.44M | ---1.03M |
Net preferred stock issuance | ---- | ---- | -60.69%-80.83M | ---74M | ---- | ---- | ---- | ---50.3M | --0 | --0 |
Cash dividends paid | ---- | ---- | ---3.97M | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---5.38M | --7K | ---- |
Net other financing activities | ---7.62M | 83.17%-84K | -70.09%-18.25M | -1,017.16%-5.93M | ---11.83M | --8K | -143.58%-499K | -440.88%-10.73M | --647K | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --164.65M | -1.47%5.09M | 915.40%98.96M | 368.51%90.99M | 133.54%2.84M | ---41K | 669.05%5.17M | -134.87%-12.14M | -1,550.66%-33.89M | -317.83%-8.46M |
Net cash flow | ||||||||||
Beginning cash position | --40.09M | 47.94%195.63M | -29.32%132.24M | -6.90%161.04M | -22.35%89.81M | --110.36M | -29.32%132.24M | 32.97%187.09M | 3.85%172.98M | -22.48%115.66M |
Current changes in cash | --149.67M | -614.43%-155.4M | 215.90%63.53M | 185.32%34.71M | 23.76%70.82M | ---20.25M | 66.58%-21.75M | -218.23%-54.81M | -297.78%-40.68M | 232.46%57.22M |
Effect of exchange rate changes | --194K | -16.26%-143K | -180.43%-129K | -96.72%-120K | 322.22%418K | ---304K | -301.64%-123K | -270.37%-46K | -38.64%-61K | -34.87%99K |
End cash Position | --189.96M | -63.68%40.09M | 47.94%195.63M | 47.94%195.63M | -6.90%161.04M | --89.81M | -9.59%110.36M | -29.32%132.24M | -29.32%132.24M | 3.85%172.98M |
Free cash flow | ---7.94M | -279.14%-34.7M | 430.22%68.25M | -449.05%-28.49M | -0.92%58.99M | --46.9M | 69.31%-9.15M | -14.39%12.87M | -66.70%8.16M | 184.39%59.54M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data