(Q2)Dec 31, 2023 | (Q1)Oct 1, 2023 | (FY)Jul 2, 2023 | (Q4)Jul 2, 2023 | (Q3)Apr 2, 2023 | (Q2)Jan 1, 2023 | (Q1)Oct 2, 2022 | (FY)Jul 3, 2022 | (Q4)Jul 3, 2022 | (Q3)Mar 27, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | --189.96M | -64.62%40.09M | 47.94%195.63M | 47.94%195.63M | -12.90%150.67M | --91.57M | -7.18%113.3M | -29.32%132.24M | -29.32%132.24M | --172.98M |
-Cash and cash equivalents | --189.96M | -63.68%40.09M | 47.94%195.63M | 47.94%195.63M | -12.90%150.67M | --79.45M | -9.59%110.36M | -29.32%132.24M | -29.32%132.24M | --172.98M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | --12.13M | --2.94M | ---- | ---- | ---- |
Receivables | --6.88M | -24.75%4.09M | -40.85%3.09M | -40.85%3.09M | 39.65%6.16M | --8.81M | 58.38%5.43M | 58.39%5.23M | 58.39%5.23M | --4.41M |
-Accounts receivable | --6.88M | -24.75%4.09M | -40.85%3.09M | -40.85%3.09M | 39.65%6.16M | --8.81M | 58.38%5.43M | 58.39%5.23M | 58.39%5.23M | --4.41M |
Inventory | --14.17M | 18.27%13.18M | 11.25%11.47M | 11.25%11.47M | 17.82%11.85M | --11.41M | 17.65%11.15M | 24.07%10.31M | 24.07%10.31M | --10.06M |
Restricted cash | ---- | ---- | ---- | ---- | --10.37M | --10.36M | ---- | ---- | ---- | ---- |
Other current assets | --24.3M | 33.86%19.39M | 44.48%18.4M | 44.48%18.4M | 68.40%19.65M | --14.21M | 39.41%14.49M | 58.04%12.73M | 58.04%12.73M | --11.67M |
Total current assets | --237.37M | -48.51%78.82M | 36.25%230.66M | 36.25%230.66M | -6.01%200.77M | --138.91M | -4.08%153.08M | -18.39%169.29M | -18.39%169.29M | --213.62M |
Non current assets | ||||||||||
Net PPE | --1.89B | 122.12%1.86B | 108.46%1.66B | 108.46%1.66B | 18.54%916.32M | --907.43M | 9.49%838.88M | 13.96%797.42M | 13.96%797.42M | --772.98M |
-Gross PPE | --2.38B | 92.09%2.33B | 82.77%2.1B | 82.77%2.1B | 16.09%1.33B | --1.3B | 13.04%1.21B | 17.78%1.15B | 17.78%1.15B | --1.15B |
-Accumulated depreciation | ---491.51M | -24.42%-463.39M | -24.64%-439.31M | -24.64%-439.31M | -11.03%-416.67M | ---393.61M | -21.96%-372.43M | -27.44%-352.46M | -27.44%-352.46M | ---375.29M |
Goodwill and other intangible assets | --947.94M | 11.58%946.4M | 1.86%862.44M | 1.86%862.44M | 1.95%858.65M | --856.29M | 1.62%848.17M | 1.85%846.69M | 1.85%846.69M | --842.23M |
-Goodwill | --826.62M | 11.01%825.52M | 1.46%753.54M | 1.46%753.54M | 1.55%750.23M | --748.59M | 1.03%743.66M | 2.27%742.67M | 2.27%742.67M | --738.79M |
-Other intangible assets | --121.32M | 15.66%120.88M | 4.70%108.9M | 4.70%108.9M | 4.81%108.42M | --107.7M | 6.04%104.51M | -1.05%104.02M | -1.05%104.02M | --103.44M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.25M |
Non current deferred assets | --84.77M | --86.24M | --73.81M | --73.81M | ---- | ---- | ---- | --0 | --0 | ---- |
Other non current assets | --33.53M | -68.02%12.58M | -70.51%12.1M | -70.51%12.1M | -7.43%38.41M | --38.64M | -7.55%39.34M | -6.30%41.02M | -6.30%41.02M | --41.49M |
Total non current assets | --2.95B | 68.48%2.91B | 54.92%2.61B | 54.92%2.61B | 9.37%1.81B | --1.8B | 4.97%1.73B | 7.01%1.69B | 7.01%1.69B | --1.66B |
Total assets | --3.19B | 58.95%2.99B | 53.22%2.84B | 53.22%2.84B | 7.62%2.01B | --1.94B | 4.17%1.88B | 4.05%1.85B | 4.05%1.85B | --1.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | --69.32M | 42.25%72.7M | 33.75%66.59M | 33.75%66.59M | 44.12%57.26M | --56.06M | 23.84%51.11M | 27.21%49.79M | 27.21%49.79M | --39.73M |
-accounts payable | --51.35M | 42.32%57.3M | 40.02%53.51M | 40.02%53.51M | 59.23%46.6M | --44.59M | 31.03%40.27M | 29.60%38.22M | 29.60%38.22M | --29.27M |
-Total tax payable | --17.97M | 42.01%15.4M | 13.04%13.08M | 13.04%13.08M | 1.88%10.66M | --11.47M | 2.88%10.84M | 19.93%11.57M | 19.93%11.57M | --10.47M |
Current accrued expenses | --21.97M | 54.01%25.91M | 31.95%20.02M | 31.95%20.02M | -19.30%19.59M | --18.56M | -22.14%16.82M | -34.14%15.18M | -34.14%15.18M | --24.28M |
Current debt and capital lease obligation | --40.97M | 513.46%35.79M | 568.63%33.2M | 568.63%33.2M | 12.64%5.57M | --5.82M | -87.00%5.83M | -1.82%4.97M | -1.82%4.97M | --4.94M |
-Current debt | --9.25M | 64.47%9.6M | 88.04%9.34M | 88.04%9.34M | 12.64%5.57M | --5.82M | -87.00%5.83M | -1.82%4.97M | -1.82%4.97M | --4.94M |
-Current capital lease obligation | --31.72M | --26.19M | --23.87M | --23.87M | ---- | ---- | ---- | --0 | --0 | ---- |
Current deferred liabilities | --37.76M | 34.24%31.56M | -2.07%19.94M | -2.07%19.94M | 15.54%38.15M | --32.36M | 31.05%23.51M | 17.15%20.36M | 17.15%20.36M | --33.02M |
Other current liabilities | --11.5M | 19.73%16.65M | 8.82%14.28M | 8.82%14.28M | 59.19%10.95M | --12M | 45.01%13.91M | 43.01%13.12M | 43.01%13.12M | --6.88M |
Current liabilities | --195.13M | 59.03%193.6M | 41.58%168.71M | 41.58%168.71M | 21.20%146.89M | --139.02M | -15.93%121.74M | 10.98%119.16M | 10.98%119.16M | --121.2M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --2.35B | 95.62%2.5B | 76.01%2.22B | 76.01%2.22B | 2.23%1.29B | --1.27B | 5.84%1.28B | 1.41%1.26B | 1.41%1.26B | --1.26B |
-Long term debt | --1.13B | 45.33%1.28B | 31.63%1.14B | 31.63%1.14B | 3.34%897.4M | --876.86M | 5.89%878.24M | -0.62%865.09M | -0.62%865.09M | --868.37M |
-Long term capital lease obligation | --1.22B | 206.53%1.22B | 172.57%1.08B | 172.57%1.08B | -0.21%393.89M | --394.84M | 5.73%398.22M | 6.14%397.6M | 6.14%397.6M | --394.71M |
Non current deferred liabilities | --4.2M | -72.64%4.08M | -72.05%4.16M | -72.05%4.16M | 9.93%15.77M | --15.21M | 5.08%14.91M | 25.41%14.88M | 25.41%14.88M | --14.35M |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --37.95M |
Other non current liabilities | --599.51M | -65.63%106.58M | -44.82%146.42M | -44.82%146.42M | 1.51%265.37M | --361.91M | 241.91%310.12M | 202.42%265.37M | 202.42%265.37M | --261.41M |
Total non current liabilities | --2.96B | 62.83%2.61B | 53.80%2.37B | 53.80%2.37B | -0.28%1.57B | --1.65B | 22.16%1.6B | 14.74%1.54B | 14.74%1.54B | --1.58B |
Total liabilities | --3.15B | 62.56%2.8B | 52.92%2.54B | 52.92%2.54B | 1.26%1.72B | --1.79B | 18.37%1.72B | 14.46%1.66B | 14.46%1.66B | --1.7B |
Shareholders'equity | ||||||||||
Share capital | --144.34M | -29.94%144.35M | -29.94%144.35M | -29.94%144.35M | 2.94%206.39M | --211.68M | -66.94%206.02M | -66.00%206.02M | -66.00%206.02M | --200.51M |
-common stock | --15K | -5.88%16K | 0.00%17K | 0.00%17K | 0.00%17K | --17K | -100.00%17K | -100.00%17K | -100.00%17K | --17K |
-Preferred stock | --144.33M | -29.94%144.33M | -29.94%144.33M | -29.94%144.33M | 2.94%206.38M | --211.67M | 43.64%206M | 45.93%206M | 45.93%206M | --200.49M |
Retained earnings | ---264.91M | 41.85%-201.44M | 29.79%-219.66M | 29.79%-219.66M | -17.90%-377.02M | ---344.95M | -29.57%-346.39M | -17.40%-312.85M | -17.40%-312.85M | ---319.79M |
Paid-in capital | --508.07M | 50.15%507.94M | 51.07%506.11M | 51.07%506.11M | 74.90%519.09M | --336.26M | --338.29M | --335.02M | --335.02M | --296.79M |
Less: Treasury stock | --349.03M | 569.84%268.06M | 291.82%135.4M | 291.82%135.4M | 5,117.35%53.53M | --47.97M | --40.02M | --34.56M | --34.56M | --1.03M |
Gains losses not affecting retained earnings | --881K | 298.74%3.33M | 417.92%4.15M | 417.92%4.15M | 96.03%-115K | ---1.59M | 77.39%-1.67M | 86.11%-1.31M | 86.11%-1.31M | ---2.9M |
Total stockholders'equity | --39.36M | 19.12%186.1M | 55.76%299.55M | 55.76%299.55M | 69.85%294.82M | --153.44M | -55.17%156.24M | -41.74%192.32M | -41.74%192.32M | --173.58M |
Total equity | --39.36M | 19.12%186.1M | 55.76%299.55M | 55.76%299.55M | 69.85%294.82M | --153.44M | -55.17%156.24M | -41.74%192.32M | -41.74%192.32M | --173.58M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data