(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 24.17%199.8M | 29.69%57M | 31.02%54.29M | 21.59%54.6M | 10.75%33.91M | -0.59%160.9M | 1.37%43.95M | -0.48%41.44M | -4.74%44.9M | -3.07%30.61M |
Net income from continuing operations | 135.29%666.1M | 1,124.66%173.13M | -16.21%39.42M | 52.25%232.16M | 218.88%221.39M | -36.56%283.1M | -89.22%14.14M | -80.03%47.04M | 201.29%152.49M | 139.60%69.43M |
Operating gains losses | -483.53%-591.63M | -467.90%-596.03M | 1.41%1.23M | -520.67%-221.29M | -410.59%-183.05M | 74.49%-101.39M | 73.65%-104.95M | 64.71%1.21M | -34,714.56%-35.65M | ---35.85M |
Depreciation and amortization | 1.79%7.92M | 8.46%2.24M | 0.40%1.98M | -0.94%1.89M | -1.42%1.8M | -0.35%7.78M | -5.48%2.07M | -1.15%1.98M | -0.83%1.91M | 7.79%1.83M |
Deferred tax | 0.00%78K | -40.00%6K | 3,100.00%30K | 42.31%-15K | -40.00%57K | 170.91%78K | 131.25%10K | 98.04%-1K | 29.73%-26K | 850.00%95K |
Other non cash items | 220.38%207.36M | 27,968.94%131.92M | 13.63%26.06M | 203.77%58.33M | 18.75%25.08M | -64.39%64.72M | -99.59%470K | 2.25%22.94M | -350.90%-56.21M | -5.16%21.12M |
Change In working capital | 242.65%8.39M | 272.54%5.29M | 217.20%4.03M | 254.80%6.92M | -35.08%-7.85M | -242.29%-5.88M | -54.85%1.42M | -425.54%-3.44M | -70.62%1.95M | -85.27%-5.81M |
-Change in receivables | -119.75%-299K | 116.76%145K | -311.11%-874K | -39.62%515K | -107.64%-85K | -69.83%1.51M | -193.31%-865K | -76.58%414K | 210.06%853K | -64.12%1.11M |
-Change in inventory | 256.00%890K | 162.46%183K | -39.05%537K | 67.59%-269K | -10.77%439K | 115.88%250K | -144.73%-293K | 158.38%881K | -157.76%-830K | 223.62%492K |
-Change in prepaid assets | 102.97%282K | -290.79%-297K | 101.86%136K | 1,062.17%4.07M | -113.73%-3.63M | -3,131.63%-9.5M | 56.82%-76K | -210.59%-7.31M | -109.76%-423K | 19.19%-1.7M |
-Change in payables and accrued expense | 415.88%7.34M | 90.13%5.2M | 71.39%4.22M | 19.72%2.63M | 21.14%-4.71M | 67.61%1.42M | 65.22%2.74M | 77.69%2.46M | -36.29%2.2M | -57.85%-5.97M |
-Change in other working capital | -60.78%171K | 169.51%57K | -90.18%11K | -119.61%-30K | -47.43%133K | 232.82%436K | -198.80%-82K | 107.41%112K | 400.00%153K | 462.22%253K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 24.17%199.8M | 29.69%57M | 31.02%54.29M | 21.59%54.6M | 10.75%33.91M | -0.59%160.9M | 1.37%43.95M | -0.48%41.44M | -4.74%44.9M | -3.07%30.61M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 21.43%-154.83M | -14.31%-48.72M | 30.39%-35.66M | -139.93%-91.93M | 61.42%-25.03M | -42.92%-197.06M | -332.49%-42.62M | -75.88%-51.23M | 43.06%-38.32M | -93.96%-64.89M |
Net PPE purchase and sale | 2.61%-125.97M | -4.41%-39.07M | 10.30%-36.06M | 0.21%-29.8M | 3.78%-21.05M | -1.85%-129.35M | -0.75%-37.42M | -14.49%-40.2M | 1.59%-29.86M | 10.38%-21.87M |
Net investment purchase and sale | --929K | 101.16%32K | --0 | ---- | ---- | --0 | ---2.76M | --359K | ---- | ---- |
Net other investing changes | 896.73%6.33M | 242.38%3.32M | 107.76%3M | -58.67%1.9M | 58.06%-1.89M | -128.41%-794K | -76.84%-2.33M | -19.10%1.44M | -6.77%4.6M | -72.96%-4.51M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 21.43%-154.83M | -14.31%-48.72M | 30.39%-35.66M | -139.93%-91.93M | 61.42%-25.03M | -42.92%-197.06M | -332.49%-42.62M | -75.88%-51.23M | 43.06%-38.32M | -93.96%-64.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 846.19%233.43M | 865.47%289.25M | -3,296.52%-27.31M | 932.93%35.53M | -7,875.00%-17.55M | 295.13%24.67M | 344.81%29.96M | 89.32%-804K | -119.45%-4.27M | 98.51%-220K |
Net issuance payments of debt | -46.28%60.87M | 49.37%69.21M | -157.18%-11.13M | 115.56%53.17M | -117.00%-3.88M | 66.54%113.31M | 68.13%46.34M | 202.96%19.46M | -30.54%24.67M | 1,665.94%22.85M |
Net common stock issuance | 1,207.43%239.99M | 5,999,900.00%239.99M | --0 | --0 | --0 | 9.89%-21.67M | 99.98%-4K | ---2.79M | ---11.29M | ---7.59M |
Cash dividends paid | -8.60%-57.28M | -11.24%-13.73M | -8.27%-17.83M | -7.87%-17.83M | -7.16%-12.35M | -4.58%-52.75M | 20.30%-12.35M | -41.35%-16.47M | -41.93%-16.53M | 1.08%-11.52M |
Net other financing activities | 28.61%-10.15M | -54.42%-6.22M | 265.00%1.65M | 117.20%192K | 66.73%-1.32M | -129.54%-14.22M | -1,443.30%-4.03M | 56.50%-1M | 42.21%-1.12M | -132.10%-3.96M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 846.19%233.43M | 865.47%289.25M | -3,296.52%-27.31M | 932.93%35.53M | -7,875.00%-17.55M | 295.13%24.67M | 344.81%29.96M | 89.32%-804K | -119.45%-4.27M | 98.51%-220K |
Net cash flow | ||||||||||
Beginning cash position | -17.86%52.82M | 56.40%33.67M | 31.81%42.34M | 48.11%44.15M | -17.86%52.82M | 21.41%64.3M | -49.98%21.53M | -15.58%32.13M | -17.84%29.81M | 21.41%64.3M |
Current changes in cash | 2,524.14%278.39M | 850.93%297.54M | 18.14%-8.68M | -177.67%-1.8M | 74.86%-8.67M | -201.27%-11.48M | 47.14%31.29M | -312.81%-10.6M | 30.56%2.32M | -106.78%-34.5M |
End cash Position | 527.09%331.2M | 527.09%331.2M | 56.40%33.67M | 31.81%42.34M | 48.11%44.15M | -17.86%52.82M | -17.86%52.82M | -49.98%21.53M | -15.58%32.13M | -17.84%29.81M |
Free cash flow | 133.98%73.82M | 174.58%17.93M | 1,367.34%18.24M | 64.88%24.79M | 47.12%12.86M | -9.48%31.55M | 5.08%6.53M | -80.97%1.24M | -10.45%15.04M | 21.81%8.74M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data