(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 403.90%18.72M | 34.46%58.85M | 135.70%10.78M | 62.97%-16.61M | 34.15%-20.1M | -50.42%3.72M | 16.19%43.77M | 58.72%-30.2M | -59.15%-44.84M | -62.86%-30.52M |
Other non cash items | 52.99%537K | 149.42%13.02M | -78.55%5.22M | 2,507.69%339K | -1,010.53%-692K | 425.00%351K | -78.56%5.22M | 797.09%24.33M | -96.36%13K | -90.75%76K |
Change In working capital | -90.56%-54.53M | 16.10%30.6M | -29.58%8.92M | -204.54%-5.76M | 2,565.36%16.94M | 21.41%-28.61M | -40.45%26.35M | 283.41%12.67M | 141.20%5.51M | -151.46%-687K |
-Change in other current assets | -36.63%12.52M | -10.40%-33.85M | -112.05%-575K | -34.33%12.12M | 54.09%-1.79M | 73.07%19.76M | -44.68%-30.66M | 5,123.16%4.77M | -6.80%18.45M | 50.81%-3.9M |
-Change in other current liabilities | -38.60%-67.05M | 13.03%64.45M | 20.27%9.49M | -38.12%-17.87M | 482.37%18.73M | -1.15%-48.38M | -12.88%57.02M | 215.90%7.89M | 60.98%-12.94M | -65.31%3.22M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -106.36%-12.44M | -19.62%30.47M | 55.19%54.43M | -20.98%-2.94M | 490.67%25.49M | 10.31%-6.03M | -25.30%37.91M | 119.92%35.07M | 84.64%-2.43M | -857.72%-6.52M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -78.81%-5.72M | -116.64%-4.53M | -1,147.47%-21.44M | -1,526.29%-12.31M | -900.78%-3.84M | -1,174.50%-3.2M | -539.45%-2.09M | 49.63%-1.72M | 32.35%-757K | 40.83%-384K |
Net intangibles purchase and sale | 27.47%-6.47M | 10.42%-85.35M | -59.25%-126.43M | -1,421.41%-6.25M | -303.48%-15.98M | 22.13%-8.92M | -49.88%-95.28M | 10.10%-79.39M | 94.92%-411K | 43.80%-3.96M |
Net investment purchase and sale | 0.00%2K | -575.00%-27K | 100.84%2K | 100.63%2K | --2K | -97.47%2K | -300.00%-4K | -4,840.00%-237K | -16,000.00%-318K | --0 |
Net other investing changes | -75.27%1.85M | 24.00%71.61M | 137.20%71.12M | 368.88%4.74M | 67.84%1.15M | 369.87%7.49M | 95.99%57.75M | 0.95%29.98M | -198.99%-1.76M | -86.92%684K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -123.19%-10.34M | 53.81%-18.3M | -49.42%-76.75M | -325.84%-13.83M | -410.14%-18.67M | 53.84%-4.63M | -15.09%-39.62M | 17.18%-51.36M | 56.29%-3.25M | -48.54%-3.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 176.20%14.96M | ---4.48M | 138.02%21.63M | 133.10%18.84M | ---2.62M | 113.32%5.42M | --0 | -200.00%-56.9M | ---56.9M | --0 |
Net common stock issuance | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --86.46M | --3.55M | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 247.73%14.3M | -302.35%-5.15M | -35.36%16.25M | 634.57%17.38M | -260.78%-3.97M | 126.15%4.11M | -103.23%-1.28M | -52.13%25.14M | -95.77%2.37M | 3.43%-1.1M |
Net cash flow | ||||||||||
Beginning cash position | 52.00%11.52M | -57.47%4.5M | 512.81%10.57M | -72.02%3.88M | -95.90%1.03M | 919.78%7.58M | 119.16%10.57M | 136.59%1.73M | 144.86%13.88M | 189.23%25.17M |
Current changes in cash | -29.42%-8.47M | 334.50%7.02M | -168.68%-6.08M | 118.48%612K | 125.27%2.85M | 79.85%-6.54M | -105.35%-2.99M | 37.38%8.85M | -110.14%-3.31M | -311.64%-11.28M |
End cash Position | 195.06%3.05M | 52.00%11.52M | -57.47%4.5M | -57.47%4.5M | -72.02%3.88M | -95.90%1.03M | 919.78%7.58M | 512.81%10.57M | 512.81%10.57M | 144.86%13.88M |
Free cash flow | -35.83%-24.65M | 0.08%-59.42M | -102.97%-93.44M | -498.19%-21.51M | 152.13%5.67M | 1.53%-18.14M | -352.24%-59.46M | 39.25%-46.04M | 85.64%-3.6M | -59.04%-10.87M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data