(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 195.06%3.05M | 52.00%11.52M | -57.47%4.5M | -57.47%4.5M | -72.02%3.88M | -95.90%1.03M | 919.78%7.58M | 512.81%10.57M | 512.81%10.57M | 1,273.19%13.88M |
-Cash and cash equivalents | 195.06%3.05M | 52.00%11.52M | -57.47%4.5M | -57.47%4.5M | -72.02%3.88M | -95.90%1.03M | 919.78%7.58M | 512.81%10.57M | 512.81%10.57M | 1,273.19%13.88M |
-Accounts receivable | 111.71%79.69M | 45.26%92.74M | -4.35%36.78M | -4.35%36.78M | -27.73%42.66M | -30.23%37.64M | 11.46%63.84M | 41.39%38.46M | 41.39%38.46M | 74.20%59.02M |
-Taxes receivable | ---- | -64.71%6K | --0 | --0 | -86.00%14K | 0.00%14K | 6.25%17K | -83.53%14K | -83.53%14K | 17.65%100K |
-Other receivables | ---- | ---- | -80.35%1.45M | -80.35%1.45M | ---- | ---- | ---- | 169.93%7.39M | 169.93%7.39M | ---- |
Inventory | 38.57%6.71M | 42.85%7.33M | 23.28%5.44M | 23.28%5.44M | -36.12%4.51M | -37.06%4.84M | -41.99%5.13M | -35.12%4.42M | -35.12%4.42M | -18.52%7.07M |
Prepaid assets | -20.21%13.66M | -2.38%16.69M | 1.52%11.92M | 1.52%11.92M | -6.21%15.58M | -1.72%17.12M | -35.80%17.09M | -7.62%11.74M | -7.62%11.74M | -18.82%16.62M |
Total current assets | 64.33%105.09M | 32.71%128.28M | -26.35%71.11M | -26.35%71.11M | -27.83%69.78M | -38.65%63.95M | 3.37%96.66M | 59.02%96.55M | 59.02%96.55M | 23.35%96.69M |
Non current assets | ||||||||||
Net PPE | 8.48%187.17M | 7.27%184.04M | 5.68%182.25M | 5.68%182.25M | -1.06%172.98M | -2.88%172.54M | -4.95%171.57M | -6.00%172.45M | -6.00%172.45M | -5.50%174.84M |
-Gross PPE | ---- | ---- | 6.26%384.28M | 6.26%384.28M | ---- | ---- | ---- | 0.65%361.66M | 0.65%361.66M | ---- |
-Accumulated depreciation | ---- | ---- | -6.78%-202.03M | -6.78%-202.03M | ---- | ---- | ---- | -7.58%-189.2M | -7.58%-189.2M | ---- |
Goodwill and other intangible assets | 17.61%229.5M | 9.61%237.15M | 32.72%169.67M | 32.72%169.67M | 4.72%190.97M | -4.33%195.13M | -1.82%216.35M | -33.91%127.84M | -33.91%127.84M | -12.91%182.36M |
-Other intangible assets | ---- | ---- | 32.72%169.67M | 32.72%169.67M | ---- | ---- | ---- | -33.91%127.84M | -33.91%127.84M | ---- |
Non current prepaid assets | 4.67%2.46M | -36.78%2.47M | -18.69%1.08M | -18.69%1.08M | -32.65%1.27M | -5.23%2.35M | 24.07%3.9M | -36.39%1.33M | -36.39%1.33M | -64.63%1.89M |
Other non current assets | ---1K | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 11.08%509.28M | 6.69%511.4M | 21.79%440.73M | 21.79%440.73M | 8.66%453.92M | 3.62%458.47M | 3.72%479.31M | -7.16%361.88M | -7.16%361.88M | 2.08%417.73M |
Total assets | 17.60%614.37M | 11.06%639.67M | 11.65%511.84M | 11.65%511.84M | 1.80%523.7M | -4.44%522.42M | 3.66%575.97M | 1.76%458.43M | 1.76%458.43M | 5.50%514.42M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.52%110.28M | 30.88%107.63M | 13.41%96.53M | 13.41%96.53M | 9.33%75.73M | -2.97%79.04M | -11.81%82.24M | 19.69%85.12M | 19.69%85.12M | 7.15%69.27M |
-accounts payable | 40.34%102.21M | 29.94%100.03M | 13.71%86.02M | 13.71%86.02M | 8.73%73.06M | -3.61%72.83M | -12.14%76.98M | 18.00%75.64M | 18.00%75.64M | 4.64%67.19M |
-Total tax payable | 29.99%8.08M | 44.63%7.61M | 10.98%10.52M | 10.98%10.52M | 28.78%2.67M | 5.11%6.21M | -6.65%5.26M | 35.14%9.48M | 35.14%9.48M | 382.33%2.07M |
Current debt and capital lease obligation | 441.16%20.72M | 106.71%8.78M | 231.53%15.41M | 231.53%15.41M | -10.93%3.31M | -18.13%3.83M | -90.58%4.25M | -92.40%4.65M | -92.40%4.65M | -9.94%3.72M |
-Current debt | --18.28M | --6.29M | --12.81M | --12.81M | ---- | ---- | ---- | --0 | --0 | ---- |
-Current capital lease obligation | -36.28%2.44M | -41.38%2.49M | -43.90%2.61M | -43.90%2.61M | -10.93%3.31M | -18.13%3.83M | -3.74%4.25M | 9.62%4.65M | 9.62%4.65M | -9.94%3.72M |
Other current liabilities | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 28.06%191.92M | 19.38%245.17M | 17.31%161.01M | 17.31%161.01M | 13.69%157.89M | 5.00%149.87M | -14.57%205.37M | -16.10%137.26M | -16.10%137.26M | -19.42%138.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 101.44%23.51M | 73.73%20.66M | 53.08%19.18M | 53.08%19.18M | -24.26%11.05M | -20.06%11.67M | -24.08%11.89M | -25.50%12.53M | -25.50%12.53M | -15.03%14.6M |
-Long term debt | --13.83M | --10.86M | --8.83M | --8.83M | ---- | ---- | ---- | --0 | --0 | ---- |
-Long term capital lease obligation | -17.06%9.68M | -17.61%9.8M | -17.37%10.35M | -17.37%10.35M | -24.26%11.05M | -20.06%11.67M | -24.08%11.89M | -25.50%12.53M | -25.50%12.53M | -15.03%14.6M |
Other non current liabilities | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 33.34%69.15M | 13.61%59.43M | 41.86%68.12M | 41.86%68.12M | 23.45%60.64M | 1.90%51.86M | 3.52%52.31M | -11.53%48.02M | -11.53%48.02M | -10.43%49.12M |
Total liabilities | 29.42%261.08M | 18.21%304.6M | 23.67%229.13M | 23.67%229.13M | 16.24%218.53M | 4.18%201.73M | -11.43%257.68M | -14.96%185.28M | -14.96%185.28M | -17.25%188M |
Shareholders'equity | ||||||||||
Share capital | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 20.00%110.4M | 20.00%110.4M | 20.00%110.4M | 20.00%110.4M |
-common stock | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 0.00%110.4M | 20.00%110.4M | 20.00%110.4M | 20.00%110.4M | 20.00%110.4M |
Paid-in capital | --202.62M | ---- | ---- | ---- | ---- | ---- | 45.17%207.37M | ---- | ---- | 45.16%207.36M |
Less: Treasury stock | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K | 0.00%113K |
Other equity interest | --1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 10.17%353.29M | 5.27%335.07M | 3.50%282.71M | 3.50%282.71M | -6.51%305.16M | -9.17%320.69M | 20.25%318.3M | 17.42%273.16M | 17.42%273.16M | 25.34%326.42M |
Total equity | 10.17%353.29M | 5.27%335.07M | 3.50%282.71M | 3.50%282.71M | -6.51%305.16M | -9.17%320.69M | 20.25%318.3M | 17.42%273.16M | 17.42%273.16M | 25.34%326.42M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
No Data
No Data