(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -19.43%1.63M | -19.43%1.63M | 600.39%1.79M | 522.18%1.71M | 519.07%1.59M | 978.72%2.03M | 978.72%2.03M | 56.10%256K | 97.84%275K | 131.53%257K |
-Short-term investments | -19.43%1.63M | -19.43%1.63M | 600.39%1.79M | 522.18%1.71M | 519.07%1.59M | 978.72%2.03M | 978.72%2.03M | 56.10%256K | 97.84%275K | 131.53%257K |
Receivables | -23.34%25.36M | -23.34%25.36M | 24.57%31.94M | -29.38%27.12M | -13.11%31.95M | 36.64%33.09M | 36.64%33.09M | 5.02%25.64M | 67.34%38.4M | 70.77%36.77M |
-Accounts receivable | -7.18%25.36M | -7.18%25.36M | 24.57%31.94M | -29.38%27.12M | -18.44%29.99M | 12.85%27.33M | 12.85%27.33M | 5.02%25.64M | 67.34%38.4M | 70.77%36.77M |
-Taxes receivable | --0 | --0 | --0 | --0 | --1.96M | --5.76M | --5.76M | ---- | ---- | ---- |
Inventory | -19.26%893K | -19.26%893K | -9.77%924K | -11.04%927K | 1.46%1.04M | 11.94%1.11M | 11.94%1.11M | 54.92%1.02M | 59.57%1.04M | 45.39%1.03M |
Prepaid assets | -4.11%6.91M | -4.11%6.91M | 12.68%7.02M | 23.63%8.97M | -7.32%5.75M | 21.72%7.21M | 21.72%7.21M | 26.47%6.23M | 42.78%7.26M | 52.30%6.2M |
Total current assets | -15.98%37.16M | -15.98%37.16M | 21.88%41.68M | -15.41%39.74M | -3.66%42.64M | 41.24%44.23M | 41.24%44.23M | 13.35%34.2M | 62.98%46.97M | 67.50%44.26M |
Non current assets | ||||||||||
Net PPE | 6.31%930.71M | 6.31%930.71M | 1.15%913.8M | 5.17%922.29M | 1.05%921.25M | -3.25%875.46M | -3.25%875.46M | 0.37%903.43M | -3.65%876.96M | 27.87%911.67M |
-Gross PPE | 7.41%2.11B | 7.41%2.11B | 5.01%2.07B | 7.05%2.06B | 5.16%2.03B | 3.23%1.96B | 3.23%1.96B | 5.07%1.97B | 3.02%1.92B | 4.29%1.93B |
-Accumulated depreciation | -8.30%-1.18B | -8.30%-1.18B | -8.27%-1.16B | -8.63%-1.13B | -8.84%-1.11B | -9.11%-1.09B | -9.11%-1.09B | -9.39%-1.07B | -9.39%-1.04B | 10.45%-1.02B |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 137.45%1.77M | 256.13%1.51M | 330.29%1.18M |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%8.86M | 0.00%8.86M | 0.00%8.86M |
Total non current assets | 6.31%930.71M | 6.31%930.71M | -0.03%913.8M | 3.94%922.29M | -0.05%921.25M | -4.26%875.46M | -4.26%875.46M | 0.48%914.06M | -3.49%887.33M | 27.64%921.71M |
Total assets | 5.24%967.87M | 5.24%967.87M | 0.76%955.48M | 2.97%962.02M | -0.22%963.89M | -2.75%919.68M | -2.75%919.68M | 0.90%948.26M | -1.47%934.3M | 29.05%965.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 10.56%30.63M | 10.56%30.63M | ---- | ---- | ---- | 8.97%27.7M | 8.97%27.7M | ---- | ---- | ---- |
-accounts payable | 10.56%30.63M | 10.56%30.63M | ---- | ---- | ---- | 8.97%27.7M | 8.97%27.7M | ---- | ---- | ---- |
Current accrued expenses | -16.15%6.6M | -16.15%6.6M | ---- | ---- | ---- | -19.46%7.87M | -19.46%7.87M | ---- | ---- | ---- |
Current debt and capital lease obligation | -5.91%19M | -5.91%19M | -74.50%19M | -82.96%19M | -86.27%19M | -87.61%20.19M | -87.61%20.19M | -69.62%74.52M | -57.87%111.48M | -46.59%138.38M |
-Current debt | -5.91%19M | -5.91%19M | -74.50%19M | -82.96%19M | -86.27%19M | -87.61%20.19M | -87.61%20.19M | -69.62%74.52M | -57.87%111.48M | -46.59%138.38M |
Current deferred liabilities | -12.51%909K | -12.51%909K | -14.65%909K | -16.36%956K | -15.30%974K | -10.35%1.04M | -10.35%1.04M | -6.99%1.07M | -1.04%1.14M | 2.77%1.15M |
Other current liabilities | ---- | ---- | --2.26M | ---- | ---- | ---- | ---- | ---- | -26.02%10M | 61.88%13.68M |
Current liabilities | 0.58%57.14M | 0.58%57.14M | -41.67%72.12M | -63.09%59.98M | -53.69%96.53M | -72.14%56.81M | -72.14%56.81M | -57.53%123.65M | -46.18%162.51M | -32.61%208.46M |
Non current liabilities | ||||||||||
Long term provisions | 12.72%123.11M | 12.72%123.11M | -24.63%97.75M | 19.52%120.77M | -14.22%113.26M | -19.59%109.22M | -19.59%109.22M | 1.68%129.69M | -25.62%101.05M | -1.60%132.04M |
Long term debt and capital lease obligation | -12.26%120.43M | -12.26%120.43M | 40.27%137.01M | 54.67%148.1M | 34.53%129.79M | 45.05%137.25M | 45.05%137.25M | 108.92%97.68M | 107.39%95.75M | 111.57%96.47M |
-Long term debt | -12.26%120.43M | -12.26%120.43M | 40.27%137.01M | 54.67%148.1M | 34.53%129.79M | 45.05%137.25M | 45.05%137.25M | 108.92%97.68M | 107.39%95.75M | 111.57%96.47M |
Non current deferred liabilities | 1.74%138.94M | 1.74%138.94M | 0.06%136.12M | 1.79%134.72M | 9.45%135.56M | 14.39%136.57M | 14.39%136.57M | 20.61%136.04M | 19.40%132.35M | 93.42%123.85M |
Total non current liabilities | -0.15%382.48M | -0.15%382.48M | 2.06%370.88M | 22.62%403.59M | 7.45%378.6M | 9.49%383.04M | 9.49%383.04M | 26.58%363.41M | 12.39%329.14M | 44.52%352.36M |
Total liabilities | -0.05%439.61M | -0.05%439.61M | -9.05%443.01M | -5.71%463.57M | -15.28%475.13M | -20.56%439.84M | -20.56%439.84M | -15.77%487.06M | -17.35%491.65M | 1.39%560.82M |
Shareholders'equity | ||||||||||
Share capital | 0.19%783.19M | 0.19%783.19M | 0.45%783.18M | 0.47%783.18M | 0.99%783.1M | 1.15%781.68M | 1.15%781.68M | 1.77%779.7M | 1.79%779.52M | 1.29%775.39M |
-common stock | 0.19%783.19M | 0.19%783.19M | 0.45%783.18M | 0.47%783.18M | 0.99%783.1M | 1.15%781.68M | 1.15%781.68M | 1.77%779.7M | 1.79%779.52M | 1.29%775.39M |
Retained earnings | 13.20%-295.44M | 13.20%-295.44M | 13.21%-310.41M | 13.71%-323.9M | 18.62%-332.74M | 18.84%-340.38M | 18.84%-340.38M | 17.92%-357.65M | 15.28%-375.34M | 31.90%-408.89M |
Paid-in capital | 7.31%34.02M | 7.31%34.02M | 2.39%33.09M | 2.40%32.61M | 1.58%31.96M | 0.34%31.71M | 0.34%31.71M | 2.94%32.31M | 2.27%31.85M | 1.64%31.46M |
Gains losses not affecting retained earnings | -44.39%436K | -44.39%436K | -26.21%577K | -11.58%504K | 52.49%398K | 454.75%784K | 454.75%784K | 479.61%782K | 211.33%570K | 138.96%261K |
Other equity interest | 0.00%6.05M | 0.00%6.05M | 0.00%6.05M | 0.00%6.05M | -12.58%6.05M | -16.68%6.05M | -16.68%6.05M | --6.05M | --6.05M | --6.92M |
Total stockholders'equity | 10.09%528.26M | 10.09%528.26M | 11.12%512.48M | 12.60%498.45M | 20.64%488.76M | 22.40%479.84M | 22.40%479.84M | 27.55%461.2M | 25.24%442.65M | 107.35%405.15M |
Total equity | 10.09%528.26M | 10.09%528.26M | 11.12%512.48M | 12.60%498.45M | 20.64%488.76M | 22.40%479.84M | 22.40%479.84M | 27.55%461.2M | 25.24%442.65M | 107.35%405.15M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data