(Q3)Jan 27, 2024 | (Q2)Oct 28, 2023 | (Q1)Jul 29, 2023 | (FY)Apr 29, 2023 | (Q4)Apr 29, 2023 | (Q3)Jan 28, 2023 | (Q2)Oct 29, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -15.13%-36.06M | 87.95%72.7M | -318.98%-119.86M | 658.89%90.51M | 563.82%111.76M | -91.27%-31.32M | -6.97%38.68M | -65.32%-28.61M | -159.87%-16.2M | -70.60%-24.1M |
Net income from continuing operations | 55.15%-9.93M | 2.84%24.85M | 0.70%-49.97M | -46.43%-90.14M | -1,044.12%-41.85M | 39.85%-22.13M | 7.28%24.17M | -15.34%-50.32M | 53.91%-61.56M | 92.07%-3.66M |
Depreciation and amortization | 0.36%10.15M | -0.79%10.18M | -5.90%10.25M | -0.76%42.19M | 516.88%10.93M | -25.52%10.11M | -22.67%10.26M | -21.61%10.9M | -7.48%42.51M | 5.04%1.77M |
Deferred tax | -56.73%74K | --100K | ---3K | 102.29%409K | 101.31%238K | --171K | --0 | --0 | -129.52%-17.84M | -2,963.74%-18.17M |
Other non cash items | 466.55%4.86M | 524.03%4.03M | 114.11%1.24M | 64.17%3.13M | 171.43%1.05M | 137.02%858K | 77.69%645K | -27.01%581K | -88.14%1.91M | -97.48%385K |
Change In working capital | -73.63%-47.83M | 1,443.85%32.75M | -1,050.57%-82.34M | 1,768.00%124.2M | 2,577.85%140.97M | -1,201.13%-27.55M | -46.28%2.12M | -17.56%8.66M | -91.02%6.65M | -138.33%-5.69M |
-Change in receivables | -37.98%-93.32M | 10.39%-80.95M | -383.59%-48.35M | 380.00%43.49M | 62.36%184.41M | -110.48%-67.64M | 9.48%-90.34M | 504.97%17.05M | 48.64%-15.53M | 7.07%113.58M |
-Change in inventory | 228.12%30.07M | -149.06%-25.09M | 74.62%-37.72M | -111.85%-29.86M | -24.84%91.06M | -0.07%-23.47M | -11.76%51.13M | 12.46%-148.59M | -109.73%-14.1M | -28.13%121.16M |
-Change in prepaid assets | -121.51%-320K | 7.13%14.92M | -1,456.01%-12.17M | 833.81%19.61M | -26.84%4.97M | 205.61%1.49M | 411.42%13.93M | 86.99%-782K | 105.96%2.1M | 125.99%6.8M |
-Change in payables and accrued expense | ---- | ---- | -92.08%11.12M | 79.23%82.34M | 42.37%-134.51M | ---- | ---- | -26.83%140.44M | 541.29%45.94M | -8.09%-233.39M |
-Change in other working capital | 20.44%-123.16M | -19.58%134.97M | 765.40%4.78M | 173.29%8.62M | 64.08%-4.97M | -83,319.35%-154.79M | 1,517.78%167.83M | 106.50%552K | -331.30%-11.77M | 21.97%-13.83M |
Cash from discontinued investing activities | 144.74%289K | -116.40%-673K | -733.16%-3.27M | -93.33%1.16M | 2.51M | -646K | -311K | -392K | 196.84%17.36M | |
Operating cash flow | -11.90%-35.77M | 87.72%72.03M | -324.58%-123.12M | 7,795.78%91.67M | 1,795.36%114.27M | -95.22%-31.97M | -7.72%38.37M | -67.59%-29M | -96.47%1.16M | 18.57%-6.74M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 28.44%-3.26M | 56.00%-3.98M | 45.01%-4.14M | 25.15%-24.5M | -4,338.16%-3.37M | 61.10%-4.56M | 7.40%-9.04M | 32.64%-7.53M | -20.23%-32.74M | 95.40%-76K |
Net PPE purchase and sale | 33.09%-3.26M | 57.20%-3.98M | 43.97%-4.22M | 25.34%-25.09M | -1,485.05%-3.39M | 59.79%-4.88M | 6.07%-9.29M | 33.77%-7.53M | -21.93%-33.61M | 87.05%-214K |
Net other investing changes | --0 | --0 | --78K | -32.22%591K | -86.23%19K | -22.30%317K | ---- | ---- | 160.30%872K | --138K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 45.69%-3.26M | 62.45%-3.98M | 277.40%17.25M | 27.23%-31.04M | 52.84%-4.72M | 48.74%-6.01M | -8.52%-10.59M | 12.99%-9.73M | -15.65%-42.66M | 11.59%-10M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -42.75%18.72M | -435.98%-52M | 178.73%93.18M | -208.65%-49.68M | -523.79%-106.1M | 88.90%32.7M | 54.89%-9.7M | 34.33%33.43M | 287.50%45.72M | -2.68%25.04M |
Net issuance payments of debt | -42.90%19.19M | -440.40%-44.85M | 176.25%95.58M | -186.37%-41.55M | -500.97%-101.45M | 96.49%33.6M | 59.31%-8.3M | 32.57%34.6M | 1,558.62%48.1M | -5.60%25.3M |
Net common stock issuance | 42.86%-4K | 69.80%-74K | 83.99%-98K | 63.54%-864K | --0 | 36.36%-7K | 78.58%-245K | 49.63%-612K | -123.76%-2.37M | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --256K | --0 |
Net other financing activities | 48.33%-464K | -511.41%-7.07M | -312.70%-2.31M | -2,641.51%-7.27M | ---4.65M | ---898K | ---1.16M | ---559K | 75.37%-265K | ---- |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Financing cash flow | -42.75%18.72M | -435.98%-52M | 178.73%93.18M | -208.65%-49.68M | -523.79%-106.1M | 88.90%32.7M | 54.89%-9.7M | 34.33%33.43M | 287.50%45.72M | -2.68%25.04M |
Net cash flow | ||||||||||
Beginning cash position | 4.51%35.34M | 22.58%19.29M | 52.06%31.99M | 25.10%21.04M | 123.94%28.54M | 43.71%33.82M | 19.09%15.74M | 25.11%21.04M | 86.67%16.82M | 19.30%12.74M |
Current changes in cash | -284.79%-20.32M | -11.22%16.05M | -139.69%-12.69M | 159.46%10.95M | -58.36%3.45M | 51.06%-5.28M | 75.26%18.08M | -47.23%-5.3M | -45.93%4.22M | 35.20%8.29M |
End cash Position | -47.35%15.02M | 4.51%35.34M | 22.58%19.29M | 52.06%31.99M | 52.06%31.99M | 123.94%28.54M | 43.71%33.82M | 19.09%15.74M | 25.10%21.04M | 25.10%21.04M |
Free cash flow | -5.95%-39.04M | 134.03%68.05M | -248.61%-127.34M | 305.20%66.58M | 1,694.41%110.88M | -29.26%-36.84M | -8.24%29.08M | -27.39%-36.53M | -708.29%-32.45M | 29.96%-6.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data
No Data