SG Stock MarketDetailed Quotes

BN4 Keppel

Watchlist

6.810
-0.010-0.15%

10min DelayMarket Closed May 3 17:04 CST

12.30BMarket Cap3.02P/E (TTM)

Keppel Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(FY)Dec 31, 2023

(FY)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(Q2)Jun 30, 2020

(Q1)Mar 31, 2020

(FY)Dec 31, 2019

(Q4)Dec 31, 2019

(Q3)Sep 30, 2019

(Q2)Jun 30, 2019

Total revenue

5.23%6.97B

0.13%6.62B

0.56%6.61B

-13.26%6.57B

-25.75%1.33B

21.35%1.86B

27.07%7.58B

31.07%2.2B

59.55%2.07B

17.18%1.78B

Cost of revenue

-3.40%5B

1.82%5.17B

10.69%5.08B

-12.82%4.59B

-28.46%876M

29.99%1.33B

26.14%5.27B

26.82%1.53B

71.97%1.49B

10.86%1.22B

Gross profit

36.14%1.97B

-5.49%1.45B

-22.88%1.53B

-14.27%1.98B

-19.81%449.05M

3.88%526.57M

29.24%2.31B

42.03%665.51M

34.65%580.71M

33.90%560.01M

Operating expense

-11.26%780.99M

120.03%880.1M

-79.74%400M

44.96%1.97B

-39.95%238.77M

36.93%251.74M

114.57%1.36B

9.54%392.54M

158.44%388.19M

182.08%397.65M

Staff costs

5.43%704.13M

0.41%667.88M

-40.62%665.17M

-3.71%1.12B

7.83%295.94M

9.94%287.87M

17.76%1.16B

19.56%334.83M

15.01%292.11M

27.72%274.44M

Depreciation and amortization

7.20%221.44M

-28.97%206.56M

-29.67%290.82M

10.18%413.51M

-1.55%100.57M

48.66%100.53M

105.77%375.29M

103.70%100.43M

143.94%105.08M

134.53%102.16M

-Depreciation

7.20%221.44M

-28.97%206.56M

-29.67%290.82M

10.18%413.51M

-1.55%100.57M

48.66%100.53M

105.77%375.29M

103.70%100.43M

143.94%105.08M

134.53%102.16M

Other operating expenses

-2,651.40%-144.59M

101.02%5.67M

-185.40%-556M

469.34%651.08M

----

67.07%-176.28M

-247.45%-42.73M

93.87%-9M

117.93%21.06M

Total other operating income

----

--210.01M

--157.73M

-6.16%136.66M

----

Operating profit

109.96%1.19B

-49.95%565.21M

13,342.72%1.13B

-99.12%8.4M

29.51%210.27M

-14.92%274.83M

-17.66%950.87M

147.63%272.97M

-31.50%192.51M

-41.44%162.36M

Net non-operating interest income expense

-369.68%-263.08M

32.81%-56.01M

35.89%-83.37M

3.82%-130.04M

25.99%-29.31M

18.76%-22.41M

-225.12%-135.2M

-15.66%-24.72M

-443.16%-43.3M

-95.53%-39.6M

Non-operating interest income

-28.97%64.89M

3.44%91.35M

-45.51%88.31M

-8.79%162.05M

14.05%47.89M

38.09%57.23M

8.17%177.68M

53.73%51.64M

-33.61%42.6M

18.67%42M

Non-operating interest expense

122.56%327.96M

-14.16%147.36M

-41.23%171.67M

-6.64%292.09M

-5.38%77.2M

15.37%79.65M

52.00%312.88M

38.92%76.36M

66.65%85.89M

46.64%81.59M

Net investment income

-110.82M

-71.25%10.27M

-52.03%2.12M

832.46%8.85M

1,411.77%35.71M

Gain/Loss on financial instruments designated as cash flow hedges

-107.67%-90K

-25.29%1.17M

992.05%1.57M

-210.69%-176K

-84.43%159K

Gain/Loss on derecognition of available-for-sale financial assets

61.49%78.39M

-53.71%48.54M

257.33%104.86M

-54.57%29.35M

546.52%64.59M

Income from associates and other participating interests

-39.85%322.42M

16.83%535.98M

382.80%458.77M

-210.05%-162.22M

-423.76%-162.14M

58.99%-6.43M

-33.27%147.41M

-79.64%35.19M

97.71%77.82M

43.53%50.08M

Special income /charges

-27,030.72%-633.23M

9.39%-1.29M

25.42%-74.37M

40.53%-61.72M

-850.25%-8.9M

-182.27%-2.33M

Less:Write off

----

27,030.72%633.23M

-9.39%1.29M

-25.42%74.37M

-40.53%61.72M

850.25%8.9M

182.27%2.33M

Other non-operating income /expenses

Income before tax

10.84%1.21B

-32.04%1.09B

732.60%1.61B

-126.71%-254.69M

-392.97%-604.14M

-12.71%246.81M

-23.45%953.47M

44.29%237.51M

-32.28%226.99M

-30.59%206.21M

Income tax

18.18%289.71M

-34.66%245.15M

48.06%375.19M

31.76%253.41M

78.47%94.71M

81.91%84.1M

-32.46%192.33M

66.83%31.08M

-41.86%61.95M

17.78%53.07M

Net income

340.08%4.11B

-7.64%932.81M

298.78%1.01B

-166.75%-508.09M

-556.34%-698.85M

-31.21%162.72M

-20.77%761.14M

41.41%206.43M

-27.81%165.04M

-39.24%153.14M

Net income continuous operations

8.72%923.85M

-31.25%849.74M

343.25%1.24B

-166.75%-508.09M

-556.34%-698.85M

-31.21%162.72M

-20.77%761.14M

41.41%206.43M

-27.81%165.04M

-39.24%153.14M

Net income discontinuous operations

3,729.76%3.18B

136.76%83.07M

---225.95M

----

Noncontrolling interests

595.71%26.83M

66.26%-5.41M

-617.99%-16.04M

-104.12%-2.23M

-413.06%-1.26M

-93.29%2.26M

339.78%54.16M

40.08%15.02M

190.61%5.75M

-108.21%-245K

Net income attributable to the company

334.68%4.08B

-8.56%938.22M

302.83%1.03B

-171.55%-505.86M

-554.79%-697.59M

-20.91%160.46M

-25.46%706.98M

41.52%191.41M

-29.71%159.28M

-38.41%153.39M

Preferred stock dividends

Other under preferred stock dividend

0.00%11.6M

241.08%11.6M

3.4M

Net income attributable to common stockholders

338.87%4.07B

-9.39%926.62M

302.16%1.02B

-171.55%-505.86M

-554.79%-697.59M

-20.91%160.46M

-25.46%706.98M

41.52%191.41M

-29.71%159.28M

-38.41%153.39M

Gross dividend payment

Basic earnings per share

336.85%2.276

-7.30%0.521

302.16%0.562

-171.47%-0.278

-555.95%-0.383

-21.43%0.088

-25.62%0.389

40.00%0.105

-29.60%0.088

-38.69%0.084

Diluted earnings per share

337.21%2.256

-7.69%0.516

301.08%0.559

-171.83%-0.278

-555.95%-0.383

-20.72%0.088

-25.58%0.387

38.67%0.104

-29.03%0.088

-38.24%0.084

Dividend per share

-8.33%0.33

89.47%0.36

26.67%0.19

-34.78%0.15

-20.00%0.12

-4.17%0.23

-20.00%0.08

7.14%0.15

Currency Unit

SGD

	(FY)Dec 31, 2023	(FY)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(Q2)Jun 30, 2020	(Q1)Mar 31, 2020	(FY)Dec 31, 2019	(Q4)Dec 31, 2019	(Q3)Sep 30, 2019	(Q2)Jun 30, 2019
Total revenue	5.23%6.97B	0.13%6.62B	0.56%6.61B	-13.26%6.57B	-25.75%1.33B	21.35%1.86B	27.07%7.58B	31.07%2.2B	59.55%2.07B	17.18%1.78B
Cost of revenue	-3.40%5B	1.82%5.17B	10.69%5.08B	-12.82%4.59B	-28.46%876M	29.99%1.33B	26.14%5.27B	26.82%1.53B	71.97%1.49B	10.86%1.22B
Gross profit	36.14%1.97B	-5.49%1.45B	-22.88%1.53B	-14.27%1.98B	-19.81%449.05M	3.88%526.57M	29.24%2.31B	42.03%665.51M	34.65%580.71M	33.90%560.01M
Operating expense	-11.26%780.99M	120.03%880.1M	-79.74%400M	44.96%1.97B	-39.95%238.77M	36.93%251.74M	114.57%1.36B	9.54%392.54M	158.44%388.19M	182.08%397.65M
Staff costs	5.43%704.13M	0.41%667.88M	-40.62%665.17M	-3.71%1.12B	7.83%295.94M	9.94%287.87M	17.76%1.16B	19.56%334.83M	15.01%292.11M	27.72%274.44M
Depreciation and amortization	7.20%221.44M	-28.97%206.56M	-29.67%290.82M	10.18%413.51M	-1.55%100.57M	48.66%100.53M	105.77%375.29M	103.70%100.43M	143.94%105.08M	134.53%102.16M
-Depreciation	7.20%221.44M	-28.97%206.56M	-29.67%290.82M	10.18%413.51M	-1.55%100.57M	48.66%100.53M	105.77%375.29M	103.70%100.43M	143.94%105.08M	134.53%102.16M
Other operating expenses	-2,651.40%-144.59M	101.02%5.67M	-185.40%-556M	469.34%651.08M	----	----	67.07%-176.28M	-247.45%-42.73M	93.87%-9M	117.93%21.06M
Total other operating income	----	----	----	--210.01M	--157.73M	-6.16%136.66M	----	----	----	----
Operating profit	109.96%1.19B	-49.95%565.21M	13,342.72%1.13B	-99.12%8.4M	29.51%210.27M	-14.92%274.83M	-17.66%950.87M	147.63%272.97M	-31.50%192.51M	-41.44%162.36M
Net non-operating interest income expense	-369.68%-263.08M	32.81%-56.01M	35.89%-83.37M	3.82%-130.04M	25.99%-29.31M	18.76%-22.41M	-225.12%-135.2M	-15.66%-24.72M	-443.16%-43.3M	-95.53%-39.6M
Non-operating interest income	-28.97%64.89M	3.44%91.35M	-45.51%88.31M	-8.79%162.05M	14.05%47.89M	38.09%57.23M	8.17%177.68M	53.73%51.64M	-33.61%42.6M	18.67%42M
Non-operating interest expense	122.56%327.96M	-14.16%147.36M	-41.23%171.67M	-6.64%292.09M	-5.38%77.2M	15.37%79.65M	52.00%312.88M	38.92%76.36M	66.65%85.89M	46.64%81.59M
Net investment income	-110.82M				-71.25%10.27M	-52.03%2.12M			832.46%8.85M	1,411.77%35.71M
Gain/Loss on financial instruments designated as cash flow hedges	-107.67%-90K	-25.29%1.17M	992.05%1.57M	-210.69%-176K			-84.43%159K
Gain/Loss on derecognition of available-for-sale financial assets	61.49%78.39M	-53.71%48.54M	257.33%104.86M	-54.57%29.35M			546.52%64.59M
Income from associates and other participating interests	-39.85%322.42M	16.83%535.98M	382.80%458.77M	-210.05%-162.22M	-423.76%-162.14M	58.99%-6.43M	-33.27%147.41M	-79.64%35.19M	97.71%77.82M	43.53%50.08M
Special income /charges					-27,030.72%-633.23M	9.39%-1.29M	25.42%-74.37M	40.53%-61.72M	-850.25%-8.9M	-182.27%-2.33M
Less:Write off	----	----	----	----	27,030.72%633.23M	-9.39%1.29M	-25.42%74.37M	-40.53%61.72M	850.25%8.9M	182.27%2.33M
Other non-operating income /expenses
Income before tax	10.84%1.21B	-32.04%1.09B	732.60%1.61B	-126.71%-254.69M	-392.97%-604.14M	-12.71%246.81M	-23.45%953.47M	44.29%237.51M	-32.28%226.99M	-30.59%206.21M
Income tax	18.18%289.71M	-34.66%245.15M	48.06%375.19M	31.76%253.41M	78.47%94.71M	81.91%84.1M	-32.46%192.33M	66.83%31.08M	-41.86%61.95M	17.78%53.07M
Net income	340.08%4.11B	-7.64%932.81M	298.78%1.01B	-166.75%-508.09M	-556.34%-698.85M	-31.21%162.72M	-20.77%761.14M	41.41%206.43M	-27.81%165.04M	-39.24%153.14M
Net income continuous operations	8.72%923.85M	-31.25%849.74M	343.25%1.24B	-166.75%-508.09M	-556.34%-698.85M	-31.21%162.72M	-20.77%761.14M	41.41%206.43M	-27.81%165.04M	-39.24%153.14M
Net income discontinuous operations	3,729.76%3.18B	136.76%83.07M	---225.95M	----	----	----	----	----	----	----
Noncontrolling interests	595.71%26.83M	66.26%-5.41M	-617.99%-16.04M	-104.12%-2.23M	-413.06%-1.26M	-93.29%2.26M	339.78%54.16M	40.08%15.02M	190.61%5.75M	-108.21%-245K
Net income attributable to the company	334.68%4.08B	-8.56%938.22M	302.83%1.03B	-171.55%-505.86M	-554.79%-697.59M	-20.91%160.46M	-25.46%706.98M	41.52%191.41M	-29.71%159.28M	-38.41%153.39M
Preferred stock dividends	0	0	0	0
Other under preferred stock dividend	0.00%11.6M	241.08%11.6M	3.4M	0	0	0	0	0	0	0
Net income attributable to common stockholders	338.87%4.07B	-9.39%926.62M	302.16%1.02B	-171.55%-505.86M	-554.79%-697.59M	-20.91%160.46M	-25.46%706.98M	41.52%191.41M	-29.71%159.28M	-38.41%153.39M
Gross dividend payment
Basic earnings per share	336.85%2.276	-7.30%0.521	302.16%0.562	-171.47%-0.278	-555.95%-0.383	-21.43%0.088	-25.62%0.389	40.00%0.105	-29.60%0.088	-38.69%0.084
Diluted earnings per share	337.21%2.256	-7.69%0.516	301.08%0.559	-171.83%-0.278	-555.95%-0.383	-20.72%0.088	-25.58%0.387	38.67%0.104	-29.03%0.088	-38.24%0.084
Dividend per share	-8.33%0.33	89.47%0.36	26.67%0.19	-34.78%0.15	-20.00%0.12	0	-4.17%0.23	0	-20.00%0.08	7.14%0.15
Currency Unit	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD	SGD

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall