(Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | -39.65%2.71B | -24.84%4.53B | -29.79%4.27B | 2.65%4.5B | 163.32%69.39B | --52.9B | 49.23%6.03B | 128.19%6.08B | 1.09%4.38B | 57.40%26.35B |
Deferred tax | -35.06%1.43B | -20.02%2.18B | -21.35%2.32B | -10.00%2.2B | ---- | ---- | 28.24%2.73B | 87.06%2.94B | -6.59%2.45B | ---- |
Other non cash items | 66.73%2.76B | 35.57%2.51B | 131.62%2.32B | 0.11%1.65B | -519.23%-31.22B | ---35.72B | 10.11%1.85B | -45.70%999.71M | -9.11%1.65B | -45.03%7.45B |
Change In working capital | 63.18%-1.73B | -382.78%-1.6B | -413.02%-5.41B | -60.75%-4.71B | -254.81%-5.52B | ---4.88B | 119.82%565.91M | -60.28%1.73B | -1,611.99%-2.93B | 4.98%3.57B |
-Change in receivables | 42.62%-1.19B | 59.01%-1.14B | -37.15%-1.31B | 14.27%-2.07B | -1,230.03%-7.53B | ---1.36B | -164.70%-2.78B | -231.99%-958.27M | -308.94%-2.42B | 172.87%666M |
-Change in inventory | 60.85%-309.34M | 186.54%839.32M | 37.02%-1.33B | 27.83%-790.11M | -79.44%-4.16B | --9.91M | -3.96%-969.9M | -118.35%-2.11B | -822.53%-1.09B | -201.69%-2.32B |
-Change in prepaid assets | ---- | ---- | ---- | ---- | 445.48%1.26B | ---- | ---- | ---- | ---- | 46.64%-365M |
-Change in other current assets | ---- | ---- | ---- | ---- | -21,283.33%-1.27B | ---- | ---- | ---- | ---- | -99.33%6M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 218.56%8.18B | -30.46%10.72B | -35.29%5.89B | -63.20%2.57B | -15.13%38.85B | --7.35B | 42.59%15.41B | -28.21%9.11B | -25.28%6.98B | 4.33%45.78B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -4.08%-5.41B | -22.32%-8.72B | -19.17%-7.56B | -38.09%-5.2B | -44.77%-28.65B | ---11.41B | -67.24%-7.13B | -44.65%-6.34B | -49.27%-3.76B | -58.88%-19.79B |
Net intangibles purchase and sale | 74.03%-100.99M | 42.85%-163.56M | -75.77%-206.08M | -941.20%-388.9M | -13.73%-795M | ---354.22M | -80.81%-286.19M | -506.72%-117.24M | 79.54%-37.35M | 20.48%-699M |
Net business purchase and sale | -12.86%-4.74B | 72.62%-1.78B | -1,448.39%-1.03B | -11,853.26%-4.2B | 42.75%-6.67B | ---65.39M | -47.15%-6.5B | 94.28%-66.58M | 97.61%-35.15M | -222.26%-11.65B |
Net investment purchase and sale | --0 | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net other investing changes | -640.83%-155.39M | 123.42%260.06M | ---84.03M | ---20.98M | 3,473.20%25.3B | --26.77B | -141.11%-1.11B | ---- | ---- | -244.04%-750M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -1.74%-9.79B | 33.60%-10.26B | -35.04%-8.68B | -183.77%-9.63B | 71.90%-9.12B | --16.15B | -55.79%-15.46B | -19.65%-6.42B | 20.05%-3.39B | -94.51%-32.46B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 363.43%19.69B | -11.06%4.62B | 348.69%12.01B | 1,216.08%4.25B | -171.85%-3.87B | ---12.07B | 659.31%5.2B | -17.19%2.68B | -51.76%322.9M | 190.92%5.39B |
Net common stock issuance | -1,831.08%-268.57M | -2,208.24%-2.46B | 87.76%-301.28M | ---13.91M | -35.09%-2.57B | --79K | 13.62%-106.77M | -139.44%-2.46B | --0 | 49.17%-1.9B |
Cash dividends paid | ---- | 102.14%15.82M | -32.79%-3.56B | -24.12%-395.39M | -30.84%-6.88B | ---3.14B | -137.64%-739.67M | 42.09%-2.68B | -2.89%-318.55M | -70.63%-5.26B |
Net other financing activities | ---3.36B | ---- | ---- | ---- | 315.46%418M | --607.91M | ---- | ---- | ---- | -135.99%-194M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,441.96%13.14B | -223.89%-765.34M | 176.90%3.87B | 127.63%852.4M | -82.01%-25.69B | ---18.2B | 133.70%617.75M | 21.50%-5.03B | 5.61%-3.09B | 41.58%-14.12B |
Net cash flow | ||||||||||
Beginning cash position | -48.40%6.35B | -4.24%6.49B | -34.26%5.98B | 40.76%12.31B | -5.61%8.75B | --7.33B | -43.15%6.77B | -19.61%9.1B | -5.61%8.75B | 48.26%9.27B |
Current changes in cash | 285.81%11.53B | -154.07%-310.59M | 146.15%1.08B | -1,337.56%-6.21B | 605.26%4.04B | --5.31B | 160.77%574.42M | -358.68%-2.35B | -72.57%501.45M | -126.40%-799M |
Effect of exchange rate changes | -150.38%-316.09M | 469.38%74.09M | -2,801.54%-578.78M | 15.86%-126.25M | -269.18%-472M | ---323.33M | -110.82%-20.06M | 106.87%21.42M | -167.54%-150.04M | 3,200.00%279M |
End cash Position | 193.72%17.57B | -14.71%6.25B | -4.24%6.49B | -34.26%5.98B | 40.75%12.31B | --12.31B | -34.31%7.33B | -43.15%6.77B | -19.61%9.1B | -5.61%8.75B |
Free cash flow | 184.69%2.61B | -77.20%1.83B | -169.06%-1.8B | -197.29%-3.09B | -61.55%9.38B | ---4.44B | 30.82%8.04B | -67.80%2.61B | -50.22%3.17B | -18.05%24.41B |
Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
No Data
No Data