(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 32.84%4.34M | 91.19%3.54M | 91.19%3.54M | 139.91%3.04M | 191.60%3.58M | 235.11%3.26M | 92.41%1.85M | 92.41%1.85M | 15.48%1.27M | -9.65%1.23M |
-Cash and cash equivalents | 32.84%4.34M | 91.19%3.54M | 91.19%3.54M | 139.91%3.04M | 191.60%3.58M | 235.11%3.26M | 92.41%1.85M | 92.41%1.85M | 15.48%1.27M | -9.65%1.23M |
Receivables | 79.20%2.47M | 145.49%2.61M | 145.49%2.61M | 64.37%1.45M | 79.41%1.04M | 100.00%1.38M | 107.41%1.06M | 107.41%1.06M | 90.52%884K | 68.51%578K |
-Accounts receivable | 79.20%2.47M | 145.49%2.61M | 145.49%2.61M | 64.37%1.45M | 79.41%1.04M | 100.00%1.38M | 107.41%1.06M | 107.41%1.06M | 90.52%884K | 68.51%578K |
Inventory | 85.93%251K | 27.50%153K | 27.50%153K | -53.08%122K | -50.39%127K | -50.00%135K | -50.21%120K | -50.21%120K | 4.00%260K | -2.29%256K |
Other current assets | 22.11%116K | -50.85%58K | -50.85%58K | -38.33%74K | 33.33%108K | -16.67%95K | 38.82%118K | 38.82%118K | 21.21%120K | -10.00%81K |
Total current assets | 47.23%7.18M | 101.78%6.36M | 101.78%6.36M | 85.27%4.69M | 126.39%4.85M | 137.99%4.87M | 75.07%3.15M | 75.07%3.15M | 32.50%2.53M | 4.34%2.14M |
Non current assets | ||||||||||
Net PPE | 108.22%2.56M | 51.99%1.75M | 51.99%1.75M | 26.01%1.38M | 148.43%1.35M | 140.31%1.23M | 124.51%1.15M | 124.51%1.15M | 203.33%1.09M | 42.89%543K |
-Gross PPE | 108.22%2.56M | 51.99%1.75M | 51.99%1.75M | 26.01%1.38M | 148.43%1.35M | 140.31%1.23M | 124.51%1.15M | 124.51%1.15M | 203.33%1.09M | 42.89%543K |
Goodwill and other intangible assets | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K | --34K | --34K | 0.00%34K | 0.00%34K | -98.42%34K | ---- |
-Other intangible assets | 0.00%34K | 0.00%34K | 0.00%34K | 0.00%34K | --34K | --34K | 0.00%34K | 0.00%34K | -98.42%34K | ---- |
Investments and advances | -33.33%18K | -42.42%19K | -42.42%19K | -54.55%15K | -36.36%21K | -32.50%27K | -31.25%33K | -31.25%33K | -17.50%33K | -17.50%33K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | --54K | --54K | --54K | --54K | ---- |
Non current prepaid assets | -91.63%36K | -91.63%36K | -91.63%36K | -31.47%429K | -27.41%429K | -27.24%430K | -31.31%430K | -31.31%430K | -20.56%626K | -25.00%591K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.14%69K |
Total non current assets | 49.18%2.65M | 8.09%1.84M | 8.09%1.84M | 0.82%1.85M | 48.30%1.83M | 42.87%1.77M | 39.53%1.71M | 39.53%1.71M | -45.48%1.84M | -63.57%1.24M |
Total assets | 47.75%9.82M | 68.90%8.21M | 68.90%8.21M | 49.74%6.55M | 97.81%6.68M | 102.10%6.65M | 60.70%4.86M | 60.70%4.86M | -17.28%4.37M | -37.98%3.38M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 84.80%2.41M | 75.97%1.59M | 75.97%1.59M | 82.84%980K | 12.18%755K | 95.94%1.3M | 80.96%903K | 80.96%903K | -43.52%536K | -25.64%673K |
-accounts payable | 63.27%2.08M | 49.17%1.35M | 49.17%1.35M | 54.48%828K | 1.19%681K | 91.58%1.27M | 80.96%903K | 80.96%903K | -43.52%536K | -25.64%673K |
-Dividends payable | 1,031.03%328K | --242K | --242K | --152K | --74K | --29K | --0 | --0 | ---- | ---- |
Current accrued expenses | -47.74%104K | 7.64%296K | 7.64%296K | 22.56%239K | 36.76%253K | -5.69%199K | -5.17%275K | -5.17%275K | -4.41%195K | -0.54%185K |
Current debt and capital lease obligation | 148.47%405K | 105.58%405K | 105.58%405K | 116.94%397K | -11.41%163K | -41.16%163K | -52.76%197K | -52.76%197K | -83.68%183K | -83.59%184K |
-Current debt | 354.55%300K | 200.00%300K | 200.00%300K | 248.84%300K | -18.52%66K | -62.07%66K | -68.15%100K | -68.15%100K | -91.46%86K | -91.96%81K |
-Current capital lease obligation | 8.25%105K | 8.25%105K | 8.25%105K | 0.00%97K | -5.83%97K | -5.83%97K | -5.83%97K | -5.83%97K | -14.91%97K | -9.65%103K |
Current deferred liabilities | 1,142.86%261K | 1,682.35%303K | 1,682.35%303K | 7.83%124K | -10.22%123K | -76.92%21K | -80.90%17K | -80.90%17K | -52.28%115K | -37.73%137K |
Other current liabilities | 100.00%226K | -36.41%117K | -36.41%117K | ---- | ---- | --113K | 132.91%184K | 132.91%184K | ---- | ---- |
Current liabilities | 89.22%3.4M | 71.95%2.71M | 71.95%2.71M | 69.10%1.74M | 9.75%1.29M | 44.61%1.8M | 14.70%1.58M | 14.70%1.58M | -59.09%1.03M | -51.52%1.18M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.08%1.27M | 1.73%1.29M | 1.73%1.29M | -24.52%988K | 55.93%1.26M | 100.93%1.3M | 77.51%1.27M | 77.51%1.27M | 51.15%1.31M | -8.06%810K |
-Long term debt | -48.27%284K | -41.97%289K | -41.97%289K | -42.55%293K | 3.44%542K | 67.89%549K | 35.69%498K | 35.69%498K | -25.55%510K | -23.50%524K |
-Long term capital lease obligation | 31.86%985K | 29.88%1M | 29.88%1M | -13.02%695K | 152.10%721K | 134.91%747K | 121.49%773K | 121.49%773K | 341.44%799K | 45.92%286K |
Total non current liabilities | -2.08%1.27M | 1.73%1.29M | 1.73%1.29M | -24.52%988K | 55.93%1.26M | 100.93%1.3M | 77.51%1.27M | 77.51%1.27M | -25.88%1.31M | -54.52%810K |
Total liabilities | 50.99%4.67M | 40.60%4M | 40.60%4M | 16.68%2.73M | 28.56%2.56M | 63.84%3.1M | 36.22%2.85M | 36.22%2.85M | -45.39%2.34M | -52.79%1.99M |
Shareholders'equity | ||||||||||
Share capital | 4.21%198K | 5.38%196K | 5.38%196K | 4.89%193K | 7.26%192K | 7.95%190K | 8.77%186K | 8.77%186K | 7.60%184K | 6.55%179K |
-common stock | 4.21%198K | 5.38%196K | 5.38%196K | 4.89%193K | 7.26%192K | 7.95%190K | 8.77%186K | 8.77%186K | 7.60%184K | 6.55%179K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -2.55%-147.51M | -2.44%-147.1M | -2.44%-147.1M | -2.71%-146.37M | -2.23%-145.17M | -2.18%-143.84M | -3.22%-143.59M | -3.22%-143.59M | -4.33%-142.51M | -4.96%-142M |
Paid-in capital | 3.61%155.61M | 3.76%154.02M | 3.76%154.02M | 4.03%153.41M | 4.16%152.51M | 3.43%150.19M | 3.28%148.44M | 3.28%148.44M | 4.33%147.47M | 4.37%146.42M |
Gains losses not affecting retained earnings | -16.77%-181K | -85.91%-277K | -85.91%-277K | 12.97%-161K | -28.57%-162K | -26.02%-155K | -29.57%-149K | -29.57%-149K | -68.18%-185K | -22.33%-126K |
Total stockholders'equity | 27.09%8.12M | 40.30%6.84M | 40.30%6.84M | 42.41%7.07M | 64.68%7.37M | 42.36%6.39M | 4.84%4.88M | 4.84%4.88M | 3.22%4.96M | -11.63%4.47M |
Noncontrolling interests | -4.73%-2.97M | 7.85%-2.64M | 7.85%-2.64M | -10.95%-3.25M | -5.15%-3.25M | 8.17%-2.83M | 22.93%-2.87M | 22.93%-2.87M | 22.99%-2.93M | 19.45%-3.09M |
Total equity | 44.93%5.15M | 108.95%4.2M | 108.95%4.2M | 87.75%3.82M | 197.05%4.12M | 153.71%3.55M | 115.54%2.01M | 115.54%2.01M | 102.69%2.03M | 12.66%1.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data