(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -536.06%-12.12M | -649.16%-7.21M | -80.16%776K | 39.03%-1.27M | -1,108.20%-4.42M | 119.65%2.78M | 112.53%1.31M | 3,755.14%3.91M | 61.04%-2.08M | -120.68%-366K |
Net income from continuing operations | -408.72%-7.4M | -621.53%-2.93M | -215.39%-1.43M | -4,662.50%-1.83M | -318.63%-1.21M | 106.59%2.4M | 102.86%562K | 108.29%1.24M | 103.99%40K | 174.23%553K |
Operating gains losses | -1,600.00%-238K | ---92K | --0 | ---11K | ---135K | -1,500.00%-14K | --0 | --0 | ---- | ---- |
Depreciation and amortization | 7.81%2.87M | 15.82%798K | 3.61%718K | 6.80%691K | 4.74%663K | 13.42%2.66M | -1.99%689K | 12.50%693K | 51.17%647K | 5.50%633K |
Other non cashItems | --231K | --2.51M | --62K | --79K | ---2.42M | ---- | ---- | ---- | ---- | ---- |
Change in working capital | -225.59%-11.36M | -1,407.11%-8.7M | -45.85%1.08M | 63.35%-1.4M | -115.32%-2.35M | -130.10%-3.49M | -103.42%-577K | 137.62%1.99M | -49.49%-3.81M | -142.96%-1.09M |
-Change in receivables | 53.85%-702K | 141.56%192K | -3.29%-502K | 154.55%90K | -18.14%-482K | -503.45%-1.52M | -238.32%-462K | -144.22%-486K | -138.73%-165K | -121.74%-408K |
-Change in deferred charges | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --49K |
-Change in other current assets | -1,643.23%-4.68M | -1,522.54%-8.83M | 5.24%2.57M | 95.45%-165K | 102.43%1.75M | -54.98%303K | 896.15%621K | 715.62%2.44M | -966.76%-3.63M | -41.87%865K |
-Change in other current liabilities | -210.16%-5.53M | 114.49%61K | -3,550.00%-876K | -933.10%-1.21M | -136.44%-3.5M | -177.85%-1.78M | -168.23%-421K | -100.85%-24K | 105.77%145K | -209.86%-1.48M |
-Change in other working capital | 6.53%-458K | 17.86%-115K | 2.50%-117K | 1.72%-114K | 1.75%-112K | -2.94%-490K | -22.81%-140K | 4.00%-120K | 4.13%-116K | 1.72%-114K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -536.06%-12.12M | -649.16%-7.21M | -80.16%776K | 39.03%-1.27M | -1,108.20%-4.42M | 119.65%2.78M | 112.53%1.31M | 3,755.14%3.91M | 61.04%-2.08M | -120.68%-366K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 103.36%10.3M | 144.62%20.24M | 136.90%20.11M | 110.02%7.88M | 70.31%-37.93M | -190.73%-306.24M | -15.97%-45.36M | -33.02%-54.5M | -410.00%-78.62M | -152.44%-127.76M |
Net investment purchase and sale | 192.11%35.24M | 72.98%10.89M | -32.55%11.17M | -66.01%4.16M | 112.27%9.01M | 62.53%-38.26M | 151.01%6.3M | 139.69%16.56M | 185.09%12.25M | -118.19%-73.37M |
Net proceeds payment for loan | 93.90%-15.66M | 120.54%10.36M | 115.61%10.3M | 105.17%4.48M | 24.10%-40.8M | -5,412.60%-256.89M | -48.39%-50.46M | -70,324.47%-66.01M | -301.80%-86.66M | -292.66%-53.76M |
Net PPE purchase and sale | -3.15%-5.53M | -137.48%-1.24M | -22.63%-1.23M | 56.78%-1.38M | -163.68%-1.68M | 54.93%-5.36M | 76.30%-523K | 57.91%-1M | 15.60%-3.2M | 81.92%-636K |
Net other investing changes | 34.68%-3.74M | 133.33%225K | 96.67%-135K | --625K | ---4.46M | -142.99%-5.73M | -107.15%-675K | -232.74%-4.05M | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 103.36%10.3M | 144.62%20.24M | 136.90%20.11M | 110.02%7.88M | 70.31%-37.93M | -190.73%-306.24M | -15.97%-45.36M | -33.02%-54.5M | -410.00%-78.62M | -152.44%-127.76M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.60%6.66M | -169.58%-19.42M | -126.81%-14.24M | -154.44%-18.48M | 62.22%58.79M | 4,391.60%151.19M | 134.34%27.91M | 109.49%53.11M | -94.46%33.94M | 47.75%36.24M |
Increase decrease in deposit | -205.11%-43.96M | -136.66%-8.2M | 53.09%-14.16M | 66.14%22.68M | -223.06%-44.28M | 138.32%41.82M | 220.39%22.37M | 95.94%-30.18M | -97.81%13.65M | 21.38%35.98M |
Net issuance payments of debt | -30.40%87M | -133.33%-5M | -96.67%3M | -215.00%-23M | --112M | 186.87%125M | 124.15%15M | 232.74%90M | 322.22%20M | --0 |
Net commonstock issuance | -134.60%-36.01M | 29.39%-5.53M | 62.31%-2.83M | ---18.32M | ---9.32M | -106.12%-15.35M | ---7.83M | ---7.52M | --0 | --0 |
Net other financing activities | -33.21%-373K | 57.76%-686K | -130.88%-247K | -41.81%167K | 52.92%393K | 77.76%-280K | -178.56%-1.62M | 417.46%800K | 193.18%287K | 321.55%257K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.60%6.66M | -169.58%-19.42M | -126.81%-14.24M | -154.44%-18.48M | 62.22%58.79M | 4,391.60%151.19M | 134.34%27.91M | 109.49%53.11M | -94.46%33.94M | 47.75%36.24M |
Net cash flow | ||||||||||
Beginning cash position | -78.71%41.18M | -8.58%52.41M | -16.51%45.76M | -43.27%57.62M | -78.71%41.18M | -38.87%193.45M | -82.32%57.32M | -94.08%54.81M | -65.23%101.56M | -38.87%193.45M |
Current changes in cash | 103.18%4.84M | 60.46%-6.38M | 164.02%6.65M | 74.63%-11.86M | 117.89%16.44M | -23.79%-152.26M | 87.66%-16.14M | 100.42%2.52M | -107.39%-46.76M | -277.95%-91.88M |
End cash position | 11.76%46.03M | 11.76%46.03M | -8.58%52.41M | -16.51%45.76M | -43.27%57.62M | -78.71%41.18M | -78.71%41.18M | -82.32%57.32M | -94.08%54.81M | -65.23%101.56M |
Free cash flow | -584.29%-17.69M | -1,170.60%-8.45M | -116.37%-476K | 49.49%-2.67M | -508.68%-6.1M | 90.07%-2.59M | 106.22%789K | 216.79%2.91M | 42.16%-5.28M | 42.68%-1M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data